Management Tools within the MedNet concept
Wolfgang Hölzle, Munich Re IAAHS Colloquium, 27-29 April 2004
Münchener Rück Munich Re Group
Management Tools within the MedNet concept Wolfgang Hlzle, Munich - - PowerPoint PPT Presentation
Management Tools within the MedNet concept Wolfgang Hlzle, Munich Re IAAHS Colloquium, 27-29 April 2004 Mnchener Rck Munich Re Group Management Tools within the MedNet concept Munich Re Content Health insurance value chain 3 Risks
Münchener Rück Munich Re Group
2 Management Tools within the MedNet concept Munich Re
4 Management Tools within the MedNet concept Munich Re
Risk selection Risk control- ling Product develop- ment Prepa- ration Quality assur- ance Market- ing & Sales
Risk- carrying
5 Management Tools within the MedNet concept Munich Re
Insurer Provider Insured Member
Insurer Provider Insured Member Insurer Provider Insured Member
7 Management Tools within the MedNet concept Munich Re
Risk of error
Risk of change
Risk of fluctuation
8 Management Tools within the MedNet concept Munich Re
Risk of business management
Risk of distance (especially for the reinsurer)
management
9 Management Tools within the MedNet concept Munich Re
11 Management Tools within the MedNet concept Munich Re
12 Management Tools within the MedNet concept Munich Re
A reinsurance business model working with specialised service organisations (MedNet) providing the primary insurer a full range of services to manage their health insurance risks
13 Management Tools within the MedNet concept Munich Re
Product development
Underwriting
individuals (Normrisk)
Production
14 Management Tools within the MedNet concept Munich Re
Network management
Medical management
Data management
15 Management Tools within the MedNet concept Munich Re
Insurer Provider Insured Member
Münchener Rück Munich Re Group
Business Management effe ctive
16 Management Tools within the MedNet concept Munich Re
Insurer Provider Insured Member
Münchener Rück Munich Re Group
Insurance policy Service agreement Service agreement Reinsurance contract
17 Management Tools within the MedNet concept Munich Re
Münchener Rück Munich Re Group
Saudi Arabia
Emirates Italy Greece Jordan Cyprus Turkey India
18 Management Tools within the MedNet concept Munich Re
Munich Re participates in various areas of the value chain within the MedNet business model and hence adds value to the risk carriers
Risk selection Risk control- ling Product develop- ment Prepa- ration Quality assur- ance Market- ing & Sales Risk- carrying
19 Management Tools within the MedNet concept Munich Re
based on proper IT-infrastrucure The integration of professional data management together with tailor-made management tools are preconditions for the overall success
Risk selection Risk control- ling Product develop- ment Prepa- ration Quality assur- ance Market- ing & Sales Risk- carrying
21 Management Tools within the MedNet concept Munich Re
22 Management Tools within the MedNet concept Munich Re
MedNeXt Powerplay
Internet
Excel tools
Internet
23 Management Tools within the MedNet concept Munich Re
Planning Controlling Monitoring
Management Information System (MIS) Group Tool Group Renewal Tool Product Tool Forecasting Tool
24 Management Tools within the MedNet concept Munich Re
25 Management Tools within the MedNet concept Munich Re
26 Management Tools within the MedNet concept Munich Re
27 Management Tools within the MedNet concept Munich Re
Management information system on a market level providing 1. Combined account Sum of operational and technical performance Operational result + Technical result Combined account 2. Operational performance
28 Management Tools within the MedNet concept Munich Re
Management information system on a market level providing 3. Technical performance
per underwriting - and calendar year
29 Management Tools within the MedNet concept Munich Re
Claims Development (100% of Business, i.e. PIC and MR)
100% of the business administered by MedNet and reinsured by Munich Re Currency: CUR ; Extraction Date: 05.04.2004 Month ERP Premium Earned Invoice Count Claims Paid Compl. Factor Claims Incurred2 Utilization Rate Average Cost Burning Cost Loss Ratio Premium Earned Claims Paid Claims Incurred Loss Ratio Jan 02 1.074 1.136.392 9.923 1.209.756 1,0000 1.209.756 9,24 121,9 1.126,8 106,5% 1.748.535 1.859.173 1.859.173 106,3% Feb 02 993 1.082.449 9.728 1.121.197 1,0000 1.121.197 9,80 115,3 1.129,5 103,6% 1.656.145 1.633.431 1.633.431 98,6% Mar 02 1.101 1.223.694 11.238 1.317.545 1,0000 1.317.545 10,21 117,2 1.196,8 107,7% 1.861.602 1.935.865 1.935.865 104,0% Apr 02 1.077 1.235.627 10.790 1.298.691 1,0000 1.298.691 10,02 120,4 1.206,3 105,1% 1.863.086 1.974.352 1.974.352 106,0% May 02 1.144 1.330.733 11.062 1.290.809 1,0000 1.290.809 9,67 116,7 1.127,9 97,0% 2.017.980 2.020.462 2.020.462 100,1% Jun 02 1.102 1.309.515 11.073 1.278.977 0,9999 1.279.116 10,05 115,5 1.160,8 97,7% 1.975.230 1.911.724 1.911.863 96,8% Jul 02 1.135 1.361.169 9.283 1.091.052 0,9999 1.091.206 8,18 117,5 961,3 80,2% 2.051.266 1.633.760 1.633.914 79,7% Aug 02 1.140 1.382.329 8.298 944.224 0,9999 944.362 7,28 113,8 828,1 68,3% 2.074.150 1.444.828 1.444.966 69,7% Sep 02 1.104 1.347.374 10.783 1.227.643 0,9992 1.228.644 9,77 113,8 1.112,7 91,2% 2.019.123 1.762.273 1.763.274 87,3% Oct 02 1.146 1.410.968 11.828 1.271.193 0,9989 1.272.567 10,33 107,5 1.110,2 90,2% 2.115.347 1.997.896 1.999.270 94,5% Nov 02 1.130 1.403.771 10.952 1.180.853 0,9983 1.182.915 9,71 107,8 1.046,4 84,3% 2.109.311 1.545.951 1.550.098 73,5% Dec 02 1.193 1.478.012 11.995 1.286.567 0,9978 1.289.422 10,08 107,3 1.080,8 87,2% 2.222.178 1.785.744 1.945.599 87,6% Jan 03 1.207 1.493.957 11.790 1.294.228 0,9973 1.297.740 9,80 109,8 1.075,5 86,9% 2.255.695 2.126.424 2.129.936 94,4% Feb 03 1.120 1.379.649 10.470 1.151.371 0,9967 1.155.163 9,38 110,0 1.031,6 83,7% 2.093.781 1.759.556 1.774.348 84,7% Mar 03 1.252 1.546.755 12.801 1.422.343 0,9954 1.428.938 10,27 111,1 1.140,9 92,4% 2.351.802 1.926.874 1.940.469 82,5% Apr 03 1.255 1.562.449 12.922 1.455.863 0,9943 1.464.239 10,36 112,7 1.166,9 93,7% 2.380.914 2.020.248 2.057.624 86,4% May 03 1.358 1.676.967 13.187 1.524.880 0,9930 1.535.620 9,78 115,6 1.130,6 91,6% 2.573.528 2.218.677 2.229.417 86,6% Jun 03 1.340 1.650.199 12.522 1.476.350 0,9905 1.490.480 9,44 117,9 1.112,5 90,3% 2.530.439 2.239.028 2.253.158 89,0% Jul 03 1.420 1.743.137 10.747 1.242.316 0,9882 1.257.167 7,66 115,6 885,5 72,1% 2.682.051 2.122.694 2.142.617 79,9% Aug 03 1.413 1.733.706 10.183 1.204.569 0,9809 1.228.024 7,35 118,3 868,9 70,8% 2.682.673 1.767.021 1.790.476 66,7% Sep 03 1.396 1.720.534 12.103 1.373.755 0,9782 1.404.438 8,86 113,5 1.005,8 81,6% 2.664.647 2.054.833 2.098.516 78,8% Oct 03 1.462 1.783.881 13.817 1.593.787 0,9741 1.636.156 9,70 115,3 1.118,9 91,7% 2.774.184 2.164.021 2.228.640 80,3% Nov 03 1.438 1.759.529 12.260 1.371.695 0,9684 1.416.495 8,80 111,9 984,9 80,5% 2.733.201 1.847.309 1.916.499 70,1% Dec 03 1.513 1.850.551 13.278 1.467.582 0,9545 1.537.541 9,20 110,5 1.016,5 83,1% 2.869.722 2.174.578 2.299.181 80,1% Jan 04 1.533 1.887.671 12.005 1.404.544 0,8963 1.567.092 8,74 117,0 1.022,4 83,0% 2.921.461 1.811.269 2.505.896 85,8% Feb 04 1.443 1.804.709 4.874 557.399 0,4975 1.299.900 7,88 114,4 900,7 72,0% 2.791.818 719.946 2.118.225 75,9% Mar 04 1.551 1.933.536 116 10.334 0,0143 1.570.794 11,37 89,1 1.013,0 81,2% 2.994.853 11.040 2.487.194 83,0% Apr 04
14.491 14.763.685 128.164 15.190.664 1,0000 15.190.664 8,84 118,5 1.048,3 102,9% 22.988.966 23.573.567 23.573.567 102,5% C/Y 02 13.340 15.702.033 126.953 14.518.507 0,9995 14.526.344 9,52 114,4 1.088,9 92,5% 23.713.952 21.505.459 21.672.381 91,4% C/Y 03 16.174 19.901.314 146.080 16.578.739 0,9834 16.858.653 9,18 113,5 1.042,3 84,7% 30.592.638 24.421.263 24.867.533 81,3% C/Y 04 4.527 5.625.916 16.995 1.972.277 0,4670 4.437.786 8,45 116,1 980,4 78,9% 8.708.132 2.542.255 7.111.315 81,7%
Out-of-Hospital Total
30 Management Tools within the MedNet concept Munich Re
Utilization Rate - Out-of-Hospital
6 7 8 9 10 11 12 Jan 01 Apr 01 Jul 01 Oct 01 Jan 02 Apr 02 Jul 02 Oct 02 Jan 03 Apr 03 Jul 03 Oct 03 Jan 04 Apr 04 Jul 04 Oct 04
Average Cost - Out-of-Hospital
20 40 60 80 100 120 140 160 Jan 01 Apr 01 Jul 01 Oct 01 Jan 02 Apr 02 Jul 02 Oct 02 Jan 03 Apr 03 Jul 03 Oct 03 Jan 04 Apr 04 Jul 04 Oct 04
Burning Cost - Out-of-Hospital
200 400 600 800 1.000 1.200 1.400 Jan 01 Apr 01 Jul 01 Oct 01 Jan 02 Apr 02 Jul 02 Oct 02 Jan 03 Apr 03 Jul 03 Oct 03 Jan 04 Apr 04 Jul 04 Oct 04
Loss Ratio - Out-of-Hospital
60% 70% 80% 90% 100% 110% 120% 130% Jan 01 Apr 01 Jul 01 Oct 01 Jan 02 Apr 02 Jul 02 Oct 02 Jan 03 Apr 03 Jul 03 Oct 03 Jan 04 Apr 04 Jul 04 Oct 04
Loss Ratio - In- and Out-Hospital
50% 60% 70% 80% 90% 100% 110% 120% Jan 01 Apr 01 Jul 01 Oct 01 Jan 02 Apr 02 Jul 02 Oct 02 Jan 03 Apr 03 Jul 03 Oct 03 Jan 04 Apr 04 Jul 04 Oct 04
31 Management Tools within the MedNet concept Munich Re
Utilization Rate - In-Hospital
Average Cost - In-Hospital Burning Cost - In-Hospital Loss Ratio - In-Hospital Utilization Rate - Out-Hospital Average Cost - Out-Hospital Burning Cost - Out-Hospital Loss Ratio - Out-Hospital Membership Combined Account Total Loss Ratio per UY Total Loss Ratio
32 Management Tools within the MedNet concept Munich Re
Performance assessment on client and single group level providing the following key performance indicators:
33 Management Tools within the MedNet concept Munich Re
Performance of Companies and Groups
Status of Data : 03/2004
U/Y02 U/Y03 U/Y04 U/Y02 U/Y03 U/Y04 Eff.Mon Mem L/R Eff.Mon Mem L/R Eff.Mon Mem L/R Cluster 1
83% 76% 69% 87% 84% 81%
01 14.557
85%
01 19.532 81% 01 5.118
77%
Individual 91% 51% 39% 78% 71% 74% 01 1.641 82% 01 1.553 63% 01 384 60% Group 81% 79% 72% 88% 85% 82% 01 12.916 86% 01 17.979 83% 01 4.735 78%
AL OTAIBI INSURANCE CO.
170% 73% 168% 92% 78% 93% 01 198 113% 01 66 77% 01 55 109% Individual 144% 17%
32%
9 67% 07 11 25%
172% 93% 168% 96% 81% 93% 01 189 115% 01 55 84% 01 55 109% AL OTAIBI INSURANCE CO. 135% 93% 168% 98% 81% 93% 01 61 108% 01 55 84% 01 55 109% SMITH INTERNATIONAL INC. 188%
129 119%
55% 102% 18% 129% 92% 78% 01 70 108% 01 499 95% 01 155 64% Individual 112% 127% 0% 120% 65% 67% 01 25 117% 01 28 90% 01 6 42% Group 8% 99% 19% 135% 94% 79% 04 45 102% 01 471 95% 01 149 64% ABU DHABI MARKET
175 77%
0%
67%
99 59% 02 97 54% AL WISSAM NATIONAL INS. CO.
49 93%
53 82% AUSTRALIAN CUSTOMERS
37 57%
12 12%
8% 89%
174%
45 102% 04 40 151%
59 239%
87% 74% 76% 90% 85% 76% 01 7.974 89% 01 9.460 80% 01 2.449 76%
Loss Ratio U/Y 2004 In-Hospital Loss Ratio Out-Hospital U/Y 2002 U/Y 2003 In-Hospital + Out-Hospital
34 Management Tools within the MedNet concept Munich Re
Performance of Companies and Groups
Status of Data : 03/2004
U/Y02 U/Y03 U/Y04 U/Y02 U/Y03 U/Y04 U/Y02 U/Y03 U/Y04 U/Y02 U/Y03 U/Y04 Cluster 1
13.847 17.821 5.558 17.290.330 21.906.180 7.292.230 15.021.840 14.566.014 993.845 1.085 1.029 1.067
Individual 1.610 1.541 424 2.335.226 2.190.319 601.820 1.820.538 1.194.143 47.954 1.131 1.019 1.047 Group 12.238 16.281 5.134 14.955.104 19.715.861 6.690.410 13.201.320 13.371.627 946.248 1.079 1.029 1.069
AL OTAIBI INSURANCE CO.
198 66 55 231.677 88.463 75.563 213.900 64.789 17.021 1.078 1.058 1.285 Individual 9 11 12.199 13.127 3.977 2.607 442 392
189 55 55 219.479 75.337 75.563 209.879 61.195 17.021 1.108 1.121 1.285 AL OTAIBI INSURANCE CO. 61 55 55 69.279 75.337 75.563 68.232 61.195 17.021 1.126 1.121 1.285 SMITH INTERNATIONAL INC. 129 150.200 141.646 1.100
70 584 155 84.528 719.332 265.147 109.293 609.908 39.141 1.563 1.128 1.299 Individual 25 28 6 32.781 37.342 7.387 39.237 22.923 624 1.596 854 835 Group 45 556 149 51.747 681.990 257.760 70.056 586.767 38.474 1.545 1.142 1.309 ABU DHABI MARKET 175 230.991 149.330
184 97 203.619 187.589 130.605 20.797
1.299 AL WISSAM NATIONAL INS. CO. 49 67.986 84.403
53 70.170 18.461
AUSTRALIAN CUSTOMERS 37 43.575 28.442
12 18.484 2.333
45 40 51.747 43.908 70.056 70.398 1.545 1.926
59 73.428 127.485
7.231 7.608 2.616 8.665.425 9.053.408 3.216.875 7.773.317 5.805.840 363.953 1.075 1.013 922
Out-Hospital Members Earned Final NRP (Total) Claims Incurred (estimated) Burning Cost
35 Management Tools within the MedNet concept Munich Re
Experience based assistance for group renewals Considering an envisaged target LR and an expected medical trend, the tool provides the following features:
recommended adjustment, an overall deviation from target LR will be calculated. This enables the underwriter to deviate in single cases from the technical necessary adjustment, but still to maintain the holistic view on the portfolio.
36 Management Tools within the MedNet concept Munich Re
Performance of Companies and Groups
Status of Data : 03/2004
Status: 9.04.04 Eff.Mon Mem L/R Eff.Mon Mem L/R Eff.Mon Mem L/R Cluster 1
Cluster 5
Policy.Total
01 14.557
85%
01 19.532
81%
01 5.118
77%
LR Adjust. Demand 2004 New Plan (% of Cover) New Plan Adjm. Demand Adjustm. material. 2004 LR material. Seg ment Individual 01 1.641 82% 01 1.553 63% 01 384 60%
01 12.916 86% 01 17.979 83% 01 4.735 78%
01 198 113% 01 66 77% 01 55 109%
02 9 67% 07 11 25%
01 189 115% 01 55 84% 01 55 109%
01 61 108% 01 55 84% 01 55 109%
0,14% 84% 1 SMITH INTERNATIONAL INC. 04 129 119%
01 70 108% 01 499 95% 01 155 64%
01 25 117% 01 28 90% 01 6 42%
04 45 102% 01 471 95% 01 149 64%
175 77%
88% 1 AL HAMOUS GROUP
99 59% 02 97 54%
63% 1 AL WISSAM NATIONAL INS. CO.
49 93%
0,83% 92% 2 AL WISSAM INSURANCE CO.
53 82%
37 57%
88% 1 GEOSERVICES INC.
12 12%
88% 1 GULF CONCRETE 04 45 102% 04 40 151%
36,52% 111% 3 READY MIX BETON
59 239%
28,74% 186% 3
ARAB MUSHAWAR INSURANCE
01 7.974 89% 01 9.460 80% 01 2.449 76%
(based on U/Y 2003 )
In-Hospital + Out-Hospital
Renewal
U/Y 2002 U/Y 2003 U/Y 2004
for UY 2004
expiring loss ratio recommended adjustment materialized adjustment
37 Management Tools within the MedNet concept Munich Re
Product monitoring and premium adjustment 1. A multi-year performance analysis on a product level
38 Management Tools within the MedNet concept Munich Re
Product Tool
C/Y02 C/Y03 C/Y04 C/Y02 C/Y03 C/Y04 C/Y02 C/Y03 C/Y04 C/Y02 C/Y03 C/Y04 TOTAL 65.516 101.976 30.736 35.986.878 50.811.204 15.095.705 96% 92% 104% 445 389 432 NW1/2 IN 22.542 30.671 8.946 10.800.623 15.170.549 4.458.235 86% 88% 103% 318 334 393 NW3 IN 8.666 13.954 4.454 2.581.477 4.181.969 1.305.871 65% 83% 93% 146 187 205 NW1/2 OUT 22.461 30.120 8.454 16.761.542 21.751.339 6.102.306 111% 100% 111% 770 662 733 NW3 OUT 8.118 12.973 4.043 4.717.771 6.988.642 2.154.467 85% 88% 105% 441 418 491 Cluster 5
152 155 38 312.818 296.838 74.546 36% 14% 63% 506 181 800 Exclusive, NW 1.A 444 443 108 432.621 537.959 134.111 29% 81% 33% 190 662 268 Quality, NW 1.X 714 1.807 608 774.399 1.583.843 511.482 88% 93% 128% 639 572 735 Quality, NW 1.A 8.689 11.671 3.473 4.704.436 6.342.975 1.889.330 85% 87% 114% 353 364 477 Quality, NW 1.B 11.473 13.901 3.472 4.279.414 5.460.438 1.401.678 90% 92% 89% 265 281 277 Quality, NW 1.C 829 895 204 202.098 228.578 44.797 169% 108% 261% 337 222 461 Quality, NW 3.A 12 159 119 55.540 44.881
25% 345 74 Quality, NW 3.B 3.413 6.812 1.931 1.021.348 2.001.590 559.718 60% 94% 98% 133 208 218 Quality, NW 3.C 5.111 6.876 2.373 1.435.961 2.036.096 676.011 66% 75% 92% 142 164 192 NW 1, Deduct. PC: 0 SAR.P 12.687 6.747 1.709 10.282.163 5.766.773 1.472.588 117% 114% 135% 887 890 1.054 NW 1, Deduct. PC: 15 SAR.P 2.145 3.029 353 1.227.034 1.724.334 198.707 117% 114% 92% 644 624 478 NW 1, Deduct. PC: 20 SAR.P 3.398 10.130 3.120 2.369.631 6.926.459 2.083.759 100% 94% 101% 635 585 612 NW 1, Deduct. PC: 25 SAR.P 1.508 2.920 1.092 996.075 2.071.661 782.519 104% 95% 113% 653 639 759 NW 1, Deduct. PC: 30 SAR.P 940 3.307 884 671.977 2.644.468 717.779 112% 89% 105% 702 646 779 NW 1, Deduct. PC: 35 SAR.P 465 552 138 333.971 376.873 89.346 88% 75% 87% 642 530 573 NW 1, Deduct. PC: 40 SAR.P 433 1.093 269 278.815 594.633 148.102 90% 82% 97% 494 393 476 NW 1, Deduct. PC: 50 SAR.P 867 905 315 587.457 574.715 190.210 72% 79% 122% 420 420 575 NW 3, Deduct. PC: 0 SAR.P 2.333 3.011 828 1.560.013 1.588.988 461.698 99% 97% 118% 550 438 574 NW 3, Deduct. PC: 10 SAR.P 1.778 2.047 475 1.039.597 1.245.072 289.315 85% 91% 126% 439 474 621
Performance
Status of Data: 03/2004 ERP Earned Final NRP Loss Ratio BasicBurningCost
39 Management Tools within the MedNet concept Munich Re
Product Tool
Adjust BNRP Profile
C/Y02 C/Y03 C/Y04 C/Y02 C/Y03 C/Y04 tech. set ment Type C/Y02 C/Y03 C/Y04 TOTAL 65.516 101.976 30.736 445 389 432 more 6% 5%
NW1/2 IN 22.542 30.671 8.946 318 334 393
12% 7%
NW3 IN 8.666 13.954 4.454 146 187 205
44% 13% 2% NW1/2 OUT 22.461 30.120 8.454 770 662 733
1% 4%
NW3 OUT 8.118 12.973 4.043 441 418 491
3% 4%
Cluster 5
152 155 38 506 181 800 622 1.214 0% 1.518 1 140% 569% 52% Exclusive, NW 1.A 444 443 108 190 662 268 551 760 0% 950 1 299% 15% 183% Quality, NW 1.X 714 1.807 608 639 572 735 723 606 0% 757 1
6%
Quality, NW 1.A 8.689 11.671 3.473 353 364 477 454 385 22% 481 1 9% 6%
Quality, NW 1.B 11.473 13.901 3.472 265 281 277 265 300 20% 375 1 13% 7% 8% Quality, NW 1.C 829 895 204 337 222 461 496 420
1 24% 89%
Quality, NW 3.A 12 159 119 345 74 295 223 0% 279 1
200% Quality, NW 3.B 3.413 6.812 1.931 133 208 218 254 233 38% 291 1 75% 12% 7% Quality, NW 3.C 5.111 6.876 2.373 142 164 192 198 180 20% 225 1 27% 10%
NW 1, Deduct. PC: 0 SAR.P 12.687 6.747 1.709 887 890 1.054 1.060 900 31% 1.125 2 2% 1%
NW 1, Deduct. PC: 15 SAR.P 2.145 3.029 353 644 624 478 588 670 26% 838 2 4% 7% 40% NW 1, Deduct. PC: 20 SAR.P 3.398 10.130 3.120 635 585 612 543 620 20% 775 2
6% 1% NW 1, Deduct. PC: 25 SAR.P 1.508 2.920 1.092 653 639 759 781 640 25% 800 2
0%
NW 1, Deduct. PC: 30 SAR.P 940 3.307 884 702 646 779 779 630 28% 788 2
NW 1, Deduct. PC: 35 SAR.P 465 552 138 642 530 573 559 615 43% 769 2
16% 7% NW 1, Deduct. PC: 40 SAR.P 433 1.093 269 494 393 476 435 510 23% 638 2 3% 30% 7% NW 1, Deduct. PC: 50 SAR.P 867 905 315 420 420 575 590 450 22% 563 2 7% 7%
NW 3, Deduct. PC: 0 SAR.P 2.333 3.011 828 550 438 574 496 540 11% 675 2
23%
NW 3, Deduct. PC: 10 SAR.P 1.778 2.047 475 439 474 621 575 460 10% 575 2 5%
NRP Calculation
Performance
Status of Data: 03/2004 BasicBurningCost FBBC Technical Cover ERP
manually set technically derived
40 Management Tools within the MedNet concept Munich Re
41 Management Tools within the MedNet concept Munich Re
42 Management Tools within the MedNet concept Munich Re
Actual Forecast Plan Actual Forecast Plan Actual Forecast Plan Actual Forecast Plan Month 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 2003.01 2.023 2.023 2.023 469 469 469 53 53 53 579 579 579 2003.02 1.991 1.991 1.991 948 948 948 50 50 50 548 548 548 2003.03 1.406 1.406 1.406 507 507 507 69 69 69 483 483 483 2003.04 2.785 2.785 2.785 954 954 954 52 52 52 1.405 1.405 1.405 2003.05 2.494 2.494 2.494 1.324 1.324 1.324 71 71 71 745 745 745 2003.06 1.110 1.110 1.110 447 447 447 57 57 57 275 275 275 2003.07 1.761 1.761 1.761 908 908 908 45 45 45 532 532 532 2003.08 1.086 1.086 1.084 869 869 869 65 65 63 96 96 96 2003.09 2.106 2.106 2.106 1.728 1.728 1.728 34 34 34 276 276 276 2003.10 1.289 1.289 1.254 634 634 634 52 52 48 278 278 258 2003.11 1.244 1.244 1.094 612 612 309 46 46 44 387 387 543 2003.12 604 604 619 156 156 190 29 29 20 330 330 335 2004.01 2.208 2.208 2.332 665 665 607 46 46 52 779 779 560 2004.02 2.244 2.244 2.299 1.235 1.235 1.000 44 44 18 411 411 613 2004.03 846 846 1.725 420 420 650 52 52 70 242 242 601 2004.04 2.779 2.779 764 764 62 62 1.550 1.550 2004.05 1.852 1.852 300 300 59 59 960 960 2004.06 1.157 1.157 251 251 52 52 516 516 2004.07 2.539 2.539 1.450 1.450 47 47 713 713 2004.08 1.405 1.405 1.048 1.048 58 58 182 182 2004.09 2.780 2.780 2.200 2.200 45 45 420 420 2004.10 1.576 1.576 649 649 151 151 353 353 2004.11 1.252 1.252 572 572 27 27 531 531 2004.12 676 676 197 197 21 21 377 377 C/Y 2002 15.048 15.048 15.048 8.401 8.401 8.401 751 751 751 3.351 3.351 3.351 C/Y 2003 19.899 19.899 19.727 9.556 9.556 9.287 623 623 606 5.934 5.934 6.075 C/Y 2004 5.298 21.314 22.372 2.320 9.751 9.687 142 663 660 1.432 7.034 7.376 AL WISSAM CO. - Group Initial Members TOTAL ARAB OTAIBI INS. - Group ARAB OTAIBI INS. - Indiv
beginning of planned period last data extraction
43 Management Tools within the MedNet concept Munich Re
Actual Av NRP Plan Target LR Plan Av NRP Actual Av NRP Plan Target LR Plan Av NRP Actual Av NRP Plan Target LR Plan Av NRP Actual Av NRP Plan Target LR Plan Av NRP Month 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 2003.01 1.756 88% 1.859 1.779 88% 1.779 2.380 88% 2.380 1.746 88% 1.746 2003.02 2.019 88% 2.100 1.757 88% 1.757 2.521 88% 2.521 2.520 88% 2.520 2003.03 1.750 88% 1.772 1.508 88% 1.508 2.307 88% 2.307 1.896 88% 1.896 2003.04 1.742 88% 1.798 1.766 88% 1.766 2.155 88% 2.155 1.660 88% 1.660 2003.05 1.287 88% 1.326 686 88% 686 2.700 88% 2.700 1.803 88% 1.803 2003.06 1.538 88% 1.713 983 88% 983 2.266 88% 2.266 1.958 88% 1.958 2003.07 1.584 88% 1.726 1.242 88% 1.242 2.309 88% 2.309 2.013 88% 2.013 2003.08 1.350 88% 1.488 1.203 88% 1.203 2.314 88% 2.284 1.576 88% 1.576 2003.09 1.243 88% 1.323 1.035 88% 1.035 2.945 88% 2.945 2.070 88% 2.070 2003.10 1.619 88% 1.733 1.321 88% 1.321 2.572 88% 2.570 1.634 88% 1.572 2003.11 2.095 88% 2.448 2.105 88% 1.547 2.111 88% 2.250 2.218 88% 2.000 2003.12 1.904 88% 1.921 1.670 88% 1.547 2.456 88% 2.250 1.914 88% 2.000 2004.01 1.930 85% 1.814 1.746 85% 1.570 2.358 85% 2.250 1.707 85% 1.950 2004.02 2.145 85% 1.755 1.898 85% 1.570 2.412 85% 2.250 2.846 85% 1.950 2004.03 1.775 85% 1.764 1.567 85% 1.570 2.479 85% 2.250 1.806 85% 1.950 2004.04
1.836
1.570
2.250
1.950 2004.05
1.967
1.570
2.250
1.950 2004.06
1.860
1.570
2.250
1.950 2004.07
1.723
1.570
2.250
1.950 2004.08
1.678
1.570
2.250
1.950 2004.09
1.660
1.570
2.250
1.950 2004.10
1.791
1.570
2.250
1.950 2004.11
1.792
1.570
2.250
1.950 2004.12
1.840
1.570
2.250
1.950 C/Y 2002 1.626 82% 1.626 1.315 80% 1.315 2.268 86% 2.268 2.029 84% 2.029 C/Y 2003 1.634 88% 1.730 1.323 88% 1.278 2.409 88% 2.408 1.898 88% 1.889 C/Y 2004 1.996 85% 1.782 1.794 85% 1.570 2.419 85% 2.250 2.051 85% 1.950 AL WISSAM CO. - Group Average NRP
TOTAL ARAB OTAIBI INS. - Group ARAB OTAIBI INS. - Indiv.
44 Management Tools within the MedNet concept Munich Re
Prognosis dialog C/Y 2003 - gross
Premiums written due 33.425.801
AED
12.232.115
AED
1.437.573
AED
12.312.469
AED
1.373.971
AED
1.088.425
AED
BÜ - income 6.615.258
AED
2.340.750
AED
526.324
AED
2.576.412
AED
451.885
AED
76.623
AED
BÜ - outcome
AED
AED
AED
AED
AED
AED
Brokerage 0% 0% 0% 0% 0% MNI - Fee 1,48% 1,48% 1,48% 1,48% 1,48% 1,48% Commission 20% 20% 20% 20% 20% 20% Total Commission
AED
AED
AED
AED
AED
AED
Claims paid CY
AED
AED
AED
AED
AED
AED
Claims paid PY
AED
AED
AED
AED
AED
AED
Loss reserves income 2.143.984
AED
1.144.972
AED AED
685.711
AED AED
50.268
AED
Loss reserves CY outcome
AED
AED
AED
AED
AED
AED
Loss reserves PY outcome
AED AED
AED
AED
AED
Technical result 3.808.404
AED
1.025.547
AED
218.973
AED
1.949.831
AED
133.574
AED
AED
11,4% 8,4% 15,2% 15,8% 9,7%
C/Y 2004 - gross
Premiums written due 39.000.130
AED
15.363.168
AED
1.518.197
AED
13.948.160
AED
1.481.166
AED
1.661.909
AED
BÜ - income 8.716.450
AED
2.637.034
AED
480.693
AED
3.856.382
AED
484.385
AED
192.313
AED
BÜ - outcome
AED
AED
AED
AED
AED
AED
Brokerage 0% 0% 0% 0% 0% MNI - Fee 1,48% 1,48% 1,48% 1,48% 1,48% 1,48% Commission 20% 20% 20% 20% 20% 20% Total Commission
AED
AED
AED
AED
AED
AED
Claims paid CY
AED
AED
AED
AED
AED
AED
Claims paid PY
AED
AED
AED
AED
AED
AED
Loss reserves income 3.675.463
AED
1.539.525
AED
105.886
AED
1.296.942
AED
104.181
AED
122.082
AED
Loss reserves CY outcome
AED
AED
AED
AED
AED
AED
Loss reserves PY outcome
AED
AED
AED
AED
AED
AED
Technical result 4.430.051
AED
1.736.071
AED
249.126
AED
1.579.087
AED
215.932
AED
173.142
AED
11,4% 11,3% 16,4% 11,3% 14,6% 10,4%
279326 Ceded currency 259160 218673 259160 218673 164065 164013 Ceded currency
DUBAI INS.CO.
TOTAL
ARAB OTAIBI INS.
AL WISSAM CO.
AL WISSAM CO.
279326 164065 164013
ARAB OTAIBI INS.
46 Management Tools within the MedNet concept Munich Re
Loss Ratio - In- and Out-Hospital
50% 60% 70% 80% 90% 100% 110% 120% Jan 01 Apr 01 Jul 01 Oct 01 Jan 02 Apr 02 Jul 02 Oct 02 Jan 03 Apr 03 Jul 03 Oct 03 Jan 04 Apr 04
47 Management Tools within the MedNet concept Munich Re
Loss Ratio - Out-of-Hospital
60% 70% 80% 90% 100% 110% 120% 130% Jan 01 Apr 01 Jul 01 Oct 01 Jan 02 Apr 02 Jul 02 Oct 02 Jan 03 Apr 03 Jul 03 Oct 03 Jan 04 Apr 04
Loss Ratio - In-Hospital
40% 50% 60% 70% 80% 90% 100% 110% 120% 130% 140% Jan 01 Apr 01 Jul 01 Oct 01 Jan 02 Apr 02 Jul 02 Oct 02 Jan 03 Apr 03 Jul 03 Oct 03 Jan 04 Apr 04
48 Management Tools within the MedNet concept Munich Re
Performance of Companies and Groups
U/Y01 U/Y02 U/Y03 U/Y01 U/Y02 U/Y03 U/Y01 U/Y02 U/Y03
Policy.Total 81% 84% 94% 13.251 15.102 17.645 89% 85% 95%
AL WARABI INSURANCE CO.
73% 78% 90% 2.980 3.156 4.051 87% 88% 105% Individual 79% 58% 39% 1.095
79% 66% Group 68% 81% 163% 1.885 1 1 96% 93% 67% AL OTAIBI INSURANCE CO. 126% 0%
10 156% 67%
56% 61% 0% 24 12 13 93% 85% 61% INTERNATIONAL ACTUARIES ASS.
116% 754 1.658
128% GULF CONCRETE 188%
In-Hospital Loss Ratio Members Out-Hospital
49 Management Tools within the MedNet concept Munich Re
By having a deeper look we discover, that the respective group was renewed with a discount of about 20% but the burning cost increased by more than 10% ! Possible reactions: Utilization control during the year by approaching the HR department of the end user to reduce the burning cost Proper renewal in the following year …
Performance of Companies and Groups
U/Y01 U/Y02 U/Y03 U/Y01 U/Y02 U/Y03 INTERNATIONAL ACTUARIES ASS.
70
89
Burning Cost Out-Hospital Average NRP
50 Management Tools within the MedNet concept Munich Re
In another country, the in-hospital loss ratio increases
products in network1 are responsible for that. After analyzing network 1 providers we identified the cost- driver: Hospital xy! Our network manager will visit it soon!
Product Tool
C/Y02 C/Y03 C/Y04 C/Y02 C/Y03 C/Y04 C/Y02 C/Y03 C/Y04 Quality, NW 1.X 714 1.807 391 88% 91% 179% 639 559 1.023 Quality, NW 1.A 8.689 11.671 2.229 85% 88% 103% 353 367 458 Quality, NW 1.B 11.473 13.901 2.275 90% 92% 99% 265 280 323 Quality, NW 1.C 829 895 135 112% 89% 96% 337 224 267 Quality, NW 2.A 12 159 76
55% 331 289 Quality, NW 2.B 3.413 12.816 2.246 60% 87% 88% 133 209 220 Quality, NW 2.C 5.111 6.876 1.580 66% 90% 89% 142 165 182
Performance
Status of Data: 02/2004 ERP Loss Ratio BasicBurningCost
51 Management Tools within the MedNet concept Munich Re
Münchener Rück Munich Re Group