Lake Shamineau Lake Improvement District Annual Meeting - August 24, 2019
8/25/2019
1
Lake Improvement District Annual Meeting - August 24, 2019 - - PowerPoint PPT Presentation
8/25/2019 1 Lake Shamineau Lake Improvement District Annual Meeting - August 24, 2019 8/25/2019 2 Lake Shamineau LID Annual Meeting Welcome and Introductions Bob Koll, Chair LSLID Board 8/25/2019 3 Lake Shamineau LID Annual Meeting
8/25/2019
1
8/25/2019
2
8/25/2019
3
Participants should wait to be recognized and
Mute all cell phones and please be quiet so the
Be respectful and wait your turn to speak. Be
When asking questions, participants should
Should any participant become disrespectful or
8/25/2019
4
8/25/2019
5
Establishment Order On August 20, the County Commissioners voted to approve revisions to the Establishment Order. The new Establishment Order is available on the website. There are a number of changes in this new order, including:
association properties with riparian access;
removal and filling Director vacancies;
Directors, budget, projects, programs and other material matters; and
The revised processes have been used for the mail-in voting process, voting for directors, publishing of meeting information and will be used for conducting business the Annual Meeting. Charge rate estimates for 2020 have been revised and are included in your 2020 budget handout.
8/25/2019
6
Approval of Minutes of 2018 Annual Meeting:
8/25/2019
7
8/25/2019
8
REVENUE Y-T-D BUDGET Tax Assessment - 1st half 78,997.78 $ 76,505.50 $ Morrison County Misc Payment(s) 161.93 $ MCIT - Insurance Dividend/Refund
Tax Assessment - 2nd half
76,505.50 $ MN-DNR FDR Grant 65,000.00 $ Morrison County AIS Grant 3,655.00 $
Total Revenue 82,814.71 $ 218,011.00 $
8/25/2019
9
NON-PROJECT EXPENSE Liability Insurance 861.00 $ 1,500.00 $ Water Quality Testing
1,000.00 $ Public Access Cooperative Projects
3,000.00 $ Admin Expense - Legal, Printing, Postage, Publish, etc. * 7,764.26 $ 7,000.00 $ Bank Service Charge - Interest - Checks -Etc.
Reserves 5,002.00 $ Floating Bog Mitigation
500.00 $ Morrison County Quad Lakes AIS Grant Expenses 826.96 $ 4,000.00 $ Total Non-Project Expense 9,452.22 $ 22,002.00 $ AIS PROJECT EXPENSE AIS - SCUBA-Herbicide-Survey-Testing-Rental-Etc. 15,525.00 $ 31,000.00 $ HIGH-WATER PROJECT EXPENSE High Water - Eng-Geo-Surv-Test-Consult-Legal-Admin 35,000.00 $ 165,000.00 $ TOTAL YEAR TO DATE EXPENSES 59,977.22 $ 218,002.00 $
remaining Eurasian Water Milfoil by the roots Note: EWM stands for Eurasian Water Milfoil
8/25/2019
10
This is a chart from the EWM delineation survey completed Sept 2018
8/25/2019
11
8/25/2019
12
8/25/2019
13
Review of 2019 Activities Communications
through an online conference tool, are open to the public, and notes are posted on the website.
receives it now?)
information, financial information and reports, and other information that may be of interest to property owners.
8/25/2019
14
Review of 2019 Activities Financial Information
approval.
meeting minutes which are posted on the LID website.
email to LSLIDBD@gmail.com.
8/25/2019
15
Review of 2019 Activities New Processes
8/25/2019
16
High Water Project
June 2019
8/25/2019
17
High Water Project (cont.)
July
Engineers, Morrison County
Wetland Delineation
Permitting, Utilities, Right of Way and Easements
8/25/2019
18
8/25/2019
19
2020 Work Plan Aquatic Invasive Species (AIS)
8/25/2019
20
High Water Project Timeline and Costs
Note: this chart is included as a handout
Task Description Timeline (Estimated) Cost (Estimated)
Step 1 - Route Alternative Analysis (amended feasibility report) Determine most feasible, cost- effective and timely alternative Data review and hydrogeology analysis Completed June 3, 2019 $35,000 (per Agreement with WSN and included in 2019 Budget) Step 2 - Surveying and Preliminary Design Tasks (For Infiltration to Gravel Pit to the NE of the Lake) Hydrogeological Modeling Long term plans and Operation Plan, including cost estimate for long term solution Wetland delineation, design for drainage corridor, engineering design August 2019 In-process $103,714 (per Agreement with WSN and included in 2019 Budget) Approvals and Public Hearing Seek approval from Morrison County
Finance Process Hold 429 Public Hearing Fall 2019 Step 3 - Plans and Permitting (For Infiltration to Gravel Pit to the NE of the Lake) Environmental Assessment Worksheet (EAW), Permitting, Utilities Agreement Right of Way and Easements November 19, 2019 $26,286 (per Agreement with WSN and included in 2019 Budget)
8/25/2019
21
Final Design, Bidding, Initial Operations (For Infiltration to Gravel Pit to the NE of the Lake) Prepare final plans and specifications, bid and contract documents, bid review and permit costs Finalize permitting, legal, fiscal, administrative and right-of-way, land easements Initial Operations and Maintenance budget January to October 2020 $156,034 (included in Vote 3 for 2020 Budget) Issue bond and project financing Issue bonding to finance project based
payment over time (8 to 12 years) February to April 2020 Construction Project Construction estimate based on Lowest Cost Route Alternatives Construction Engineering LSLID legal, fiscal, administrative May to September 2020 (estimated start of pumping Fall 2020) $2,091,475
(estimated cost from WSN Preliminary Opinion of Probable Construction Cost, 7/18/19. Vote 4)
Final High Water Project Assessments Hold Public Hearing and adopt project assessment roll Finalize assessment and certify annual budget for 2021 Fall of 2020 The applicable charges are estimated to begin in 2021
8/25/2019
22 Task Description Timeline (Estimated) Cost (Estimated)
High Water Project Timeline and Costs cont.
weather, and other unforeseeable conditions.
construction firm, billing and payments
grants that may be available for of up to 50% of future costs including construction.
Mitigation Needs
and may be dependent on approval of the DNR’s 2020 bonding request.
8/25/2019
23
include name, address, phone number and email address AND area of interest.
8/25/2019
24
Note: Revised Charge Rates are included in the handout
Vote 1
8/25/2019
25 1 Non-Project Operations Budget:
Administrative Expense – including: 8,000 Mailings to members – (e.g. printing, envelopes, labels, postage) Meetings – (e.g. handouts, publishing notices) Communications and Finance – (e.g. comm tools, accounting, PO Box) Legal and Liability Insurance (MCI) expense 4,500 Water Quality Testing – RMB Laboratory 1,000 Floating Bog Mitigation 500 Inflow Study – (i.e. study wetlands, culverts, ditches, that flow into Lake Shamineau) 4,000 Reserves and contingencies 4,515 Total 2020 Non-Project Operations Budget $22,515 Estimated annual per Parcel Charge rate (based on estimated 373 parcels) = $53.80 $56.00* Association annual per User Density Charge (20% of Parcel Charge) = $11.00* Commercial annual per User Density Charge ($35 20% of parcel Charge) = $18.83 $11.00*
* Revised Parcel Charges due to adoption of revised Establishment Order August 20, 2019
Note: Revised Charge Rates are included in the handout
Vote 2
8/25/2019
26 2 Aquatic Invasive Species (AIS) Project Budget:
AIS Project costs include: Eurasian Milfoil Control including SCUBA pulling and Herbicide treatment 23,000 Planning, permits, public notice, pontoon rental, 1,028 AIS surveys 3,500 Ambassador program 7,000 AIS Project Expense 34,528 Less Estimated County AIS Grant (8,000) Total 2020 Aquatic Invasive Species (AIS) Project Budget $26,528 Estimated annual per Parcel Charge rate (based on estimated 373 parcels) = $61.00 $66.00* Association annual per User Density Charge (20% of Parcel Charge) = $13.00* Commercial annual per User Density Charge (35% 20% of Parcel Charge) = $21.35 $13.00*
*Revised Parcel Charges due to adoption of revised Establishment Order August 20, 2019
Note: Revised Charge Rates are included in the handout
Vote 3
8/25/2019
27
3 High-Water Outlet Project Budget for Pre-Construction and Operations
Pre-construction and operational costs include: Prepare final plans and specs, bid and contract documents, bid review and permit costs 37,000 Finalize permitting, legal, fiscal, administrative and right-of-way 39,850 Land easements 50,000 Initial Operations and Maintenance budget (assuming pumping Operations begin in the summer of 2020 15,000 Contingency 10% 14,184 Total High-Water Outlet Project Budget for Pre-Construction and Operations $156,034 Estimated annual per Parcel Charge rate (based on estimated 373 parcels) = $373 $389* Association annual per User Density Charge (20% of Parcel Charge) = $78 Commercial annual per User Density Charge (35% 20% of Parcel Charge) = $130 $78* * Revised Parcel Charges due to adoption of revised Establishment Order August 20, 2019
Note: Revised Charge Rates are included in the handout
Vote 4
8/25/2019
28 4 Establish Project to Construct High-Water Outlet:
High Water Project cost includes:
Project Construction (based on Lowest Cost Route Alternative as of August 2019) 1,811,475 Contingency 10% 181,000 Construction Engineering 74,000 LSLID legal, fiscal, administrative 25,000 Establish Project to Construct High-Water Outlet1 $2,091,475 Estimated per Parcel Charge rate (based on estimated 373 parcels) = $4,998 $5,203* Association per User Density Charge (20% of Parcel Charge) = $1,041* Commercial per User Density Charge (35% 20% of Parcel Charge) = $1,749 $1,041* * Revised Parcel Charges due to adoption of revised Establishment Order August 20, 2019
Vote 5
8/25/2019
29
5: Does the voter authorize the LSLID Board of Directors to seek delegation of authority from the Morrison County Board of Commissioners to exercise the powers of a city to finance a Lake Shamineau High-Water Outlet Project (such powers may include 1- the levy of special assessments; 2- the imposition of rates and charges; and 3- the issuance of bonds) according to MN statutes chapters 429 and 444?1
1Note: This voting item will allow the LSLID to seek approval from the County Board to bond and finance
the High-Water Outlet project and also provide flexibility to determine the charge methodology and to allow property owners to pay their charge over an estimated 8 to 12 years. The High-Water Outlet Project requires approval at the August 2019 Annual Meeting and the approval of the County Board and may be financed by a combination of user charges, ad valorem taxes or special assessments. Approval
funding mechanism for construction of the High-Water Project outlet as early as 2020.
8/25/2019
30
8/25/2019
31
8/25/2019
32
Secrecy Envelope
the Room
8/25/2019
33
8/25/2019
34