Keep the End in Mind
Starting, Operating, and Exiting Your ABA Business
Presented to BHCOE by McLaughlin Advisors, Inc. July 14, 2020
Keep the End in Mind Starting, Operating, and Exiting Your ABA - - PowerPoint PPT Presentation
Keep the End in Mind Starting, Operating, and Exiting Your ABA Business Presented to BHCOE by McLaughlin Advisors, Inc. July 14, 2020 Introduction Building Your Business Primary Strategic Alternatives Agenda Adjusted EBITDA Calculation The
Starting, Operating, and Exiting Your ABA Business
Presented to BHCOE by McLaughlin Advisors, Inc. July 14, 2020
www.mclaughlinadvisors.com
John McLaughlin (Sioux Falls, SD)
member
Director and board member
John Bergstrom (St. Paul, MN)
businesses
focuses
www.mclaughlinadvisors.com
Just getting started In business a few years Things are going great Long-planned transition juncture Unsolicited
arrived Change in personal circumstances Partnership difficulties Business distress
www.mclaughlinadvisors.com
Poll Question
www.mclaughlinadvisors.com
Poll Question
www.mclaughlinadvisors.com
Poll Question
Geography
Consistency
Redundancy
Predictability
Systems
www.mclaughlinadvisors.com Compatibility
www.mclaughlinadvisors.com
www.mclaughlinadvisors.com
www.mclaughlinadvisors.com
www.mclaughlinadvisors.com
buying or selling of ownership that may occur
www.mclaughlinadvisors.com
www.mclaughlinadvisors.com
Sell Minority Sell Majority Sell All
www.mclaughlinadvisors.com Single Most Important Concept in Finance
All financial assets are worth exactly the present value of their expected future cash flows.
www.mclaughlinadvisors.com
Adjusted for both time and risk Most often estimated based on EBITDA (earnings before interest, taxes, depreciation, and amortization) Most often estimated by historical actual cash flows with expected growth rate over time Sometimes evaluated based on revenues, which are in turn capable of future cash flows
www.mclaughlinadvisors.com
Modest revenue growth rate Improving margins of revenue ~63% Stable operating expenses Operating income ~17% Credit line and equipment lease debt Income taxes paid as C Corporation GAAP Net Income
Actual Actual Forecast $000's 2018 2019 2020 Revenue $ 11,749 $ 12,083 $ 12,532 Margin $ 7,343 $ 7,612 $ 7,958 Op Expenses $ 5,597 $ 5,597 $ 5,602 Operating Income $ 1,746 $ 2,015 $ 2,356 Interest $ 124 $ 124 $ 108 Taxes $ 402 $ 402 $ 375 Net Income $ 1,220 $ 1,489 $ 1,873
From GAAP income statement Part of operating expenses
www.mclaughlinadvisors.com
Actual Actual Forecast $000's 2018 2019 2020 Net Income $ 1,220 $ 1,489 $ 1,873 Interest $ 124 $ 124 $ 108 Taxes $ 402 $ 402 $ 375 Depreciation $ 208 $ 195 $ 201 Amortization $ 45 $ 44 $ 43 EBITDA $ 1,999 $ 2,254 $ 2,600
Non-cash expense for employee stock options Difference between market and actual salary Savings from centralized finance and accounting Personal expenses inadvertently included
www.mclaughlinadvisors.com Actual Actual Forecast $000's 2018 2019 2020 EBITDA $ 1,999 $ 2,254 $ 2,600 Non-Cash Compensation $ 21 $ 54 $ 25 Excess Owner Compensation $ 132 $ 140 $ 145 Cost Take-Outs $ 200 $ 200 $ 200 Personal Expenses $ 48 $ 45 $ 35 Adjusted EBITDA $ 2,400 $ 2,663 $ 3,005
Actual Actual Forecast
$000's
2018 2019 2020 Notes
GAAP Income Statement
Revenue $ 11,749 $ 12,083 $ 12,532 Modest revenue growth rate Margin $ 7,343 $ 7,612 $ 7,958 Margin approx 63% of revenue and improving Op Expenses $ 5,597 $ 5,597 $ 5,602 Stable operating expenses Operating Income $ 1,746 $ 2,015 $ 2,356 Operating income approx 17% of revenue Interest $ 124 $ 124 $ 108 Credit line and equip lease debt Taxes $ 402 $ 402 $ 375 Income taxes paid as C Corp Net Income $ 1,220 $ 1,489 $ 1,873 GAAP Net Income
EBITDA Calculation
Interest $ 124 $ 124 $ 108 From GAAP income statement Taxes $ 402 $ 402 $ 375 From GAAP income statement Depreciation $ 208 $ 195 $ 201 Part of operating expenses Amortization $ 45 $ 44 $ 43 Part of operating expenses EBITDA $ 1,999 $ 2,254 $ 2,600
Adjusted EBITDA with Add-Backs
Non-Cash Compensation $ 21 $ 24 $ 25 Non-cash expense for employee stock options Excess Owner Compensation $ 132 $ 140 $ 145 Difference between market and actual salary Cost Take-Outs $ 200 $ 200 $ 200 Savings from centralized finance & accounting Personal Expenses $ 48 $ 45 $ 35 Personal expenses inadvertently included Adjusted EBITDA $ 2,400 $ 2,663 $ 3,005
www.mclaughlinadvisors.com
www.mclaughlinadvisors.com
Passive Active Broker
Wait for ideal buyer to express interest Respond to inquiries, attend conferences, reach
Hire a business broker or investment banker to manage process
Tactics
www.mclaughlinadvisors.com
Existing Relationships Strategic Operators Investment Firms
Key Employee Competitor Entrepreneur National Brand Regional Operator Healthcare Provider Wealthy Family Unfunded Sponsor Private Equity Firm
www.mclaughlinadvisors.com
Clean up Make Enhance Extend Consider Focus
Tough decisions you’ve been putting off Contracts with agencies and school districts Organizational structure BCBA productivity Real estate options On the goal – operate like you’re not selling
www.mclaughlinadvisors.com
Helps start your business with the exit in mind Provides a strategic assessment of value and exit options Helps prepare during the year prior to the sale process Helps hire brokers and
Supports you through the sale process
www.mclaughlinadvisors.com
Helps start your business with the exit in mind
For more information related to this presentation, please visit:
www.mclaughlinadvisors.com