Mission Support Analysis
September 2018
OPEN-HEALTH AFF-INFO 4-1
Mission Support Analysis September 2018 Patrice Patrick - - PowerPoint PPT Presentation
Mission Support Analysis September 2018 Patrice Patrick Delafontaine, MD Hugh E. and Sarah D. Stephenson Dean, MU School of Medicine Professor of Medicine and Medical Pharmacology & Physiology OPEN-HEALTH AFF-INFO 4-1 Funds Flow
OPEN-HEALTH AFF-INFO 4-1
– What are the mechanics of funds flow distribution from MUHC to the School? – How does the School of Medicine allocate funds to support research & teaching? – How Does the allocation align with strategic needs of the School & mission of the University?
– Common AMC Funding Model – Role of School, Faculty Practice Plan and Medical Center in Funds Flow – MU Funding Model
– Clinical – University Physicians Generated Funds – Administrative - – Academic Achievement Support – Teaching – Medical Students, Residents & Fellows – Strategic funding
OPEN-HEALTH AFF-INFO 4-2
Academic Medicine 2012 Dec; 87(12):1746-51. doi: 10.1097/ACM.0b013e3182713b77. Perspective: follow the money: the implications of medical schools' funds flow models. Miller JC1, Andersson GE, Cohen M, Cohen SM, Gibson S, Hindery MA, Hooven M, Krakower J, Browdy DH
OPEN-HEALTH AFF-INFO 4-3
OPEN-HEALTH AFF-INFO 4-4
Dean & Clinical Grant Expend.
OPEN-HEALTH AFF-INFO 4-5
Total MUHC Support Clinical Mission Administrative Services Recruitment Teaching Mission Strategic Initiative Academic Achievement
FY 16 62,520,627 27,508,976 6,488,472 2,655,612 8,072,352 2,545,215 15,250,000 FY 17 65,151,780 29,654,902 7,222,547 550,004 8,287,102 2,377,225 17,060,000 FY18 64,432,398 28,363,020 6,380,219 308,460 8,580,152 2,800,547 18,000,000 FY19* 65,000,000 31,129,383 7,797,681 500,000 9,109,051 1,463,885 15,000,000 Total $ 257,104,805 $ 116,656,281 $ 27,888,919 $ 4,014,076 $ 34,048,657 $ 9,186,872 $ 65,310,000
Note * FY19 Recruitment & Academic Achievement funds are estimated amounts based on current budget projections
OPEN-HEALTH AFF-INFO 4-6
OPEN-HEALTH AFF-INFO 4-7
OPEN-HEALTH AFF-INFO 4-8
OPEN-HEALTH AFF-INFO 4-9
Academic Support 4% CARTS 12% Clinical 59% Gifts 2% GRA 12% Research & Grants 11%
Academic Support 18,777,929 5% CARTS 43,958,313 11% Clinical 228,918,965 59% Gifts 7,291,676 2% GRA 46,023,127 12% Research & Grants 40,751,064 11% Total 385,718,072
OPEN-HEALTH AFF-INFO 4-10
Administrative 7% Strategic 4% Clinical 63% Resident - Teaching 3% Teaching 8% Research 14%
Administrative 25,213,849 7% Strategic 20,569,312 5% Clinical 235,620,958 63% Resident - Teaching 10,104,938 3% Teaching 32,076,314 9% Research 52,048,238 14% Total $ 375,633,609
OPEN-HEALTH AFF-INFO 4-11
(in Thousands) University Physicians Summary
FY2014 FY2015 FY2016 FY2017 FY2018
Sources:
Net Professional Fee Charges $440,375 $468,908 $513,286 $550,477 $558,085 Net Professional Fee Collections $162,773 $173,849 $191,265 $204,871 $206,288 Uses: Net UP Direct Operating Expenses per 440.040 17,008 18,333 21,443 23,606 24,006 Net Teaching, Research & Clinical Faculty Support 32,545 37,452 35,693 35,004 30,583 Net Deans Office Account Funds 9,390 10,043 11,095 11,634 11,600 Professional Liability 7,666 7,504 7,105 7,722 5,144
OPEN-HEALTH AFF-INFO 4-12
452000 - CARTS C FY16 $25,908,976 FY17 28,054,902 FY18 26,443,020 FY19 29,209,383
Support for clinical departments’ services to address clinical missions of SoM and MUHC.
to ancillary support for clinical operations
and programs, and support for projected budget deficits due to clinical market compensation costs not sustainable through patient collections only.
OPEN-HEALTH AFF-INFO 4-13
452000 – Administrative Services FY16 6,488,472 FY17 7,222,547 FY18 6,380,219 FY19 7,797,681
OPEN-HEALTH AFF-INFO 4-14
FY14 FY15 FY16 FY17 FY18 Academic Achievement Allocation Categories $ 4,740,000 $ 15,110,000 $ 15,250,000 $ 17,060,000 $ 18,034,694
Chair/Faculty Research & Academic Development
850,894 961,054 1,805,081 4,231,593 5,659,309
Research Renovations/Construction
266,424 497,140 424,013 149,516 1,643,742
Research Equipment Purchases
217,922 68,474 370,680 198,097 1,524,769
Clinical Mission Reinvestment
1,010,581 885,077 1,283,035 2,036,809 1,716,332
Academic General Mission Support
862,972 833,948 1,027,070 1,152,937 1,060,989
Research General Mission Support
697,606 40,500 417,695 430,658 414,083
MD/PhD Program Model Funding
183,324
Orthopaedics Research Funding
106,888 122,370 136,220 163,110 109,350
Student Scholarships
1,938 33,564 35,697 56,301 295,609
Transfers to academic endowment corpus
200,000 430,049 200,000 562,500
Ending Balance - Dean's Office
6,466,560 18,378,955 22,461,336 27,524,913 33,835,980
Note: MD PhD program support in prior years has come from other funds available
OPEN-HEALTH AFF-INFO 4-15
FY19 FY20 FY21
Academic Achievement Projected Support
$ 15,000,000 $ 12,000,000 $ 12,000,000
Chair Program Hire & Faculty Development 10,660,454 12,784,409 13,505,000 Research Recruitment 1,344,938 824,062 824,062 Research Renovations/Construction 10,280,000 5,100,000 Research Equipment Purchases 250,000 250,000 250,000 Clinical Mission Reinvestment 1,000,000 1,000,000 1,000,000 Academic General Mission Support 100,000 100,000 100,000 MD/PhD Program Model Funding 200,000 250,000 300,000 Scholarships 300,000 300,000 300,000 Ending Balance 20,120,750 12,512,279 9,233,217 Note: Support Projection is based on rolling historic average without material clinical growth
OPEN-HEALTH AFF-INFO 4-16
OPEN-HEALTH AFF-INFO 4-17
OPEN-HEALTH AFF-INFO 4-18
$26,576,839 $27,486,440 $29,956,393 $31,067,568
$10,000,000 $15,000,000 $20,000,000 $25,000,000 $30,000,000 $35,000,000
FY15 FY16 FY17 FY18
Total Research Expenditures SOM
$16,784,755 $17,015,500 $18,578,823 $19,721,702
$10,000,000 $15,000,000 $20,000,000 $25,000,000 $30,000,000 $35,000,000
FY15 FY16 FY17 FY18
NIH Research Expenditures SOM
OPEN-HEALTH AFF-INFO 4-19
$17,081,401 $18,727,920 $18,651,395 $22,036,338 $24,232,592
94 91 89 88 86 $- $5,000,000 $10,000,000 $15,000,000 $20,000,000 $25,000,000 $30,000,000 $35,000,000 85 90 95 100 105 110 FY13 FY14 FY15 FY16 FY17
NIH Awards SOM Ranking
OPEN-HEALTH AFF-INFO 4-20
452000 – Teaching FY16 8,072,352 FY17 8,287,102 FY18 8,580,152 FY19 9,109,051
Accredited residency and fellowship program funding is based on the Accreditation Council for Graduate Medical Education (ACGME) guidelines.
FY16 FY17 FY18 FY19
# of Residents (both ACGME and non-ACGME)
351 370 390 401
# of Fellows (both ACGME and non-ACGME)
80 80 86 89
Selected Highlights
conferences, 110 publications and were co-authors on 26 book chapters. 88% of residents had abstracts accepted for presentations. (See table below.)
residents/fellows.
program, now meeting or exceeding national averages in all categories.
OPEN-HEALTH AFF-INFO 4-21
$32.1 $32.0 $31.5 $29.8 $27.4 $25.9 $9.7 $9.7 $9.7 $5.7 $4.9 $5.8 $4.0 $4.9 396 453 360 370 380 390 400 410 420 430 440 450 460 $- $5.0 $10.0 $15.0 $20.0 $25.0 $30.0 $35.0 $40.0 $45.0 2014 2015 2016 2017 2018 2019 Medical Students Allocation (Millions) GRA Allocation Expansion Allocation Expansion Withholds Medical Students
OPEN-HEALTH AFF-INFO 4-22
393000 – Strategic Recruitment FY16 $2,655,612 FY17 550,004 FY18 308,460 FY19 500,000
393000 – Strategic Initiatives 500,000
452000 – Strategic Initiatives 2,045,215 2,377,225 2,800,547 1,463,885
in a strategic initiative area.
Dean of the School of Medicine and the CEO of Missouri University Hospital. There are four areas of current strategic priority for strategic support: Primary Care, Cardiovascular, Oncology and Neuroscience. Other services that collaborate with these clinical areas also receive some level of support. Primary care sites and providers are the “front door” to a health system. Having adequate access for patients to these sites and services is a critical quality factor for the SOM and MUHC.
positions to cover an additional 20,000 lives, for hire in FY18 - FY21. New practice locations include Southwest Columbia, South/Discovery Ridge, Northeast Columbia, Keene Street
OPEN-HEALTH AFF-INFO 4-23
OPEN-HEALTH AFF-INFO 4-24
OPEN-HEALTH AFF-INFO 4-25