1
PERFORMANCE REVIEW: Q4 FY20
June 22, 2020
INVESTOR UPDATE PERFORMANCE REVIEW: Q4 FY20 June 22, 2020 1 - - PowerPoint PPT Presentation
INVESTOR UPDATE PERFORMANCE REVIEW: Q4 FY20 June 22, 2020 1 Presentation Path Financial Review Business Review Strategic Direction Investors Contact 2 Financial Review 3 Condensed Statement Of Operations Standalone %age of
1
June 22, 2020
2
3
4
Standalone
₹ In Millions Q4 FY20 %age of Total Income Q4 FY19 %age of Total Income Growth (%) Income from Operations 1,472.1 98.5% 1,731.8 98.7% (15.0%) Other Operating Income 22.1 1.5% 22.8 1.3% (2.9%) Total Income 1,494.2 100.0% 1,754.6 100.0% (14.8%) Operating Expenditure 1,269.3 84.9% 1,317.1 75.1% (3.6%) EBITDA 224.9 15.1% 437.5 24.9% (48.6%) Depreciation 123.0 8.2% 52.6 3.0% 133.6% Amortisation 131.6 8.8% 127.3 7.3% 3.4% EBIT (29.6) (2.0%) 257.6 14.7% (111.5%) Other Income 35.9 2.4% 47.0 2.7% (23.6%) Finance Cost 44.3 3.0% 4.4 0.3% 908.6% Profit Before Tax (PBT) (38.0) (2.5%) 300.2 17.1% (112.7%) Taxation (16.5) (1.1%) 102.2 5.8% (116.1%) Profit After Tax (PAT) (21.5) (1.4%) 198.0 11.3% (110.9%) Other Comprehensive Income (net) 1.9 0.1% (0.5) (0.0%) (505.1%) Total Comprehensive Income (19.6) (1.3%) 197.5 11.3% (109.9%)
5
(All comparisons with corresponding period of previous year)
Rs.16.8 Million
6
Standalone
₹ In Millions FY20 %age of Total Income FY19 %age of Total Income Growth (%) Income from Operations 5,306.0 98.2% 6,134.5 98.9% (13.5%) Other Operating Income 100.0 1.8% 70.4 1.1% 42.0% Total Income 5,405.9 100.0% 6,204.8 100.0% (12.9%) Operating Expenditure 4,170.9 77.2% 4,806.7 77.5% (13.2%) EBITDA 1,235.1 22.8% 1,398.1 22.5% (11.7%) Depreciation 461.8 8.5% 168.1 2.7% 174.8% Amortisation 528.9 9.8% 503.0 8.1% 5.1% EBIT 244.4 4.5% 727.1 11.7% (66.4%) Other Income 127.6 2.4% 149.3 2.4% (14.5%) Finance Cost 183.9 3.4% 39.8 0.6% 362.1% Profit Before Tax (PBT) 188.1 3.5% 836.6 13.5% (77.5%) Taxation 42.5 0.8% 297.4 4.8% (85.7%) Profit After Tax (PAT) 145.6 2.7% 539.2 8.7% (73.0%) Other Comprehensive Income (net) (0.7) (0.0%) (2.0) (0.0%) (66.7%) Total Comprehensive Income 144.9 2.7% 537.2 8.7% (73.0%)
7
(All comparisons with corresponding period of previous year)
Gross : 36.4% (FY19 : 32.1%); EBITDA : 18.0% (FY19 : 16.3%) [Adverse impact of Covid 1.4%]
Rs.68.9 Million
* Excluding concerts featuring International Artists in FY19
8
Summarized Balance Sheet Standalone
FY20 %age to Total FY19 %age to Total Shareholders' Funds Capital 476.7 4.1% 476.7 4.9% Reserves and Surplus 8,705.7 75.3% 8,845.6 91.1% Net Worth 9,182.4 79.4% 9,322.3 96.0% Deferred Tax Liability (net) 219.6 1.9% 346.1 3.6% Financial liabilities 2,155.9 18.7% 38.4 0.4% Total 11,557.9 100.0% 9,706.8 100.0% Fixed Assets (Net) Tangible & Intangibles 6,536.6 56.6% 6,907.0 71.2% Right of Use assets 1,790.5 15.5%
Capital Work in progress 8.5 0.1% 219.5 2.3% Sub-total 8,335.6 72.2% 7,126.5 73.5% Equity in ABSL & EN INC 141.7 1.2% 105.9 1.1% Investment Properties 23.1 0.2% 20.8 0.2% Other Long Term Assets (Net) 327.4 2.8% 227.3 2.3% Net Short Term Assets 454.2 4.0% 660.2 6.8% Cash & Cash Equivalents 2,275.9 19.7% 1,566.1 16.1% Total 11,557.9 100.0% 9,706.8 100.0% As on
9
Consolidated
₹ In Millions Q4 FY20 %age of Total Income Q4 FY19 %age of Total Income Growth (%) Income from Operations 1,496.3 98.5% 1,734.9 98.7% (13.8%) Other Operating Income 22.1 1.5% 22.8 1.3% (2.8%) Total Income 1,518.4 100.0% 1,757.7 100.0% (13.6%) Operating Expenditure 1,288.5 84.9% 1,326.7 75.5% (2.9%) EBITDA 229.9 15.1% 431.0 24.5% (46.7%) Depreciation 137.1 9.0% 44.3 2.5% 209.6% Amortisation 131.6 8.7% 135.7 7.7% (3.0%) EBIT (38.8) (2.6%) 251.0 14.3% (115.5%) Other Income 37.5 2.5% 49.1 2.8% (23.5%) Finance Cost 47.0 3.1% 4.4 0.3% 970.0% Profit Before Tax (PBT) (48.3) (3.2%) 295.7 16.8% (116.3%) Taxation (16.0) (1.1%) 101.8 5.8% (115.7%) Profit After Tax (PAT) (32.3) (2.1%) 193.9 11.0% (116.7%) Other Comprehensive Income (net) 3.0 0.2% (1.4) (0.1%) (314.5%) Total Comprehensive Income (29.3) (1.9%) 192.4 10.9% (115.2%)
10
Consolidated
₹ In Millions FY20 %age of Total Income FY19 %age of Total Income Growth (%) Income from Operations 5,381.5 98.2% 6,137.6 98.9% (12.3%) Other Operating Income 100.0 1.8% 70.4 1.1% 42.1% Total Income 5,481.5 100.0% 6,208.0 100.0% (11.7%) Operating Expenditure 4,228.0 77.1% 4,816.6 77.6% (12.2%) EBITDA 1,253.5 22.9% 1,391.4 22.4% (9.9%) Depreciation 512.7 9.4% 168.1 2.7% 205.0% Amortisation 528.9 9.6% 503.0 8.1% 5.1% EBIT 211.9 3.9% 720.3 11.6% (70.6%) Other Income 133.9 2.4% 156.9 2.5% (14.7%) Finance Cost 194.9 3.6% 39.8 0.6% 390.4% Profit Before Tax (PBT) 150.9 2.7% 837.4 13.5% (82.0%) Taxation 43.7 0.8% 298.5 4.8% (85.4%) Profit After Tax (PAT) 107.1 2.0% 538.9 8.7% (80.1%) Other Comprehensive Income (net) 0.8 0.0% (2.9) (0.0%) (125.8%) Total Comprehensive Income 107.9 2.0% 536.1 8.7% (79.9%)
11
12
Downloads crossed 36K with 29K followers
2 (Marathi); Tandoori Idli (Tamil); Asalem Jarigindante (Telugu); Mrs. and Mr. Kohli (Punjabi)]
– Implemented WFH from 16th Mar’20 with comprehensive guidelines. Robust IT setup helped smooth & uninterrupted work even during the lockdown – Unlock 1.0 : Re-opening of offices with limited workforce as per Govt norms & guidelines – PAN India offices operating at 10 to 50% workforce
13
Programming Radio All content Platform Revenue FM
FCT
All platforms Solutions
14
Mirchi Rules IRS once again!!
and for the network 40mn
15
City wise creative for leadership
16
17
Mirchi now streams 24 online radio stations. 4 new stations added in the year
18
Just install the tuner and enjoy radio live on your phone
19
Mirchi now has three YouTube channels with more than 1Mn Subscribers
India’s Biggest Independent Bollywood channel India’s Biggest Prankster channel
20
Mirchi Digital Stars Meet Period – 21st Jan 2020 Achievements – Cross promotion with Major TikTokers, garnered 1.8 mn views Times Women’s Drive Mirchi Movie Nights Max Family Run Created awareness for Mirchi Delhi Punjabi (online station)
21
22
Me for My City
Railway station in 7 cities were beautified with wall paintings to enhance the overall experience.
23
Perfetti – Center Fruit - Promotion
Awareness of the new communication of Center Fruit- Mood Ting Tong. Digital Contests were organized where the RJ’s took up the Mood Ting Tong challenge
24
25
26
Mirchi Get Active Expo for Tata Mumbai Marathon attended by 45,000+ runners
27
Mirchi Neon Run – Bangalore, Indore, Kochi, Surat
28
Certificates.
29
A week long activity to provide safety neck belts to provide protection against Manjha threads during Uttarayan.
30
Mirchi Young Masterminds 2020
Quiz Competition of Pan Punjab School level students, covered 125+ schools each physically for promotions & participations & on-ground 70 schools participated with 1000+ school students gathering, hosted by National Quiz Master- Barry O'Brien
31
Mirchi LOL – Vipul Goyal
Mirchi hosted stand-up comedy night with comedian Vipul Goyal at Vega City mall in Bengaluru
32
Mirchi Live with Hari Prasad Chaurasia
Live concert with Pandit Hari prasad Chaurasia at The Forum Prestige Shanti Niketan Mall, Bangalore.
33
Mirchi Live with Javed Ali This musical event was
famous names like Javed Ali, Sachet & Parampara
34
Mirchi Dhol Festival - Delhi
Manak & Sunanda Sharma at Pacific Mall, Rajouri Garden which saw a turnout of 2000+ Punjabi music lovers.