January 14, 2019
Long Range Financial Plan
Presented by: Ken Nix Commissioner of Corporate Services and Treasurer
Long Range Financial Plan Presented by: Ken Nix Commissioner of - - PowerPoint PPT Presentation
Long Range Financial Plan Presented by: Ken Nix Commissioner of Corporate Services and Treasurer January 14, 2019 Context/Current State 2019 Budget Road Map Builds on Dec. 10, 2018 Council Orientation May, 2018 Jan 14 Feb 19 Jan 21 Feb
January 14, 2019
Presented by: Ken Nix Commissioner of Corporate Services and Treasurer
Context/Current State
May, 2018 Budget Preparation and Review Feb 19 Budget Deliberation s and Approval Feb 11 Budget Overview and Public Input Jan 21 2019 Budget Target Jan 14 Long Range Financial Plan Feb 4 Proposed Budget Released – Budget Book
Builds on Dec. 10, 2018 Council Orientation
Context for Council
and Budget Highlights Deliberations
Page 2
Page 3
Context/Current State
Page 4
Context/Current State
LRFP and Financial Policies Economic and Environmental Factors Infrastructure, Services and Quality Levels Financial Condition/Sustainability
Council Goals Strategic Plan Community Input Strategic Tools /Guidance Business planning Long Term Perspective External Influences Outside of Council’s Control Page 5 Context/Current State
Page 6 Source 2018 BMA Study
Many unknowns
Sustainability Vulnerability Flexibility
Context/Current State
pace and decreasing non-residential share of taxes
Planning etc to meet expectations
implications but will effect Whitby taxpayers; no new revenue tools; Development Charge Revenue risks
climate change…)
Page 7 Context/Current State
Long Range Financial Plan Page 8
Page 9
Impacts of Inflation, Growth, Services and Capital Programs into Tax Impacts. Long Range Financial Plan
Note: Council’s Goals and Corporate Strategic Plan will impact future forecasts
0.0% 1.0% 2.0% 3.0% 4.0% 5.0% 6.0% 7.0% 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028
2019 Model Average Tax Increase for Council term – 2019-2011 2019 Average – 10 Year 2019 Long Range Financial Plan 2018 Average – 10 Year
Long Range Financial Plan Page 10
Asset Type 2018 Capital Growth Forecast ($000’s) Draft 2019 Capital Growth Forecast ($000’s) Change ($000’s) Roads and Related 182,270 144,313 (37,597) Parks 49,155 29,723 (19,432) Facilities 95,051 94,270 (781) Studies 14,508 12,545 (1,963) Fleet and Equipment 27,369 27,081 (288) Total 368,353 307,933 (60,420)
Long Range Financial Plan Page 11
Long Range Financial Plan
Project/Change $ Various Road Projects – pushed out of ten year forecast eg Columbus Rd
Widening/Extension $7.9M, Ashburn Rd Reconstruction $5.6M, Cochrane Reconstruction $5.8M
<$48M> Various Facility Projects - pushed out of ten year forecast eg Station Gallery
Expansion $1.5M, Fire Training Complex $2.8M
<$4.8M> Library Branch Expansion – project removed and incorporated in Whitby Civic
Centre Project
<$4.6M> Whitby North Sports Complex – project scope/budget reduced to $26.6M
and timing shifted to 2022-2024
<$19.2M> Whitby Civic Centre Project – project scope/budget increased to $50M $28.3M Various Waterfront Parks Projects – pushed out of ten year forecast eg
Victoria Fields Urban Park $7.8M, Dupont Lands Development $3.8M
<$11.6M>
Page 12
Long Range Financial Plan
Component 2018 Model 10 Yr avg 2019 Model 10 Yr avg Asset Management Contribution 1.6% 1.0% Asset Management due to Growth - New Infrastructure 0.7% 0.5% Growth Reserve Contribution 1.8% 1.0% Operating Cost Increase for Growth 1.4% 1.1% Operating Cost Increase for Inflation 2.1% 2.4% Other 0.1% 0.2% Revenue from Growth (2.5%) (2.2%) Overall Tax Increase 5.2% 4.0%
Page 13
Page 14 Assumptions/Risk
Many unknowns
Sustainability Vulnerability Flexibility
Not at inflationary tax increases Very Limited Many unknowns
Assumptions/Risk
$- $2 $4 $6 $8 $10 $12 $14 $16 2016 2017 2018 Millions
Residential DC Collections
DC Study Actuals $- $1 $1 $2 $2 $3 $3 $4 2016 2017 2018 Millions
Non-Residential DC Collections
DC Study Actuals
Page 15
the DC Background Study
Assumptions/Risk
$- $1 $2 $3 $4 $5 Residential - DC Study (16-25) Residential - Actual Cost (16-18) Non-Residential - DC Study (16-25) Non-Residential - Actual Cost (16- 18) Millions DC Study Non-Stat Exemptions (2016-2025) 2016 Actual Cost 2017 Actual Cost 2018 Actual Cost
Page 16
Budget Forecast
Assumptions/Risk
$- $50 $100 $150 $200 $250 $300 $350 $400 $450 2019-2028 Millions Current 10 Year capital budget asset management investment 2017 MAMP 10 year requirement (inflated)
Page 17
projected 2018 year end uncommitted reserve fund balance $0.5M.
repayments (Library DC portion and Building Permit) which are scheduled to end in 2022.
and economic initiatives in the form of DC by-law discretionary exemptions (office, industrial, special care)
Assumptions/Risk Page 18
Assumptions/Risk The dark blue line is the forecasted 12% internal net revenue threshold, based on assumed growth
$- $5 $10 $15 $20 $25 $30 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028
Millions
Debt Capacity: Total Annual Debt Payment to not Exceed 12% of Net Revenues (FIR)
Total Debt Payments including Internal Debt 12% of Net Revenues (Policy)
Page 19
Assumptions/Risk
$- $1 $2 $3 $4 $5 $6 $7 $8 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028
Millions
Debt Capacity: Total Annual Debt Payment Funded from Development Charges to not Exceed 25% of Forecasted DC Collections
Total DC Funded Debt 25% of Average as per Policy
Page 20
Affordability/Expectations Page 21
The Town is responsible for collecting property taxes on behalf of the Region of Durham and the School Boards. *Source: AMO Share of Property Tax Bill Region of Durham 53% of 9% = 5% Town of Whitby 33% of 9% = 3% School Board 14% of 9% = 1% Affordability/Expectations Page 22
Affordability/Expectations
$- $1,000.00 $2,000.00 $3,000.00 $4,000.00 $5,000.00 $6,000.00 $7,000.00 Pickering Ajax Whitby Oshawa Clarington Lower Tier Education Region
Based on the 2018 average assessment value of $437,000 Page 23 Property Taxes
Affordability/Expectations 2014 and 2018 BMA Municipal Study: Average Residential Taxes as a % of Household Income Page 24
3.87% 3.64% 4.60% 4.05% 3.68%
0.00% 1.00% 2.00% 3.00% 4.00% 5.00% 6.00% Whitby GTA Oshawa Pickering Clarington 2018 2014
3.95% 4.78% 3.82% 4.26% 3.64%
Affordability/Expectations
$- $2,000 $4,000 $6,000 $8,000 $10,000 $12,000 $14,000
2018 Municipal Study: Senior Executive Home GTA Comparison (2 Storey 4 or 5 bedroom home 3 bathrooms main floor family room plus atrium. Full unfinished basement, attached 2 car garage approx 3000 square feet) Page 25 Property Taxes
Affordability/Expectations Page 26
Municipality 2019 Budget Increases Burlington N/A - Overview Jan 24, 2019 Oakville 5.3% before assessment growth, 3.1% net of assessment growth Milton 7.61% (including service level reductions of 2.29%) Caledon 5.79% Mississauga 4.8% Richmond Hill Not known Pickering Draft at 2.2% Ajax Draft Range 3.75% - 4% Oshawa Not known Clarington Draft Range 3.8% - 5%
Vision
achieve Council’s goals
Sustainability/Choices Page 27
Sustainability/Choices Page 28
Sustainability/Choices Page 29
Page 30 Sustainability/Choices
January 14, 2019
Page 31