MK Restaurant Group PCL (M) 1Q2015 Presentation Results May 2015 - - PowerPoint PPT Presentation
MK Restaurant Group PCL (M) 1Q2015 Presentation Results May 2015 - - PowerPoint PPT Presentation
Company Presentation MK Restaurant Group PCL (M) 1Q2015 Presentation Results May 2015 Strictly Confidential Agenda Company Overview 1Q2015 Key Financial Highlights Business Update 1 Business Structure MK Restaurant Group Plc. M
1
Agenda
Company Overview 1Q2015 Key Financial Highlights Business Update
2
Business Structure
Japanese restaurant: Yayoi Registered Capital: 400 MB Training services for MK
group
Registered Capital: 35 MB Restaurants in Singapore Registered Capital:
SGD12.5 Million (~ 320 MB)
MK Restaurants in Japan Registered Capital: JPY250
Million (~80 MB) 12% MK Interfoods Co.,Ltd. “MKI” MK Services Training Center Co.,Ltd. “MKST” Plenus & MK Pte.Ltd. “Plenus & MK”
(Joint Venture)
Plenus MK Co.,Ltd. “Plenus MK”
(Joint Venture)
50% 100% 100%
Suki restaurant : MK Suki, MK Gold
Thai restaurant : Na Siam, Le Siam
Japanese restaurant : Hakata, Miyazaki
Coffee shop & Bakery : Le Petit
Franchise
MK Restaurant Group Plc. “M”
3
Restaurant Outlets in Thailand
Type of Business Restaurants Brand
- No. of Outlets
Average Spending (THB) Suki Restaurant MK 404 290 MK Gold 6 500 Japanese Restaurant Yayoi 131 240 Miyazaki 16 310 Hakata 3 220 Thai Restaurant Na Siam 1 260 Le Siam 4 580 Coffee Shop & Bakery Le Petit 2 230
Remark: Data as of Mar 2015
4
42 61 70 79 82 22 30 43 50 49 2011 2012 2013 2014 1Q2015
Bangkok & Metropolitan area Provincial area
157 172 176 189 192 157 182 205 218 218 2011 2012 2013 2014 1Q2015
Bangkok & Metropolitan area Provincial area
Leader in chained restaurant industry with nationwide branches coverage
Dominant Position in Chained Restaurant Industry
Extensive Coverage Nationwide
North MK & MK Gold 22 Yayoi 5 West MK & MK Gold 17 Yayoi 4 North East MK & MK Gold 51 Yayoi 11 South MK & MK Gold 47 Yayoi 7 East MK & MK Gold 44 Yayoi 11 BKK & Greater BKK MK & MK Gold 192 Yayoi 82 Central MK & MK Gold 37 Yayoi 11
Branches
Japan
MK 31
Japan
an
MK 3
Vietnam
an
MK 2 / Yayoi 6
Singapore
53% 47%
354 410 314 381
37% 63%
91 64 113
407
129
Remark: Data as of Dec 2014
131
5
6%
- 3%
- 4%
0% 2012 2013 2014 1Q15
Same-Store Sales Growth
Negative Same-Store Sales Growth primarily due to the economic slowdown as well as political impact
15% 1%
- 4%
2% 2012 2013 2014 1Q15
6
Agenda
Company Overview 1Q2015 Key Financial Highlights Business Update
7
Total Revenues and Net Profit
%YoY Growth 2010 2011 2012 2013 2014 1Q15 Total Revenues 13% 19% 21% 8% 6% 7% Net Profit 26% 32% 25% 0% 0% 3% 9,078 10,824 13,141 14,139 14,957 3,463 3,701 1,234 1,625 2,031 2,039 2,042 468 480
- 2,000
4,000 6,000 8,000 10,000 12,000 14,000 16,000 2010 2011 2012 2013 2014 1Q14 1Q15 Total Revenues Net Profit
8 Gross Profit Revenue Contribution Revenues from Sales and Services
Revenues Growth
In 1Q2015, revenues from sales & services grew 7% YoY due largely to the branch expansion
THB Million THB Million
MK 82% Yayoi 16% Others 2% +3% YoY 12,987 13,868 14,492 3,342 3,585
2012 2013 2014 1Q14 1Q15
+7% YoY +4% YoY 8,748 9,268 9,507 2,212 2,367 67% 67% 66% 66% 66%
0% 10% 20% 30% 40% 50% 60% 70%
- 2,000
4,000 6,000 8,000 10,000 12,000 14,000
2012 2013 2014 1Q14 1Q15
+7% YoY
9 SG&A
In 1Q2015, SG&A increased 7% compared to the previous year primarily due to the rise of rental cost and the provision expenses for Employee Stock Option Program
SG&A Expenses
1Q2015 SG&A Expenses Breakdown
THB Million
6,273 6,985 7,428 1,750 1,880 48% 49% 50% 51% 51%
0% 10% 20% 30% 40% 50%
- 1,000
2,000 3,000 4,000 5,000 6,000 7,000 8,000 9,000 10,000
2012 2013 2014 1Q14 1Q15
Personel, 52% Rental, 19% Utilities, 8% Others, 22% +7% YoY +6% YoY
10 Net Profit
THB Million
EBITDA
In 1Q2015, EBITDA grew 7% YoY while Net Profit grew 3%YoY compared to the previous year
THB Million
EBITDA & Net Profit
3,147 3,143 3,290 747 800 24% 22% 22% 22% 22%
0% 5% 10% 15% 20%
- 1,000
2,000 3,000 4,000 5,000
2012 2013 2014 1Q14 1Q15
+7% YoY 5% YoY 2,031 2,039 2,042 468 480 15.5% 14.4% 13.7% 13.5% 13.0%
0.0% 5.0% 10.0% 15.0%
- 500
1,000 1,500 2,000 2,500 3,000 3,500
2012 2013 2014 1Q14 1Q15
0% YoY 3% YoY
11 Current Ratio D/E Ratio
Financial Ratio
Liquidity is at a comfortable level as well as strong capital base to support growth
ROA (%) ROE (%)
2,198 1,986 12,681 13,196 0.17 0.15
- 0.05
0.10 0.15
- 5,000
10,000 15,000 20,000
31-Dec-14 31-Mar-15
Total Liabilities Shareholders's Equity D/E
4.7 5.5 31-Dec-14 31-Mar-15 13.7% 13.6% 31-Dec-14 31-Mar-15 16.2% 15.7% 31-Dec-14 31-Mar-15
12
Agenda
Company Overview 1Q2015 Key Financial Highlights Business Update
13
Continued expansion strategy with shopping complexes, modern trade stores and community malls covering nationwide
Outlet Expansion Plan
Plan
- No. of New
Outlets in 2015
- No. of New
- utlets opened