LVL ENERGY FUND PLC
Investing in energy that powers nations
LVL ENERGY FUND PLC Investing in energy that powers nations LVL - - PowerPoint PPT Presentation
LVL ENERGY FUND PLC Investing in energy that powers nations LVL ENERGY FUND PLC Investing in energy that powers nations About Us Our Locations LVL Energy Fund Limited was incorporated in June 2006 as a subsidiary of Lanka Ventures PLC with an
Investing in energy that powers nations
Investing in energy that powers nations
LVL ENERGY FUND PLC
LVL Energy Fund Limited was incorporated in June 2006 as a subsidiary of Lanka Ventures PLC with an initial capital of
invest in the form of equity and quasi equity in projects in the power and energy sector in Sri Lanka and abroad. Up to June 2016 the Company had several rounds of fund raising which culminated in a total fund base of Rs. 2,636 Mn by 31st March 2017 prior to launching an IPO to raise further capital of Rs. 1,200 Mn and obtaining a listing for shares at the Colombo Stock Exchange. The Company remains a well-diversified entity with investments in renewable and thermal power projects in Sri Lanka, Bangladesh and Nepal.
BANGLADESH NEPAL SRI LANKA
LVL ENERGY FUND PLC
Run-Of-River Hydro Power Plant begins at the weir which divert water via a canal or pipeline to bring the water to the power station. The water is then fed into a high-pressure penstock (or pipeline) which drives the water under high pressure into the powerhouse, where it is connected to an installed turbine driving the generator. The amount of power a hydro station can generate is dependent on the head and flow of the water. At the
the turbines, the water is discharged back to the river via a tailrace. Wind power is the use of air flow through wind turbines to provide the mechanical power to turn electric generators. Wind farms consist
many individual wind turbines, which are connected to the electric power transmission network. The energy that can be captured by wind turbines is highly dependent on the local average wind speed. The speed of the wind rotates the blades
a rotor, producing kinetic energy. The rotor then drives the generator that converts the mechanical energy into electricity. A thermal power plant is a power station in which heat energy is converted to electric power. Usually the turbine is steam-driven. The steam is produced in high pressure in the steam boiler from burning of fuel in boiler furnaces This steam is further super heated in a super heater. This superheated steam then enters into the turbine and rotates the turbine blades which drives an electric
turbine, the steam is condensed in a condenser and recycled to where it was heated.
Solar power generation systems collect and concentrate sunlight to produce the useable electricity. The solar panels consist of photovoltaic cells, known as PV or solar cells, to directly convert sunlight into usable electricity. These panels are made from semiconductor materials, usually some form of silicon. When photons from sunlight hit the semiconductor material free electrons are generated which can then flow through the material to produce a direct electrical current. The DC current then needs to be converted to alternating current (AC) using an inverter before it can be directly used
LVL ENERGY FUND PLC
LVL ENERGY FUND PLC
Extended PPA Expiry Location
Belihul Oya
Catchment Area
21.5 km2
Rainfall
2,638 mm
per year Design Flow
1.5 m3/s
Capacity
2.2 MW
Commissioned Date
May 2002
Gross Heads
178 m April 2022
Nividu (Pvt) Ltd
Equipment Supplier
Wasserkraft, Germany
LVL ENERGY FUND PLC
6,976 8,406 9,927 10,283 9,988 3,552 6,695 9,893 36% 44% 52% 53% 52% 18% 35% 51%
4,000 6,000 8,000 10,000 12,000 2011/12 2012/13 2013/14 2014/15 2015/16 2016/17 2017/18 2018/19 0% 10% 20% 30% 40% 50% 60%
Plant Factor (Annual)
Plant Factor Generation (MWh)
* Plant generation had been affected due to the drought condition prevailed in the year 2016 and 2017.
70% 23% 18% 38% 0% 10% 20% 30% 40% 50% 60% 70% 80% Q3-Dec 2018 Q4-Mar 2019 Q1-Jun 2019 Q2-Sep 2019
Plant Factor (Quarterly)
LVL ENERGY FUND PLC
Revenue (Mn) Profit (Mn)
73 87 116 160 157 52 41 53
185 167 206 249 209 125 180 19
100 150 200 250 300
2011/12 2012/13 2013/14 2014/15 2015/16 2016/17 2017/18 2018/19
Profitability (Annual)
*Net profit is higher than the revenue due to dividend income under other income, from its 100% owned subsidiary Nividu Assupiniella.
18 6 5 10 8 (2) (3) 2
5 10 15 20 Q3-Dec 2018 Q4-Mar 2019 Q1-Jun 2019 Q2-Sep 2019
Profitability (Quarterly)
LVL ENERGY FUND PLC
Location
Assupini Ella
Catchment Area
27 km2
Rainfall
2,134 mm
per year Capacity
4.0 MW
Commissioned Date
November 2005
Nividu Assupini Ella (Pvt) Ltd
Equipment Supplier
VA Tech, Germany October 2020
* Extendable for another 20 years
Design Flow
2.2 m3/s
Gross Heads
210 m
PPA Expiry
LVL ENERGY FUND PLC
12,467 14,918 14,415 18,452 16,657 4,622 14,249 14,009 36% 43% 41% 53% 48% 13% 41% 40% 0% 10% 20% 30% 40% 50% 60% 2011/12 2012/13 2013/14 2014/15 2015/16 2016/17 2017/18 2018/19
4,000 6,000 8,000 10,000 12,000 14,000 16,000 18,000 20,000
Plant Factor (Annual)
Plant Factor Generation (MWh)
* Plant had to be shut down on 15th May 2016 due to part of the channel (approximately 30m) been damaged following a flash flood and earth slip. The plant was re-commissioned in September 2016 after repairs.
61% 10% 16% 61% 0% 10% 20% 30% 40% 50% 60% 70% Q3-Dec 2018 Q4-Mar 2019 Q1- June 2019 Q2-Sep 2019
Plant Factor (Quarterly)
LVL ENERGY FUND PLC
129 150 168 260 258 74 193 224 87 98 109 179 184 11 126 144 50 100 150 200 250 300 2011/12 2012/13 2013/14 2014/15 2015/16 2016/17 2017/18 2018/19
Profitability (Annual)
Revenue (Mn) Profit (Mn)
73 46 23 83 47 27 10 60 20 40 60 80 100 Q3-Dec 2018 Q4-Mar 2019 Q1- June 2019 Q2-Sep 2019
Profitability (Quarterly)
LVL ENERGY FUND PLC
PPA Expiry Location
Ginigathhena
Catchment Area
26 km2
Rainfall
4,406 mm
per year Design Flow
5.2 m3/s
Capacity
6 MW
Gross Heads
132 m
Commissioned Date
March 2008 February 2023
Unit Energy Lanka (Pvt) Ltd
* Extendable for another 20 years
Equipment Supplier
Voith Siemens, Germany
LVL ENERGY FUND PLC
8,284 10,107 3,701 15,925 14,015 11,635 14,306 12,713 16% 19% 7% 30% 27% 22% 27% 24%
4,000 6,000 8,000 10,000 12,000 14,000 16,000 18,000 2011/12 2012/13 2013/14 2014/15 2015/16 2016/17 2017/18 2018/19 0% 5% 10% 15% 20% 25% 30% 35%
Plant Factor (Annual)
Plant Factor Generation (MWh)
27% 3% 11% 33% 0% 5% 10% 15% 20% 25% 30% 35% Q3-Dec 2018 Q4-Mar 2019 Q1-Jun 2019 Q2-Sep 2019
Plant Factor (Quarterly)
84 97 46 239 216 167 196 203 11 16 (38) 113 105 78 95 87
50 100 150 200 250 300 2011/12 2012/13 2013/14 2014/15 2015/16 2016/17 2017/18 2018/19
Profitability (Annual)
LVL ENERGY FUND PLC
Revenue (Mn) Profit (Mn)
*On 13th May 2013, the plant went under water due to a flash flood following heavy rains in the area affecting other nearby hydro power plants as well. This incident caused damage to few anchor supports and electrical equipment including control panels.
48 36 23 69 22 14 5 37
20 30 40 50 60 70 80 Q3-Dec 2018 Q4-Mar 2019 Q1-Jun 2019 Q2-Sep 2019
Profitability (Quarterly)
LVL ENERGY FUND PLC
PPA Expiry Location
Gin Ganga
Catchment Area
304 km2
Rainfall
3,973 mm
per year Design Flow
40 m3/s
Capacity
2.2 MW
Commissioned Date
January 2008
Gross Heads
6 m December 2023
Neluwa Cascade Hydro Power (Pvt) Ltd
* Extendable for another 20 years
Equipment Supplier
Gugler Hydro Energy, Austria
LVL ENERGY FUND PLC
5,687 6,602 5,338 6,264 5,878 4,277 4,910 5,874 30% 34% 28% 33% 31% 22% 25% 30%
2,000 3,000 4,000 5,000 6,000 7,000 2011/12 2012/13 2013/14 2014/15 2015/16 2016/17 2017/18 2018/19 0% 5% 10% 15% 20% 25% 30% 35% 40%
Plant Factor (Annual)
Plant Factor Generation (MWh)
40% 16% 27% 39% 0% 5% 10% 15% 20% 25% 30% 35% 40% 45% Q3-Dec 2018 Q4-Mar 2019 Q1-Jun 2019 Q2-Sep 2019
Plant Factor (Quarterly)
LVL ENERGY FUND PLC
Revenue (Mn) Profit (Mn)
58 64 65 93 92 67 69 70 16 20 19 50 42 16 14 33 10 20 30 40 50 60 70 80 90 100 2011/12 2012/13 2013/14 2014/15 2015/16 2016/17 2017/18 2018/19
Profitability (Annual)
26 26 21 29 13 16 9 17 5 10 15 20 25 30 35 Q3-Dec 2018 Q4-Mar 2019 Q1-Jun 2019 Q2-Sep 2019
Profitability (Quarterly)
LVL ENERGY FUND PLC
PPA Expiry Location
Kiriwaneliya Village
Catchment Area
10 km2
Rainfall
4,086 mm
per year Design Flow
1.950 m3/s
Capacity
1.3 MW
Commissioned Date
September 2015
Gross Heads
90 m October 2035
Sapthakanya Hydro Electric Company (Pvt) Ltd
Equipment Supplier
Development Co, China
Generating Equipment, China
LVL ENERGY FUND PLC
1,867 3,339 4,398 4,077 28% 29% 39% 36%
1,000 1,500 2,000 2,500 3,000 3,500 4,000 4,500 5,000 2015/16 2016/17 2017/18 2018/19 0% 5% 10% 15% 20% 25% 30% 35% 40% 45%
Plant Factor (Annual)
Plant Factor Generation (MWh)
* First year of commercial operation.
*
32% 7% 18% 55% 0% 10% 20% 30% 40% 50% 60% Q3-Dec 2018 Q4-Mar 2019 Q1-Jun 2019 Q2-Sep 2019
Plant Factor (Quarterly)
28 58 77 75 13 5 25 20 10 20 30 40 50 60 70 80 2015/16 2016/17 2017/18 2018/19
Profitability (Annual)
LVL ENERGY FUND PLC
Revenue (Mn) Profit (Mn)
16 7 9 28 2 (9) (3) 16
5 10 15 20 25 30 Q3-Dec 2018 Q4-Mar 2019 Q1-Jun 2019 Q2-Sep 2019
Profitability (Quarterly)
LVL ENERGY FUND PLC
PPA Expiry Location
Bogawantalawa
Catchment Area
27 km2
Rainfall
2,384 mm
per year Design Flow
2.1 m3/s
Capacity
1.2 MW
Commissioned Date
May 2017
Gross Heads
76 m April 2037
Campion Hydro Power (Pvt) Ltd
Equipment Supplier
Hongya Power Generating Equipment, China
LVL ENERGY FUND PLC
3,103 4,627 32% 44% 0% 5% 10% 15% 20% 25% 30% 35% 40% 45% 50% 2017/18 2018/19
2,000 3,000 4,000 5,000
Plant Factor (Annual)
Plant Factor Generation (MWh)
64% 14% 11% 31% 0% 10% 20% 30% 40% 50% 60% 70% Q3-Dec 2018 Q4-Mar 2019 Q1-Jun 2019 Q2-Sep 2019
Plant Factor (Quarterly)
56 81 (7) 16
10 20 30 40 50 60 70 80 90 2017/18 2018/19
Profitability (Annual)
LVL ENERGY FUND PLC
Revenue (Mn) Profit (Mn)
29 7 5 14 13 (10) (11) (2)
5 10 15 20 25 30 Q3-Dec 2018 Q4-Mar 2019 Q1-Jun 2019 Q2-Sep 2019
Profitability (Quarterly)
LVL ENERGY FUND PLC
PPA Expiry Location
Across Uma Oya in Bambarapana
Catchment Area
180.5 km2
Rainfall
1,650-1,880 mm
per year Design Flow
6.5 m3/s
Capacity
2.5 MW
Commissioned Date
February 2018
Gross Heads
46 m
January 2038
Bambarapana Hydro Power (Pvt) Ltd
Equipment Supplier
Global Hydro Energy, Austria
LVL ENERGY FUND PLC
Revenue (Mn) Profit (Mn) Plant Factor
47% 58% 32% 27% 0% 10% 20% 30% 40% 50% 60% 70% Q3-Dec 2018 Q4-Mar 2019 Q1-Jun 2019 Q2-Sep 2019
Plant Factor (Quarterly)
45 55 31 26 11 17 (3) (4)
10 20 30 40 50 60 Q3-Dec 2018 Q4-Mar 2019 Q1-Jun 2019 Q2-Sep 2019
Profitability (Quarterly)
LVL ENERGY FUND PLC
Project 2015/16 2016/17 2017/18 2018/19 2019 YTD Belihul Oya 9,988 3,552 6,695 9,893 3,824 Assupini Ella 16,657 4,622 14,249 14,009 7,587 Kadawala 14,015 11,635 14,306 12,713 6,173 Neluwa 5,878 4,277 4,910 5,874 3,942 Theberton 1,867 3,339 4,398 4,077 2,280 Campion
4,627 1,477 Bamabarapana
6,427
LVL ENERGY FUND PLC
LVL ENERGY FUND PLC
Location
Kalpitiya
Commissioned Date
August 2012 10.2 MW
Capacity
12
Turbines
Turbines
65 m
Hub Height
58 m
Rotor Diameter
July 2032
PPA expiry
7-7.5 m/s
Average wind speed Equipment Supplier
Gamesa, Spain
Pawan Danavi (Pvt) Ltd
LVL ENERGY FUND PLC
31,012 25,562 24,246 25,541 26,352 22,544 36% 30% 28% 30% 31% 26%
10,000 15,000 20,000 25,000 30,000 35,000 2013/14 2014/15 2015/16 2016/17 2017/18 2018/19 0% 5% 10% 15% 20% 25% 30% 35% 40%
Plant Factor (Annual)
Plant Factor Generation (MWh)
7% 10% 38% 52% 0% 10% 20% 30% 40% 50% 60% Q3-Dec 2018 Q4-Mar 2019 Q1-Jun 2019 Q2-Sep 2019
Plant Factor (Quarterly)
LVL ENERGY FUND PLC
Revenue (Mn) Profit (Mn)
784 651 619 654 689 596 416 341 342 341 360 263 100 200 300 400 500 600 700 800 900 2013/14 2014/15 2015/16 2016/17 2017/18 2018/19
Profitability (Annual)
40 61 222 291 (47) (17) 139 211
50 100 150 200 250 300 Q3-Dec 2018 Q4-Mar 2019 Q1-Jun 2019 Q2-Sep 2019
Profitability (Quarterly)
LVL ENERGY FUND PLC
Location
Kalpitiya
Commissioned Date
June 2013 5.1 MW
Capacity
6
Turbines
Turbines
65 m
Hub Height
58 m
Rotor Diameter
7-7.5 m/s
Average wind speed
May 2033
PPA expiry Equipment Supplier
Gamesa, Spain
Nala Danavi (Pvt) Ltd
LVL ENERGY FUND PLC
10,457 13,660 13,104 13,838 14,991 11,977 30% 32% 31% 33% 36% 28%
4,000 6,000 8,000 10,000 12,000 14,000 16,000 2013/14 2014/15 2015/16 2016/17 2017/18 2018/19 0% 5% 10% 15% 20% 25% 30% 35% 40%
Plant Factor (Annual)
Plant Factor Generation (MWh)
7% 13% 41% 53% 0% 10% 20% 30% 40% 50% 60% Q3-Dec 2018 Q4-Mar 2019 Q1-Jun 2019 Q2-Sep 2019
Plant Factor (Quarterly)
LVL ENERGY FUND PLC
Revenue (Mn) Profit (Mn)
217 287 277 292 322 261 78 119 108 94 131 83 50 100 150 200 250 300 350 2013/14 2014/15 2015/16 2016/17 2017/18 2018/19
Profitability (Annual)
16 30 95 121 (27) (13) 50 57
20 40 60 80 100 120 140 Q3-Dec 2018 Q4-Mar 2019 Q1-Jun 2019 Q2-Sep 2019
Profitability (Quarterly)
LVL ENERGY FUND PLC
LVL ENERGY FUND PLC
Location
Rajshahi district
Bangladesh
Commissioned Date
January 2014 Heavy Furnace Oil
Main Fuel
Diesel
Backup Fuel
52.2 MW
Capacity
6
HFO / Gas based Reciprocating engines
Engines Equipment Supplier
Wartsila, Finland
Raj Lanka Power Company Ltd
LVL ENERGY FUND PLC
Plant Factor Generation (MWh)
23,193 195,309 162,575 201,466 246,951 243,301 20% 43% 36% 44% 54% 53%
100,000 150,000 200,000 250,000 300,000 2013/14 2014/15 2015/16 2016/17 2017/18 2018/19 0% 10% 20% 30% 40% 50% 60%
Plant Factor (Annual)
* First year of commercial operation.
*
41% 63% 39% 46% 0% 10% 20% 30% 40% 50% 60% 70% Q3-Dec 2018 Q4-Mar 2019 Q1-Jun 2019 Q2-Sep 2019
Plant Factor (Quarterly)
LVL ENERGY FUND PLC
Revenue (BDT Mn) Profit (BDT Mn)
536 3,369 2,928 2,655 2,720 2,980 37 93 124 124 101 181 500 1000 1500 2000 2500 3000 3500 4000 2013/14 2014/15 2015/16 2016/17 2017/18 2018/19
Profitability (Annual)
641 860 577 632 75 31 35 41 200 400 600 800 1000 Q3-Dec 2018 Q4-Mar 2019 Q1-Jun 2019 Q2-Sep 2019
Profitability (Quarterly)
LVL ENERGY FUND PLC
Location
Comilla district
Bangladesh
Commissioned Date
January 2015
Heavy Furnace Oil
Main Fuel
Diesel
Backup Fuel
52.2 MW
Capacity
6
HFO / Gas based Reciprocating engines
Engines Equipment Supplier
Wartsila, Finland
Lakdhanavi Bangla Power Ltd
LVL ENERGY FUND PLC
Plant Factor Generation (MWh)
32,463 152,489 146,466 92,847 54,889 28% 33% 32% 20% 12%
40,000 60,000 80,000 100,000 120,000 140,000 160,000 180,000 2014/15 2015/16 2016/17 2017/18 2018/19 0% 5% 10% 15% 20% 25% 30% 35% 40%
Plant Factor (Annual)
* First year of commercial operation.
*
12% 3% 46% 49% 0% 10% 20% 30% 40% 50% 60% Q3-Dec 2018 Q4-Mar 2019 Q1-Jun 2019 Q2-Sep 2019
Plant Factor (Quarterly)
LVL ENERGY FUND PLC
Revenue (BDT Mn) Profit (BDT Mn)
551 2,600 2,062 1,440 1,217 23 76 232 268 316
1,000 1,500 2,000 2,500 3,000 2014/15 2015/16 2016/17 2017/18 2018/19
Profitability (Annual)
314 207 659 693 79 60 120 101 200 400 600 800 Q3-Dec 2018 Q4-Mar 2019 Q1-Jun 2019 Q2-Sep 2019
Profitability (Quarterly)
LVL ENERGY FUND PLC
LVL ENERGY FUND PLC Ownership % Investment(Mn) Net Assets (Mn) Revenue (Mn) Profit (Mn)
HYDRO POWER Belihul Oya SL 25% 120 220 15 (0) Assupini Ella SL 100% Owned by Nividhu 174 106 71 Kadawala SL 58% 135 259 91 42 Neluwa SL 49% 59 282 50 26 Theberton SL 85% 143 174 37 13 Campion SL 84% 118 133 19 (13) Bambarapana SL 40% 140 414 57 (7) WIND POWER Pawan Dhanavi SL 40% 424 1,425 513 350 Nala Dhanavi SL 49% 243 803 216 107 THERMAL POWER Rajshahi BN 20% 387 1,767 (BDT) 1,209 (BDT) 76 (BDT) Comilla BN 33% 653 1,786 (BDT) 1,352 (BDT) 221 (BDT)
LVL ENERGY FUND PLC
Location
Pupulaketiya. Ratnapura district 20 years 293 m 0.65 m3/s 1.4 MW
Capacity Gross Heads Design Flow Tenure of PPA
LVL ENERGY FUND PLC
Catchment Area
5 km2
Rainfall
3,320 mm per year
aside to fund for Pupulaketiya hydro power project.
plant was awaiting the extension of the approval of Central Environmental Authority (CEA) which had lapsed in October 2016. Although we expected such extension would be granted quickly, it has not been the case.
investment in the project remained invested in fixed income securities.
Location
Darchula district, Nepal 30 years 69.8 GWh 924 m 1.35 m3/s December 2020 10 MW
Capacity Gross Head Design Flow Energy Generation Tenure of PPA Project Commencement
LVL ENERGY FUND PLC
LKR Mn Equity (30%) LTL Holding (Pvt) Limited 687 LVL Energy Fund 465 Total Equity 1,152 Debt (70%) 2,700 Total Project Cost 3,852
made its first equity disbursements of LKR 117.0 Mn in respect of Makari Gad.
LKR 292.5 Mn was carried out in June and July 2019.
465.0 Mn earmarked for this project has been disbursed.
Heavy Fuel Oil based power plant Feni, Bangladesh November 2019 114 MW capacity can be increased up to 120 MW
15 years
Project Commencement Tenure of PPA Capacity Location Project
investment of Lanka Energy International (Private) Limited (LEI), a fully owned subsidiary of LVL Energy Fund (PLC).
investments of USD 8.0 million to FLPL.
LVL ENERGY FUND PLC
LVL ENERGY FUND PLC
Project Partner
Total capacity
Capacity
First Energy SL (Pvt) Ltd
Project cost
Approx.
Location
Project Implementation and start up Tenure of PPA
20 years for each plant 6 months for approval. 6 months for construction.