www.silverbearresources.com TSX: SBR
TSX: SBR
Investor Presentation July 2016 TSX: SBR - - PDF document
TSX: SBR Investor Presentation July 2016 TSX: SBR www.silverbearresources.com Silver Bear Resources Building Momentum Mangazeisky High Grade Silver Project NI 43-101 MRE updates at Vertikalny (Feb 2015), Nizhny Endybal and Mangazeisky N
www.silverbearresources.com TSX: SBR
TSX: SBR
www.silverbearresources.com TSX: SBR 2
Mangazeisky High Grade Silver Project
2015 & Apr 2016, June 9, 2016):
43.6%; NPV (pre-tax, 5% discount) US$79.7M
structural corridor
Accelerated Construction
mill, regrind mill and electrowinning processing equipment ordered for delivery via 2015/16 winter road resupply underway
sheet for US$48.5 M secured loan facility
and CAT Finance for main power generating station and mining equipment; Company on-track for commissioning in late 2016
Building Momentum
www.silverbearresources.com TSX: SBR
Silver Commissioning Late 2016
site; additional summer 2016 supply underway
May 2016
plant, crusher, accommodation camp, fuel storage etc.
recruitment commenced
Project Expansion Potential
Vertikalny deposit Q3 2016
deposits Mangazeisky North and Sterzhnevoy
3
Advancing Towards Production
www.silverbearresources.com TSX: SBR
4
Strong Management & Board
Graham Hill, President & CEO; Mining Executive
with over 25 years experience building & operating mines in Central Asia and Africa
Derk Hartman, CFO; Mining Executive with extensive
experience in International natural resource Investment Banking
Yuri Petrov, General Director ZAO Prognoz;
Foreign Affairs Deputy Minister, Former representative of the Sakha Republic in Alaska
Chris Westdal, Chairman – Former Ambassador to
Russia
Robin Birchall – Mining Executive Trevor Eyton – Chairman of Ivernia Inc. Boris Granovsky – Managing Partner Aterra Dominic Gualtieri – Resource & Mine Finance Alexey Sotskov – Director Inflection Management
Project & Technical Advisory Team
Tetra Tech (UK); Lead Engineer & Advisor NI 43-101
Feasibility Study
SRK Consulting (UK); Mine and Tailing Management
Planning
ERM (UK); Environmental Engineers, responsible for ESIA
Study
EMC Mining LLC (Russia); Russian feasibility study;
process flow sheet and metallurgical studies – key to Russian Permitting process
Inflection Management Corp (25.6%); Russian
privately-held Mining Investment Management Firm
Aterra Investments Limited (25.2%); Russian Mining
Investment Management Firm
Strong Support & Commitment from Major Shareholders
Extensive Russian, Finance & Mine Development Experience
www.silverbearresources.com TSX: SBR
Market Summary Shareholder Base
1. Inflection: beneficially owned by Sergey Kolesnikov holds 41,176,471 SBR common shares; 2. Aterra: beneficially owned by Alexey Mordashov holds 40,468,579 SBR common shares
Inflection1 25.5% Aterra Capital2 25.1% Free Float 31.8% Institutions 15.9% Management/Directors 1.5% 5
Capital Structure (June 2016)
Dec 31, 2015 – Total outstanding Notes of US$23.1M
Non-Convertible)
Non-Convertible) Shares Outstanding / Capitalization Shares Issued / Outstanding: 161,327,017 Options (avg. strike C$0.37) Warrants (avg. Strike C$0.26) 7,925,000 Fully Diluted 169,252,017 Market Capitalization (as of June 30, 2016) C$43 M Cash Position (as at March 31, 2016) US$19.3 M1
major shareholders
www.silverbearresources.com TSX: SBR 6
2016 Project Timeline
Q1 Q2 Q3 Q4 Q1 Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Jan OVOS PROEKT & Working Documentation Permits & Licences (cyanide, explosives, mining) Mine Planning Mining Pre-production Mining Pre-production Process Plant Construction Apr 29th – Mill Foundations Complete May 27th – Process Building Steel Infrastructure May 20th – Power Plant Phase I Complete Logistics Winter 2016 Logistics Summer 2016 Logistics Winter 2016-17 Operational Readiness (hiring & training) Water Supply Drilling Contractor Mobilization Tailings Construction Commissioning (hot & cold commissioning) Start Full Production Q1 2017
www.silverbearresources.com TSX: SBR 7
Note – NI 43-101 mineral resources prepared by Tetra Tech; 1 Updated February 10, 2015 (see press release Feb 26, 2015 for full QP information); cut-off grade 335 g/t Ag, US$17/oz Ag; 2 Restated & Updated resource Dated June 3 2015 and March 31, 2016 (see press release July 6, 2015 and April 13, 2016 for Full QP information); cut-off grade 150 g/t Ag, US$17/oz Ag; NI 43-101 Reserve (see press release June 9, 2016 for full QP information) statement as of Sept 30, 2015. Note – The Indicated Mineral Resource at Vertikalny Central are inclusive of the stated Mineral Reserves. Mineral Resources that are not Mineral Reserves do not demonstrate economic viability.
2016 / 2015 MREs – Continue to Delineate High-grade Silver Deposits
Feb 2015 – Vertikalny Updated mineral resource estimate (“MRE”); Jun 2015 – Nizhny Endybal Re-stated and Mangazeisky North & South new Maiden resource; Apr 2016 – Mangazeisky North MRE update
Indicated Resource Inferred Resource Zone Resource Cut-off Grade (g/t) Tonnes (Kt) Grade Ag (g/t) Contained Metal Ag (Koz) Tonnes (Kt) Grade Ag (g/t) Contained Metal Ag (Koz) Vertikalny Central1 335 800 909 23,400 680 616 13,400 Vertikalny NW1 335
458 4,600 Nizhny Endybal2 150
316 7,200 Mangazeisky North2 150 304 626 6,100 98 671 2,100 Mangazeisky South2 150
246 500 Total 1,104 831 29,500 1,858 466 27,800
Mangazeisky North and Nizhny Endybal deposits have the potential to expand mining to multi-pit single plant mine operation
2016 Mineral Resource Highlights
Proven & Probable Resource Tonnes (Kt) Grade Ag (g/t) Contained Metal Ag (Koz) 801 772 19,886
772 19,886
www.silverbearresources.com TSX: SBR
Tonnes per annum
110,000 tpa
Silver Production (LOM)
16.8 M ounces Ag
CAPEX
US$48.6 M
Cash Costs
US$7.97/ oz Ag (excludes by‐
product credits)
Reserve Vertikalny Central
801 Kt at 722 g/t Ag total 19.9 M ounces Ag
IRR (pre‐tax ) / IRR (post‐tax)
43.6% / 40.2%
NPV (5%) pre‐tax/NPV (post‐tax)
US$79.7/ US$70.7
Payback (pre‐tax)/(post‐tax)
2.1 years /2.2 years
“The Study confirms that the exploitation of the Vertikalny Central deposit at our Mangazeisky silver project remains very robust even under the current silver price and economic conditions, which validate our objective of fast-tracking the development process, and increase our confidence in assertively moving forward with the first phase of mining. I firmly believe that our team has designed a mine plan that optimises profitability and that the processing technology will maximise recovery and minimize technical risks at the lowest cost.” Graham Hill, President and CEO
Note:
remaining project life, respectively, with a life of mine (“LOM”) weighted average silver price of US$17.74/oz; exchange rate applied is RUB66.00/USD.
One of the lowest capital cost silver project in the industry One of the highest grade silver projects in the industry Excellent Rate of Return
8
2016 Feasibility Study Highlights
www.silverbearresources.com TSX: SBR 9
Ball Mill and Process Plant Foundation – September 2015
loaders and ancillary generators for the water supply pipeline. Favourable terms with CAT Finance helps to reduce CAPEX costs;
unit assembled;
deliveries to site of the structural steel for plant building near completion; and
septic system, internal camp electrical and heating supply; Internal camp roads and access paths completed.
2016 Project Development Achievements
Assembly of Crushing Screening Unit May 2016
www.silverbearresources.com TSX: SBR 10
deposit mining Stage I – Open Pit Mining; contractor on site currently blasting open pit pre-strip material;
to site or Yakutsk with summer delivery planning underway includes:
washing capability
materials completed
additional fuel required to be delivered to site during summer season
upgrade underway
2016 Project Development Achievements
First Open-pit Blast April 2016 New Satellite Dish – Part of Upgrade In Site Communications and WiFi
www.silverbearresources.com TSX: SBR
11
Strong Potential High-grade Feeder Pits
Organic Growth – within six km of Vertikalny deposit there are NI 43-101 MRE on three deposits and Russian compliant resources on two additional targets
Sterzhnevoy P1+P2 non-compliant Resource: 13 Moz sliver @ 2652 g/t, 380 m strike length Vostochny P1+P2 non-compliant Resource: 3.3 Moz silver @ 1272 g/t N 5 km Vertikalny – Update February 2015 43-101 Indicated Resource – 800 Kt containing 23.4 Moz @ 909g/t Ag; Inferred Resource – 990 Kt containing 18 Moz @ 566 g/t Ag Mangazeisky North & South – April 2016 NI 43-101 Maiden Indicated – 304 Kt containing 6.1 Moz silver @ 626 g/t Ag; Inferred – 550 Kt containing 7.9 Moz silver @ 444 g/t Ag Nizhny Endybal – Re-stated June 2015 NI 43-101 Inferred Resource Restatement – 710 Kt containing 7.2 Moz silver @ 322 g/t Ag
Note: Refer to slide 3 and 1 for notes on NI43-101 resources; C1&2 and P1&2 Resources are non NI 43-101 compliant – Russian classification, refer to cautionary statement
Exploration Upside
www.silverbearresources.com TSX: SBR 12
The Project
The Build
Bridge financing secured; April 2016 entered into non-binding term sheet for US$48.5 M secured loan facility NI 43-101 Feasibility Study announced June 9 2016 On-site Infrastructure build completed; Long-lead orders completed and delivered; 2016 Construction well underway
The Plan
single plant mining operation
Clear Path to Production
www.silverbearresources.com TSX: SBR
Judy Webster Manager Investor Relations & Corporate Secretary C: 416-453-8818 E: jwebster@silverbearresources.com
House of Chief Process Engineer First Prize Winner Tetra Tech Photo Award
www.silverbearresources.com TSX: SBR 14
Photo Report
Main plant welding columns on the foundations Construction of weather shield – Main Plant
www.silverbearresources.com TSX: SBR 15
Photo Report
Construction of Ball Mill foundation Ball Mill Foundation Reinforcing Cages
www.silverbearresources.com TSX: SBR 16
Construction Photo Report
Earthworks for semi-mobile crusher Assembly of semi-mobile crusher
www.silverbearresources.com TSX: SBR 17
Photo Report
Installation of Crusher Ball Mill Foundation Reinforcing Cages
www.silverbearresources.com TSX: SBR 18
Photo Report
Installation of Crusher Installation of Crusher
www.silverbearresources.com TSX: SBR
will be the ultimate borrower under the Debt Funding Package
principal and accrued interest on certain outstanding promissory notes
13
Non-Binding Term Sheet Q1 2016
www.silverbearresources.com TSX: SBR
Silver Company Comps Producers
P/NAV Market Cap Cash Debt Enterprise Value Available Revolver
(ratio) (US$ mm) (US$ mm) (US$ mm) (US$ mm) (US$ mm)
Senior Producers Coeur 2.22x 1,157.2 211.6 511.1 1,447.0 17.9 Endeavour 2.13x 356.5 30.7 20.0 343.2 25.0 First Majestic 3.11x 1,783.5 109.0 65.5 1,681.4 8.9 Fresnillo 1.63x 10,822.0 500.1 797.0 11,149.1
2.11x 760.8 96.3 42.5 701.9
3.03x 1,594.2 140.3 518.2 1,969.2 100.0 Hochschild 1.63x 993.4 105.0 450.0 1,428.5
1.71x 2,172.1 231.5 59.5 1,973.3 263.8 Silvercorp n.a. 288.9 62.2 4.7 275.3
1.71x 1,113.1 255.7 280.6 978.0 67.5 Median 2.11x 1,135.2 124.6 173.1 1,437.8 13.4 Junior Producers Avino 0.73x 63.8 8.5 13.6 65.7
n.a. 17.8 0.2
0.81x 102.8 14.9
1.29x 64.6 5.8
1.12x 212.7 13.5
10.5 Santacruz 0.64x 35.1 0.5 21.4 55.0
1.39x 118.2 18.5 9.2 99.4 1.2 Median 0.96x 64.6 8.5
www.silverbearresources.com TSX: SBR
Silver Company Comps Developers
P/NAV (ratio) Market Cap (US$M) Cash (US$M) Debt (US$M) Enterprise Value (US$M) Beaver Creek
0.73x 153.6 17.8
Levon
4.2
MAG
1.48x 1,009.9 146.1
Minco
0.41x 40.7 40.6
Silver Bull
1.0
AZ Mining
25.4
Median 0.73x 97.1 21.6
Source: BMO Capital Markets – Q2 2016
www.silverbearresources.com TSX: SBR 22
Open Pit & UG Mining Plan
Potential to introduce Mangazeisky North ore which would add another 2.5 years to open pit production
www.silverbearresources.com TSX: SBR 23
Mangazeisky Project Mineralisation
Mangazeisky host four types of mineralisation: 1. Vertikalny deposit – narrow steep dipping veins that cross-cut stratigraphy, feature grades in excess of 1,000 g/t Ag over widths ranging up to 3 metres 2. Mangazeisky N &S deposit – strata-bound silver- bearing, quartz-carbonate-sulphide structures with lead, zinc by products with grades greater than 900 g/t Ag 3. Nizhny Endybal deposit – thicker linear-type stockwork with carbonate-silver sulphosalt mineralisation 4. Porfirovy prospect – rhyolite porphyry area associated with quartz, quartz-carbonate and quartz-sulphide veining
Surface expression of Vertikalny Vein – width 3m in vertical fault setting Mangazeisky North – colloform banding with galena rich – high grade silver core Silver vein mineralisation – Vertikalny deposit Surface expression of Vertikalny vein; width 3 m in vertical fault setting
www.silverbearresources.com TSX: SBR 24
Project Layout – October 2015
Open Pit Solid Waste Dump Tailings Management Process Plant Proposed Water Pipeline Reagent Storage Mine Camp Waste Rock Dump Explosives St
www.silverbearresources.com TSX: SBR 25
Process Plant & Tailings Management
Tailings & Waste Water Management Fuel Storage & Power Station Process Plant, Crushing Service Buildings
www.silverbearresources.com TSX: SBR
Silver Bear is committed to working with the Yakutian government and communities Silver Bear is committed to working with the Yakutian government and communities Silver Bear is committed to developing the Mangazeisky Project
Egor Borisov (below)
Mordashov (Aterra) and Sergey Kolesnikov (Inflection)
Yakutian government
government
26
Sakha Region, Russia – Excellent Relationship
Blessing of Chapel at mine site Graham Hill, President & CEO and Yuri Petrov, ZOA Prognoz, General Director – interviewed by local TV Media at mine site
www.silverbearresources.com TSX: SBR
ESIA Public Hearings April 2016
“EMC-Mining” LLC, CEO Gromenkov I.M. makes presentation of Mining Complex project solutions for the Mangazeisky Silver Project Public Hearing on April 18, 2016
20