INSTITUTIONAL PRESENTATION
1 Q 2 0 | R E S U L T S
INSTITUTIONAL PRESENTATION 1 Q 2 0 | R E S U L T S ISA Viso - - PowerPoint PPT Presentation
INSTITUTIONAL PRESENTATION 1 Q 2 0 | R E S U L T S ISA Viso geral CTEEP ISA CTEEP in the Transmission Sector Sustainable Value Financial Highlights WHY INVEST IN ISA CTEEP Strong Cash Growth Generation Opportunities in
1 Q 2 0 | R E S U L T S
Visão geral ISA CTEEP in the Transmission Sector Sustainable Value Financial Highlights ISA CTEEP
WHY INVEST IN
No demand risk and low default risk
Strong Cash Generation
Minimum payout
net income)
Dividends
Reference Company in quality and O&M
Benchmark Valuation
Attractive valuation Fitch: AAA(bra)
Investment Grade
Sustainable value creation
Profitability
Opportunities in retrofitting, greenfield projects and M&A
Growth
WHY INVEST IN
Management of existing assets
▪ Tariff Reset ▪ RBSE (financial component remuneration) ▪ Law 4819 / SEFAZ ▪ Basic network access – “Connection Plus” ▪ Real Estate ▪ Biodiversity conservation and climate change mitigation program - 1st Jaguar Connection Project in Brazil ▪ Digitalization ▪ Asset Renewal
Operational excellence and efficiency New energy businesses Social and environmental impact Growth with sustainable value creation
▪ Auctions / M&A ▪ Retrofitting Projects
51%
IE Madeira
Revenue² 2019/2020 cycle BRL 260 million
100%
IENNE
Revenue 2019/2020 cycle BRL 46 million
ISA CTEEP
Revenue 2019/2020 cycle BRL 2,579 million
IE Serra do Japi
100%
Revenue 2019/2020 cycle BRL 58 million
100%
IE Pinheiros
Revenue 2019/2020 cycle BRL 57 million
100%
Evrecy
Revenue 2019/2020 cycle BRL 10 million
100%
IE Sul
Revenue 2019/2020 cycle BRL 18 million
51%
IE Garanhuns
Revenue² 2019/2020 cycle R$ 46 million
100%
IEMG
Revenue 2019/2020 cycle BRL 19 million
Largest publicy traded pure transmission utility in Brazil
▪
Transmission of 33% of Brazil’s energy generation and 94% of the energy in the State of São Paulo
▪
Benchmark player in costs and quality
▪
Capacity in operation¹
▪ 18.6 thousand km of transmission lines ▪ 65.9 thousand MVA of transformation capacity ▪ 126 substations
▪
ISA CTEEP Revenue 2019/2020 cycle: BRL 3.1 billion2
Nota: ¹ Considers the full capacity of IE Madeira and IE Garanhuns ² 2019/2020 Revenue Cycle proportional to ISA CTEEP’s participation
IE Itapura Bauru
100%
Revenue 2019/2020 cycle BRL 12 million
100%
IE Itaúnas
Revenue2019/2020 cycle BRL 52 million
100%
IE Biguaçú
Revenue2019/2020 cycle BRL 40 million
50%
IE Paraguaçu
Revenue²2019/2020 cycle BRL 59 million
Largest publicly traded pure transmission utility in Brazil
▪
Growth with sustainable value creation
▪
Construction capacity
▪ 7.6 thousand km of transmission lines ▪ 1.7 thousand MVA of transformation capacity
▪
Organic growth¹: CapEx of BRL180 million/year with Revenue of BRL50 million/year
▪
Greenfield projects: ANEEL capex BRL5 billion with Revenue 2019/2020 cycle of BRL567 million
50%
IE Aimorés
Revenue²2019/2020 cycle BRL 40 million
50%
IE Ivaí
Revenue²2019/2020 cycle BRL 147 million
100%
IE Tibagi
Revenue2019/2020 cycle BRL 25 million
100%
IE Itapura Lorena
Revenue2019/2020 cycle BRL 11 million
100%
IE Aguapeí
100%
IE Itaquerê
Revenue2019/2020 cycle BRL 51 million Revenue2019/2020 cycle BRL 59 million Nota: ¹ Last 5 years average ² Considers 2019/2020 Revenue Cycle adjusted to ISA CTEEP’s participation
100%
IEMG
Revenue auction BRL 33 million
100% 100%
Evrecy
Revenue auction BRL 38 million
A successful story of growth, resilience and performance
1999 2013 2001 2012 2006 2007 2017 2016
‘000 km¹ of transmission lines Consolidated regulatory EBITDA ICVM 527 in BRL billion
Transmissão Paulista merger with EPTE CESP spin off creates Transmissão Paulista Set up of RBSE compensation (Ordinance 120 Ministry of Mining and Energy Winner bid for 3 lots in October auction Expansion to 17 Brazilian states through greenfield projects and acquisitions ISA acquires CTEEP and becomes the controlling shareholder Winner bid for 5 lots in April auction Extension of Main Concession Contract (059/2001) for 30 years
2018
Winner bid for 2 lots in June auction
2019
0.1 0.7 1.1 1.6 0.2 0.7 1.6 11.5 12.3 15.4 17.7 18.6 18.6 2.5 2.3 18.6
Note: ¹ Information considers 100% of the projects
IE Itapura (Bauru) startup and winner bid for 3 lots in December auction
▪ Tickers: TRPL3¹ and TRPL4² ▪ Corporate Governance: Level 1 at B3 ▪ Average daily volume in 1Q20:
BRL 49 million
▪ Market cap³: BRL 14 billion ▪ Distribution of capital:
51% of Brazilian investors 49% of foreign investors
▪ ADRs: “CTPTY” e “CTPZY” ▪ Coverage of 14 institutions :
Common shares: 89.5% Preferred shares: 1.3%
ISA 35.8%
Common shares: 10.5% Preferred shares: 98.7%
Free Float 64.2%
Common shares: 9.7% Preferred shares: 53%
Eletrobras 36%
Common shares: 0.7% Preferred shares: 45.8%
Others 28%
64% Hold 22% Buy 14% Sell
Common shares: 257,937,732 Preferred shares: 400,945,572 Total: 658,883,304
CONTROLLED BY ISA FREE FLOAT OF 64%
Notes: ¹ Common share l ² Preferred share l ³On 03/31/2020
Shareholder Structure on 03/31/2019
Note: ¹On 12/31/2019
América Central Brasil
20% of participation in the Transmission market in 2019
Bolivia Argentina Peru
70% of participation in the Transmission market in 2019
Colombia
70% of participation in the Transmission market in 2019
Chile
12% of participation in the Transmission market in 2019
▪ Largest high-tension electric
transmission network in Latin America
INTERCONEXIÓN ELÉCTRICA, S.A.E.S.P .
A multilatina company recognized for the excellence of its operations Solid Presence in Latin America: 7 countries, 3 sectors, 43 companies
Operational:
▪ 46,374 km of transmission lines ▪ 92,600 MVA in power capacity
Under construction :
▪ 7,431 km of transmission lines ▪ 15,482 MVA in power capacity ▪ Businesses in: ▪ Energy transmission ▪ Highway concessions ▪ Information Technology/Telecom
▪ Controlled by the Colombian
government (51% of shares)
▪ Market cap: USD 6 billion¹
CORPORATE STRUCTURE
ISA CTEEP and its subsidiaries Assured Annual Revenue (RAP) 2019/2020 Cycle of BRL 3.7 billion
12019/2020 revenue cycle includes adjustment parcel (“PA”), net of PIS and COFINS 2 Presumed Profit: tax regime where the income tax is 25% on the presumed 8% of operating income and social contribution tax is 9% over the presumed 12% on operating income. Real Profit: tax regime where Income Tax and Social Security Contributiontotals 34% on income
RAP ISA CTEEP Cycle 2019/2020
(BRL million)
ISA CTEEP Operational São Paulo 2,579 2,579 Real Profit ISA CTEEP 100% Fully consolidated IE Madeira Operational Rondônia / SP 511 260 Real Profit ISA CTEEP 51% / Furnas 24,5% / Chesf 24,5% Equity method IE Ivaí Under construction Paraná 294 147 Real Profit ISA CTEEP 50% / TAESA 50% Equity method IE Paraguaçu Under construction Bahia / MG 118 59 Real Profit ISA CTEEP 50% / TAESA 50% Equity method IE Garanhuns Operational Pernambuco 91 46 Real Profit ISA CTEEP 51% / Chesf 49% Equity method IE Aimorés Under construction Minas Gerais 79 40 Real Profit ISA CTEEP 50% / TAESA 50% Equity method IE Aguapeí Under construction São Paulo 59 59 Presumed Profit ISA CTEEP 100% Fully consolidated IE Serra do Japi Operational São Paulo 58 58 Presumed Profit ISA CTEEP 100% Fully consolidated IE Pinheiros Operational São Paulo 57 57 Presumed Profit ISA CTEEP 100% Fully consolidated IE Itaúnas Under construction Espírito Santo 52 52 Presumed Profit ISA CTEEP 100% Fully consolidated Operational Minas Gerais 19 19 Under construction Minas Gerais 33 33 IE Itaquerê Under construction São Paulo 51 51 Presumed Profit ISA CTEEP 100% Fully consolidated Operational Espírito Santo 10 10 Under construction Rio Grande do Sul 38 38 IENNE Operational Tocantins 46 46 Presumed Profit ISA CTEEP 100% Fully consolidated IE Biguaçu Under construction Santa Catarina 40 40 Presumed Profit ISA CTEEP 100% Fully consolidated Under construction SP / Paraná 20 20 Under construction Mato Grosso do Sul / SP 5 5 IE Itapura - Bauru Operational São Paulo 12 12 Presumed Profit ISA CTEEP 100% Fully consolidated IE Itapura - Lorena Under construction São Paulo 11 11 Presumed Profit ISA CTEEP 100% Fully consolidated IE Sul Operational Rio Grande do Sul 18 18 Presumed Profit ISA CTEEP 100% Fully consolidated Total 4,203 3,662 IEMG IE Tibagi Presumed Profit ISA CTEEP 100% Fully consolidated Presumed Profit ISA CTEEP 100% Consolidation Location RAP Cycle 2019/2020¹
(BRL million)
Share (%) Profit Regime² Fully consolidated Presumed Profit ISA CTEEP 100% Fully consolidated Evrecy
Corporate Governance Structure
Human Resources Committee Audit Committee Fiscal Council
8 effective members, of which 2 are independent and one is elected by the employees 5 effective members and 4 substitute members
Board of Directors Rui Chammas CEO
Ethics and Transparency recognized at ISA and at ISA CTEEP level 2019 Transparency Trophy from ANEFAC Experienced Management team focused
creation
Shareholders CFO and IRO COO Institutional Relations Officer Alessandro Gregori Filho Carlos Ribeiro Carlos Ribeiro (interim) Chief Project Officer Rui Chammas (interim)
CONNECTIONS THAT CREATE VALUE THROUGH ACTIONS
▪ Forest projects that reduce the
impact of greenhouse gases
▪ Climate change mitigation ▪ Conservation of biodiversity in
jaguar’s habitat
JAGUAR CONNECTION:
▪ ~BRL 8 million in investments in 2019 ▪ Projects related to Youth Leadership, Local
Development, and the Environment
▪ Educational Focus
SOCIAL RESPONSIBILITY: Sponsorship with tax benefit
CONEXIONS THAT INSPIRE
C O N N E C T I O N S T O G E N E R A T E S U S T A I N A B L E V A L U E
Digitalization Real Estate Opportunities Energy Storage
Operational safety optimization with cost reduction through substation teleassistance and retrofitting
Ancillary Services “Conexão Plus”
NEW BUSINESSES EFFICIENCY
A ISA CTEEP no Setor de transmissão Sustainable Value Financial Highlights ISA CTEEP in the Transmission Sector ISA CTEEP
Tran smission Rev en u es ¹ (2019/ 2020 cycle)
36% 10% 7% 9% 34% 4%
TAESA Eletrobras Alupar ISA CTEEP State Grid Outros
Total: BRL 37 billion
IS THE PURE TRANSMISSION COMPANY IN THE SECTOR IN BRAZIL
Notes: ¹ Considers auctions held until December of 2018 | ² Interconnected National System| ³ National Electric Energy Agency | 4 National Operator of the Electric System
SIN² is composed of 142 thousand km of transmission lines and serves 98% of the market The transmission sector is regulated and monitored by ANEEL³ and coordinated and controlled by ONS4 Transmission companies are remunerated by the availability of its
no default risk.
Source: ANEEL
Concessions prior to 1998 Concessions between 1999 and 2006 Concessions after November 2006
THE COMPANY’S MAIN IS IN
▪ Revenue (RAP) annually adjusted by
IPCA
▪ Contracts renewed in 2013
(Provisional Measure 579/2012)
▪ Tariff Reset every 5 years (O&M,
WACC and RAB¹)
▪ RAP annually adjusted by IGP-M ▪ 50% RAP reduction on the 16th year of
▪ No tariff reset ▪ Reset of reinforcements and improvements,
starting in July 2019 every 5 years
▪ RAP annually adjusted by IPCA ▪ 30-year-contract, with 3 tariff resets (cost of
debt applied at WACC)
▪ Reset of reinforcements and improvements
every 5 years RAP in
70% RAP in
1% RAP in
14% RAP under construction: 15%
Note: ¹ Regulatory Asset Base
▪ Revenue (RAP) approved by ANEEL with periodic
tariff reset (“PTR”)
▪ RBSE
Receivables related to the non depreciated assets in operation in May/2000 (Contract 059/2001)
▪ O&M
Part of revenues that reimburses operational costs
PTR process and annually adjusted by inflation
▪ New Investments (NI)
Organic growth with execution of authorized reinforcements and improvements
▪ Variable Parcel (PV)
Revenue reduction due to unavailability
▪ Adjustment Parcel (PA)
Compensates excess or deficit of revenues in the previews tariff cycle
Annual Costs of Electric Assets (CAAE) O&M Revenue (AOM)
Gross Investment x %O&M
+
Gross Investment x Depreciation Rate Net Investment x Regulatory WACC
ISA CTEEP
Annual Allowed Revenue (RAP) Breakdown
DEMAND DOES NOT IMPACT TRANSCO’S REVENUE
PV RBSE (CAAE) O&M (AOM) NI (CAAE e AOM) PA
PV
OTHERS¹
Note: ¹Other revenues consider bilateral and sharing contracts
ISA CTEEP in the Transmission Sector Estratégia e gestão Financial Highlights Sustainable Value ISA CTEEP
Regulação Valor Justo Jurídico Gestão de Litígios Crescimento Disciplina de Capital Integração Subsidiárias Projetos Crescimento Orgânico Operação e Manutenção Eficiência, Qualidade, Segurança
Note:
¹ Considers revenue proportional to ISA CTEEP’s participation in assets with partnerships
BRL 3,585 million RAP Composition
059
Contract 059 Subsidiaries in Operation Subsidiaries in Construction RBSE O&M New Investments
Assured Annual Revenue (RAP) - 2019/2020 Cycle¹
Focus in cost efficiency, service quality and
0,0031% 0,0056% 0,0020% 0,0025% 0,007% 0,0010% 12,95 16,37 7,69 7,06 2,16 2,67 0,55 0,35 0,2 0,17 0,07 0,11
ISA CTEEP South Southeast/ Midwest SIN Northeast North
FREQ (times)
Equivalent Frequency of Interruption
DREQ (minutes)
Equivalent Duration of Interruption
ISA CTEEP South Southeast/ Midwest SIN Northeast North
IENS (%)
Index of Non-Supplied Energy
ISA CTEEP South Southeast/ Midwest SIN Northeast North e
December 2019 figures
OPERATIONAL ASSETS
▪ 18.6 thousand km of
transmission lines
▪ 65.9 thousand MVA of
power transformation capacity
▪ Revenue (RAP) of BRL3.1
million¹
Note:
¹ 2019/2020 RAP Cycle weighted by ISA CTEEP’s participation
IENNE (100%)
TL: 710 km Substation: none Revenue: BRL 46 million
IE Garanhuns (51%)
TL: 633 km Substation: 2,100 MVA Revenue¹: BRL 46 million
IE SUL (100%)
TL: 167 km Substation: 900 MVA Revenue: BRL 18 million
IE Madeira (51%)
TL: 2.4 thousand km Substation: 7.5 MVA Revenue¹: BRL 260 million
ISA CTEEP
LT: 14.3 thousand km Substation: 48,800 MVA RAP: R$ 2.6 billion
IE Serra do Japi (100%)
TL: 137 km Substation: 2,000 MVA Revenue: BRL 58 million
IEMG (100%)
TL: 173 km Substation: none Revenue: BRL 19 million
Evrecy (100%)
TL: 154 km Substation: 450 MVA Revenue: BRL 10 million
Substation Line Entrance Transmission Line (TL) In operation
IE Itapura – Bauru (100%)
1 Static Component (Bauru Substation) Revenue: BRL 12 million
IE Pinheiros (100%)
TL: 1 km Substation: 4,200 MVA Revenue: BRL 57 million
RBSE (BASIC NETWORK OF EXISTING SERVICE) CASH FLOW BOOSTS CASH GENERATION FOR THE NEXT YEARS
▪ RBSE: receivables related to the non
depreciated assets in operation before May/2000
▪ In April/2017 injunction determined
temporary exclusion of Ke
▪ In November/2019, the judiciary
dismissed some lawsuits, which led to the exclusion of Ke from the financial component, consequently the respective injunctions were no longer effective.
▪ In October of 2019 Bill 4,636/19 that
proposes the exchange of Ke to WACC was approved in the House of Mines and Energy Commission. This Bill is in discussion at the Finance and Taxation Committee (CFT) and will later follow to the CCJC and then to the Upper House.
Note:
¹ Net of PIS/COFINS. Amounts represent what was established for cycles 2017/2018 (REH ANEEL 2,258), 2018/2019 (REH ANEEL 2,408) and 2019/2020 (REH ANEEL 2,565). Premises for future cycle according to REN ANEEL 762/2017 and based on REH ANEEL 2,565. Regulatory WACC of 6.64%, that will be updated in the tariff review. Asset base is subject to write-offs in the tariff reset process.
RBSE Receivables Schedule1 (BRL million)
PROCEEDINGS LOWER HOUSE UPPER HOUSE EXECUTIVE CME CFT CCJC COMMITTEES PLENARY SANCTION VETOS
837 711 747 747 747 747 347 785 729 750 785 785 785 785 785
2018/2019
1,566
2019/2020 2017/2018 2020/2021 2022/2023 2021/2022 2023/2024 2024/2025
1,461 1,532 1,532 1,532 1,532 1,132 785 246 253 264 264 264 264 264 264
Ke
246 253 264 264 264 264 264 264 246 253 264 264 264 264 264 264
WACC
151 156 163 163 163 163 163 163
Financial Component Economic Component
▪ Transmission concession contracts renewed in 2013
are subject to a periodic tariff reset (“PTR”) every five years
▪ PTR was postponed to Cycle 2020/2021, with
retroactive effects to 2018
▪ Public Consultation to obtain inputs for the periodic
tariff reset of contract 059. The period for submitting the contributions ends on May 15, 2020. Regulatory Operational Costs (O&M Cost of Capital (WACC) Regulatory Asset Base & Regulatory Price Reference Improvements in small scale
Regulatory Operational Costs WACC Regulatory Asset Base & Price Reference
▪ 17% O&M revenue
reduction over the cycle (5 years), from BRL750 million (2017/2018 cycle) to BRL620 million (2022/2023 cycle). O&M revenue considers a 34% efficiency premium.
▪ Value does not consider the
margin
▪ New Price Reference
approved by Resolution 2,514/2019
▪ Price Reference based on sector
investments between 2013 and 2017
▪ Evaluation report of assets
presented to ANEEL in July of 2019 (ANEEL dispatch 1,140/2019)
▪ ANEEL auditing of the report
started late 1Q20
▪ WACC increase from 6.64%
to 7.71% has a positive impact
▪ Technical Note 215/2018 ▪ Fixed revenue throughout
the tariff cycle
▪ ANEEL proposal based on last
5-year investments
Minor improvements
1Resulting from the higher remuneration of the Company's asset base (RBNI and RBSE) according to the report presented in the PTR process (filed in Jul/19). Amount does not consider possible effects of
the new WACC on the Financial Component of RBSE. Base date: Jan/20. Non-linearized RAP.
Nota:
¹ Considers project information (100%) ² 2019/2020 RAP Cycle weighted by ISA CTEEP’s participation
IE Itaquerê (100%)
3 Comp. Synchronous (Araraquara Substation) CAPEX ANEEL: BRL 398 million RAP19/20 cycle : BRL 51 million ANEEL Term: Aug/21
IE Aguapeí (100%)
TL: : 111 km Substation: 1.4 thousand MVA ANEEL CAPEX: BRL 602 million RAP19/20 cycle: BRL 59 million ANEEL term: Aug/21
IE Paraguaçu (50%)²
TL: 338 km Substation: none ANEEL CAPEX: BRL 510 million RAP19/20 cycle : BRL 118 million ANEEL term: Feb/22
IE Itaúnas (100%)
TL: 79 km Substation: 1,200 MVA 1 Static Comp. ANEEL CAPEXc: BRL 298 million RAP19/20 cycle : : BRL 52 million ANEEL term: Feb/22
IE Aimorés (50%)²
TL: 208 km Substation: none ANEEL CAPEX: BRL 341 million RAP19/20 cycle : BRL 79 million ANEEL term: Feb/22
IE Tibagi (100%)
TL: : 18 km on double circuit Substation: 500 MVA ANEEL CAPEX: BRL 135 million RAP19/20 cycle : BRL 20 million ANEEL term: Aug/21
IE Ivaí (50%)²
TL: 599 km (230/500 kV) in double circuit Substation: 3 thousand MVA CAPEX ANEEL: BRL 2 billion RAP19/20 cycle : BRL 294 million ANEEL term: Aug/22
Under construction Substation Line Entrance Transmission Line (TL)
IE Itapura – Lorena (100%)
TL: 6 km of double circuit Substation: 1,200 MVA CAPEX ANEEL: BRL 238 million RAP19/20 cycle : BRL 11 million ANEEL term: Sep/22
IE Biguaçú(100%)
TL:: 57 km Substation: 300 MVA ANEEL CAPEX: BRL 641 million RAP19/20 cycle : BRL 40 million ANEEL term: Sep/23
ASSETS UNDER CONSTRUTION
▪ 2 thousand km of
transmission lines1
▪ 12 thousand MVA of power
transformation capacity1
▪ Revenue (RAP) of BRL 556
million²
Evrecy (100%) Minuano
TL: 169 km Substation: 2.7 thousand MVA CAPEX ANEEL : BRL 682 million RAPauction: BRL 38 million ANEEL term: Dec/24
Três Lagoas
TL: 37 km Substation: none CAPEX ANEEL: BRL 99 million RAP19/20 cycle : BRL 5 million ANEEL term: Jun/23
IEMG (100%) Triângulo Mineiro
TL: 173 km Substation: 1.6 thousand MVA CAPEX ANEEL: BRL 554 million RAPauction: BRL 33 million ANEEL term: Dec/24
GROWTH OPPORTUNITIES TO CREATE VALUE GREENFIELD PROJECTS AND RETROFITTING
Constantly evaluating market opportunities for consolidation
2029 Decennial Energy Plan
▪
BRL 104 billion of investments in transmission estimated for 2020-2029
▪
70% in retrofitting projects
▪
30% in greenfield projects
ISA CTEEP in the Transmission Sector Sustainable Value Destaques financeiros Financial Highlights ISA CTEEP
51% 76% 83% 82%
NET REVENUE (BRL MILLION)
2,815 2017 2018 2,767 2019 1,778 LTM 2,775 2,300 2017 2018 2,287 1,351 2019 LTM 2,254 615 2018 2017 2019 LTM 1,276 1,222 1,300
Notes:
LTM considers the last 12-month results ending on March 31, 2020 ¹ Excluding depreciation and contingencies ² Net income adjusted for non-controlling interest The figures for Net Revenue and EBITDA do not consider results
O&M COSTS¹ (BRL MILLION) EBITDA ICVM 527 (BRL MILLION) NET INCOME (BRL MILLION)²
EBITDA Margin
REGULATORY RESULTS HIGHLIGHTS
STRONG CASH GENERATION BOOSTED BY RBSE
509 538 594 594 2017 2018 2019 LTM
SOLID DEBT PROFILE WITH
▪ Debt Amortization Schedule (BRL million)
Debt Breakdown
Debt Profile
▪
Gross Debt: BRL 3.4 billion
▪
Average cost: 6.4% p.a
▪
Average term: 3.8 years
▪
Net Debt / EBITDA: 1.1x
Investment Grade by Fitch: AAA(bra)
250 82 78 396 725 613 51 2026+ 2025 9M20 2021 2024 2022 2023 2030+ 1,237
16% 56% 23% 5%
Local Bonds BNDES - TJLP Law 4.131 Others
▪
Minimum payout of 75% of regulatory net income limited to the financial covenant of 3.0x Net Debt/EBITDA
▪
Proceeds via interest on capital and dividends payments
▪
2020 estimated dividends calendar: April, July, October, and December (payment in 2021).
Strong cash generation allows higher dividends
(R$ million) Regulatory Payout 136% 101% 92% 154% 81%
335 247 585 995 150 1,985 2017 2015 2019 2016 2018 1Q20
49%
e-mail: ri@isacteep.com.br phone: +55 11 3138-7407 www.isacteep.com.br/ir