JK JKN N Gl Global
- bal Me
Medi dia a Plc. Oc October
- ber 2018
JK JKN N Gl Global obal Me Medi dia a Plc. Oc October ober - - PowerPoint PPT Presentation
JK JKN N Gl Global obal Me Medi dia a Plc. Oc October ober 2018 18 Disclaimer The information (Confidential Information) contained in this presentation is strictly confidential and is provided by JKN G lob al Media Public Company
The information (“Confidential Information”) contained in this presentation is strictly confidential and is provided by JKN Global Media Public Company Limited (the “Company”) to you solely for your reference. This presentation is confidential and its content may not be copied, reproduced, redistributed, quoted, referred to or otherwise disclosed, in whole or in part, directly or indirectly, to any third party without the prior written consent of the Company. Although care has been taken to ensure that the Confidential Information in this presentation is accurate, and that the opinions expressed are fair and reasonable, the Confidential Information is subject to change without notice, its accuracy is not guaranteed, has not been independently verified and it may not contain all material information concerning the Company. None of the Company respective directors makes any representation or warranty (express or implied) regarding, and assumes any responsibility or liability for, the accuracy or completeness of, or any errors or omissions in, any information or opinions contained herein. None of the Company or any of their respective members, directors, officers, employees or affiliates nor any other person accepts any liability (in negligence, or otherwise) whatsoever for any loss howsoever arising from any use of this presentation or its contents or otherwise arising in connection therewith. This presentation is for information purposes only and does not constitute an offer or invitation to sell or the solicitation of an offer or invitation to purchase or subscribe for any securities in Thailand or any jurisdiction nor should it or any part of it form the basis of, or be relied upon in any connection with, any contract or commitment whatsoever. This presentation contains projections and forward-looking statements that reflect the Company's current views with respect to future events and financial performance. These views are based on a number of estimates and current assumptions which are subject to business, economic and competitive uncertainties and contingencies as well as various risks and these may change over time and in many cases are outside the control of the Company and its directors. You are cautioned not to place undue reliance on these forward looking statements, which are based on the current view of the management of the Company on future events. No assurance can be given that future events will occur, that projections will be achieved, or that the Company's assumptions are correct. The Company does not assume any responsibility to amend, modify or revise any forward-looking statements, on the basis of any subsequent developments, information or events, or otherwise. These statements can be recognized by the use of words such as “expects,” “plans,” “will,” “estimates,” “projects,” or words of similar
result of various factors and assumptions.
Disclaimer
Company Overview Financial Highlights Q&A Business Outlook
4
Company Established with paid-up capital 1 mil Baht JKN Dramax channel operated.
Digital TV was launched for public in Thailand License of CNBC channel from National Broadcasting Company Universal (NBC) Listed in The Market for Alternative Investment (mai)
International sales -Indian series
A worldwide distributor of BEC
99.99% 99.99% 99.99% 99.99%
The TV Station broadcasting through CabSat and IPTV system under channel called “JKN Dramax”. We have been Doing research to develop our business as Integrated Marketing Communication Distributor. We have been Doing research to develop TV news channel “CNBC Thailand”. We have been Doing research to develop our business as the entire financial and investment training institution.
Company Structure
Digital TV Cable & Satellite TV Home Entertainment Over The Top (OTT) Merchandise Publishing Ancillary
Program rights
Di Distrib ibution
Our company is expert in communicating with world-class contents manufacturer such as, Factual Entertainment, Fiction Entertainment, Asian Fiction, Animation and News. The Company has divided all contents for distribution by providing. Supplying and managing contents from around the world.
All our content is instant content which already translated and narrated into Thai before deliver to our clients.
Our content is now cover all kind
Cable TV satellite Home Entertainment and Internet TV. Loc Localiz izatio ion Imp mpor
Content Platforms Content management
Exclusive Rights
8
Sole Distributor
The company imports worldwide contents from world-class companies which most of content licenses is under the Output Deal Term. "The Output Deal Term" is the agreement that licensee receives the first option to purchase and distribute the content. The company's famous contents are under the Output Deal Term such as Hanumann and NaKhin.
Program rights 8 Categories
10
11
12
14
Assessment
Assessment Topics Logo Description
CGR 2018 Very Good “ดีมาก”
Assessment Topics Full Score Score Achieved by the Company Logo Description
AGM Checklist 2018 100 100 Excellent “ดีเยี่ยม”
16 304 457 846 1156 1059
2014 2015 2016 2017 9M 2018
16
Financial Highlight
Program right
Media Product Other
Revenue (THBm)
Revenue
from the increasing of revenue from program rights.
in order to support the growth of the business.
Revenue by segment
Target Growth 20%
Revenue (THBm)
YoY Sales growth +21.2%
92% 4% 9M 2018 93% 5%
FY 2017
874 1059
9M 2017 9M 2018
17
Revenue Growth
100% 80% 70% 60% 20% 30% 40%
0% 10% 20% 30% 40% 50% 60% 70% 80% 90% 100% FS 2017 FS 2018 FS 2019 FS 2020
Target revenue breakdown
Local Export
50% 85% 37% 20% 20% 20%
0% 10% 20% 30% 40% 50% 60% 70% 80% 90% FS 2015 FS 2016 FS 2017 FS 2018 FS 2019 FS 2020
Target growth
Growth
18 18
Content platforms 1950 - 2010 2011 - 2017 2018
Analog TV Cabsat TV Analog TV Cabsat TV DTT Online Streaming Cabsat TV DTT Online Streaming DVD Blu-ray USB DVD Blu-ray USB Cassette Tap CD
Revenue by platforms (THBm) 4.5 57.9 268.7 39.2 233.8 178.5 119.7 128 351.3 8 32.6 84.1 265.5 104.7 48 5 133.3 100 200 300 400 2015 2016 2017 Cabsat Home DTT VOD DTT/Cabsat Home/VOD Cabsat/Home DTT/VOD Cabsat/VOD 84 332 179 225 11 134 100 200 300 400 9M 2018
Adaptability
Adaptability
19 19
Revenue by platforms (THBm) 4.5 39.2 119.7 84.1 48 32.9 45.1 57.9 233.8 128 8 265.5 5 25.7 268.7 178.5 351.3 32.6 104.7 133.3 1.5 50 100 150 200 250 300 350 400 Cabsat Home DTT VOD DTT/Cabsat Home/VOD Cabsat/Home DTT/VOD Cabsat/VOD 2015 2016 2017
Adaptability
Revenue by platforms
231 132 269 29 116 60 39 84 332 179 225 11 6 50 100 150 200 250 300 350
Cabsat Home DTT VOD DTT/Cabsat Home/VOD Cabsat/Home DTT/VOD Cabsat/VOD DTT/Cabsat/VOD
9M 2017 9M 2018
20 20
Expenses
by the Company
from the higher expenses from organizing events, advertising and public relation to promote Indian series and other series, the increase in employee cost to support the growth of the business, and overseas traveling expenses which came from overseas traveling for content purchasing purposes.
Total expense
Cost of Program rights Cost of media Cost of goods sold SG&A 2017 9m 2018
232 255 558 830 2014 2015 2016 2017
Total expense (THBm)
Financial Highlight
76% 3% 1% 20% 77% 3% 2% 18%
582 780 9M 2017 9M 2018
Unit : Million Baht
9m 2018 9m 2017 YoY Change % Change
Em Employee cos
65.14 44.16 20.98 48%
Professio ional fee ee
8.21 10.01 (1.81)
Pen enalt lties for
penalties s & sur surcharges
0.25 23.44 (23.19)
Provision for
doubtful acc accounts
5.91 (0.31) 6.22 2,006%
Oth Other
28.32 17.60 10.72 61%
Total adm adminis istrativ ive expenses
107.83 94.90 12.93 14%
Selling & Administrative expenses
Unit : Million Baht
9m 2018 9m 2017 YoY Change % Change
Events marketing
19.23 3.47 15.76 454%
Advertising & PR
13.50 4.65 8.85 190%
Other
2.93 0.53 2.40 454%
Total selling expenses
35.66 8.65 27.01 312%
22 22 Gr Gros
s pr prof
t & Gr Gros
s pr prof
t margi gin
from the same period of 2017 was due to significant growth in operating results ROA A & ROE OE
increase of ROA was due to significant growth in operating results.
Financial Highlight
107 259 395 488 414 35.2% 56.7% 46.9% 42.3%
40.0%
0.0% 10.0% 20.0% 30.0% 40.0% 50.0% 60.0% 100 200 300 400 500 600 2014 2015 2016 2017 9M 2018 Gross profit Gross profit Margin 49 133 164 188 181 16.3% 29.2% 19.4% 16.2% 17.2% 0.0% 5.0% 10.0% 15.0% 20.0% 25.0% 30.0% 35.0% 50 100 150 200 2014 2015 2016 2017 9M 2018 Net Profit Net profit Margin
Gross profit (THBm) Net profit (THBm) ROA & ROE
12.6% 15.0% 12.0% 7.8% 8.2% 50.9% 46.4% 35.2% 15.8% 12.1% 2014 2015 2016 2017 9M 2018* ROA ROE
23 23
term borrowing from financial institutions.
Financial Highlight
730 1,044 1,696 3,139 2,939 539 660 1,147 1,312 931 191 384 549 1,826 2,008 2.8 1.7 2.1 0.7 0.46 0.5 1 1.5 2 2.5 3 1,000 2,000 3,000 4,000 5,000 6,000 7,000 2014 2015 2016 2017 9M 2018 Asset Liabilities Shareholder's equity Debt to equity ratio (time)
Balance sheet composition (THBm) & D/E ratio Current ratio (time) Intangible asset turnover (time)
0.91 0.78 0.56 1.34 2.33
2014 2015 2016 2017 9M 2018
1.1 0.99 0.97 1.06
2015 2016 2017 9M 2018
24
Intangible assets – Program rights
CAPEX (THB Million) Target 2018
Program rights 800 CNBC news Channel 125 Content & Broadcast system 50 Total CAPEX 975
296 62 234 340 120 447
965 389 1,023 777 616 1,184
601 561 1225
Acquisitions Amortize program rights NBV
2014 2015 2016 2017 9M 2018 Projected 800
25
Accounts receivable
30.9.18 % 31.12.17 % Change %
Not yet due
435 43% 210 28% 47 23%
Past due Up to 3 mths
90 9% 274 37% 18 7%
3-6 mths
272 27% 225 30% (110)
6-12 mths
212 21% 30 4% 223 735%
Over 12 mths
2 0% 2 0%
Total
1,013 100% 742 100% 178 24%
Less : Allowance
(8)
(2) 0%
Net
1,004 99% 739 100% 179 24%
26
JKN acquired 3 top ranks Indian series which got forever high rating in India and other countries in Asia with high budget productions for selling international sales market. Those are Porus, Prithi Vallabh and Vigharnarta Ganesh. The international markets include including Cambodia, Lao PDR, Myanmar, Vietnam, Indonesia, Brunei, Malaysia, Philippines, Taiwan and Hong Kong.
Indian Series
In International Sale les - Master Pieces of Indian Series
We are worldwide distributor of BEC World* which we got the exclusive rights of great 70 series of Channel 3HD, including romantic comedy, melodrama and horror for international sales.
Thai series
in inter ernational sales les - Great series from Channel 3HD
*Excluding China, Macau, HongKong, Cambodia, Myanmar, Vietnam
In International sales les - Events
The company international events
Hong Kong Filmart – March 2018
The company licensed from CNBC to translate items with content about business and economic broadcasts around the world in order to sell to the broadcast tv channels as Thailand language. Domestic Thailand In addition, the company has received permission to produce items in the format of CNBC by MC Thailand. At present, the company has started to sell items made the translation with Channel 3 and Bright TV. In the future, the company will bring the winnings from the IPO to develop Studio filming for CNBC.
ตัวอย่างรายการในเครือ CNBC
JKN CNBC Project
Get a business tv channel CNBC stations and studios to complete the list of CNBC is projected to begin in the year 2018. Operator list for various television stations CNBC channels are those trained by CNBC Singapore. Get the content items in the CNBC broadcast network around the world, made a translation and editing audio language to Thailand sold to various television channels in the country, Thailand. Initial sales of content items, with some tv channel CNBC channels, such as Channel 3 and Bright TV. privilege from CNBC will split its operations into 2 Phase below
Phase 1 (2017 – 2027) Phase 2 (2019 – 2027)
JKN CNBC Project
50