North Penn School District
2020-2021 Budget Update April 14, 2020
North Penn School District 2020-2021 Budget Update April 14, 2020 - - PowerPoint PPT Presentation
North Penn School District 2020-2021 Budget Update April 14, 2020 Budget Timeline Finance Committee Meeting 5/4 Board Direction on Tax Rate Adoption of Proposed Final Budget 5/12 Board Worksession Adoption of Final Budget 6/18 Board
2020-2021 Budget Update April 14, 2020
5/4 Finance Committee Meeting Board Direction on Tax Rate 5/12 Adoption of Proposed Final Budget Board Worksession 6/18 Adoption of Final Budget Board Action Meeting
Budget Timeline
Special Education $1,541,260
Special Education +0.84% 3.43%
Updates…
ChromeBooks for grades 7-9 from the 2020-21 budget to the current year. Reduced the 2020-21 budget by $1,330,000
CARES Act Funding
Fund Balance Breakdown 6/30/19
Description Amount Nonspendable (inventory & prepaid items) $343,826 Assigned for self-funded insurance $2,700,000 Committed to PSERS $16,806,523 Unassigned (7.76%) $21,264,066 Total Fund Balances $41,114,415
Projection Assumptions
(Act 1 thereafter)
V Projection Assumptions
V Projection Assumptions
V Projection Assumptions
U Projection Assumptions
U Projection Assumptions
U Projection Assumptions
Budget Scenario
Current Budget Deficit
Act 1Increase - 2.60% $4,786,870 Anticipated Retirements $750,000 Budgetary Reserve $1,500,000 Potential Positive Variances (0.50%) $2,744,686 Projected Ending Deficit
Tax Scenarios
Tax Increase Additional Revenue Remaining Deficit Average Homestead Increase 0.00% $0.00 $13,017,732 $0 1.00% $1,853,392 $11,164,340 $39 1.50% $2,770,899 $10,246,833 $58 2.00% $3,698,302 $9,319,430 $77 2.60% $4,786,870 $8,230,862 $100 3.43% $6,327,829 $6,689,902 $132
Next Steps
fiscal year.
Discussion