H1 2020 results presentation introduction Joh ohan an Lundgr - - PowerPoint PPT Presentation

h1 2020
SMART_READER_LITE
LIVE PREVIEW

H1 2020 results presentation introduction Joh ohan an Lundgr - - PowerPoint PPT Presentation

H1 2020 results presentation introduction Joh ohan an Lundgr dgren en CE CEO easyJet - Positioned to win easyJ syJet et has been en decisiv cisive e in meeti eting ng the challe lenge nges s of Coronavi viru rus s to


slide-1
SLIDE 1

H1 2020

results presentation

slide-2
SLIDE 2

introduction

Joh

  • han

an Lundgr dgren en – CE CEO

slide-3
SLIDE 3

easyJet - Positioned to win

3

 easyJ

syJet et has been en decisiv cisive e in meeti eting ng the challe lenge nges s of Coronavi viru rus s to ensur ure e we can manage ge a a prolo longe nged d groundin nding g by:

1. Cutting costs 2. Delivering vastly reduced capex while retaining excellent fleet flexibility 3. Securing c.£2bn additional funding, in addition to the equity raise announced today

 Strong

  • ng liquid

uidity ity positi ition,

  • n, test

stim imon

  • ny

y to the streng ength th of easyJet yJet + its investmen estment t grade ade balan ance ce shee eet

 easyJ

syJet et will be leadi ading ng the recovery: ry:

1. Strong H1 performance prior to COVID impact 2. Trusted easyJet brand outperforms competitors in value for money and drives customer confidence 3. easyJet’s industry leading network of European primary airports 4. Cost-out programme to deliver sustainable cost savings

3

Competitively positioned as a more efficient airline to take advantage

  • f opportunities in the European short haul market
slide-4
SLIDE 4

Financial review

Andr drew ew Findlay dlay – CF CFO

slide-5
SLIDE 5

response to coronavirus

Maximise liquidity

Cost t Redu duction tions & Pay aymen ment t Terms rms

  • c. 70% decrease in operating cost

cash burn during grounding

  • Payment term extensions

negotiated with many of our major suppliers

Fleet eet Defer eferrals ls

  • Deferred 24 aircraft deliveries to

post 2025

  • Increased short term flexibility
  • Drove re-timing of pre delivery

payments

Addi ditional tional fund nding ing

  • Delivered c.£300m from SLB

transactions so far, with final transactions to leave us at the top end of the £500m-£650m range

  • Accessed a further £1.4bn in funding

through; CCFF , RCF & term loans

Current cash position (as @ 22 June)

£2.4bn

5 Does not t include lude fun unding ding from

  • m:

:

  • equity raise + £400m to £450m
  • SLB tran
ansactio actions still to comp
  • mplet
ete e + c.£3 £300m
slide-6
SLIDE 6

Scenario planning - Updated

Scenario io assumptio ions:

  • Refunds vs voucher/rebook ratios continue at a similar rate as those seen

to date

  • FX and fuel rates based on spot price as at 25th May ’20
  • Assumes no material change to card acquirer arrangements

T

  • tal cash burn scenarios*

Highli lights: s:

  • Cash burn slightly better than April forecast:
  • 3mth by c.£0.2bn, 6mth by c.£0.1bn, 9mth unchanged
  • Cash contributing flying programme resumed after 11 weeks, ahead of our 3 month

grounding base case scenario

  • Additional sources of funds continue to be explored to further boost liquidity
  • Additional management actions being undertaken including business wide cost out

programme to improve free cashflow generation

6 months grounding 3 months grounding Revenue/refunds AP/AR unwind Capital Operating costs 9 months grounding

£1.0bn

bn

£2.1bn

bn

£3.0bn

bn

Total Capex (Inc fleet, other , IFRS16 & maintenance )

6

* Starting point of 1st April 2020
slide-7
SLIDE 7

proposed equity placing

EQUITY PLACING > Firm placing of up to 9.99% of issued share capital > Additional placing of up to 5% of issued share capital, conditional on shareholder approval (ordinary resolution) > Allocations expected to be split proportionally between the two placings > Expected gross proceeds c.£400m - £450m TIMING > Transaction launched 24 June after market close, settlement of firm placing 29 June (T+2) > General meeting to be held 14 July, settlement of conditional placing 15 July (T+14) JOINT GLOBAL COORDINATORS & JOINT BOOKRUNNERS > BNP Paribas > Credit Suisse Securities (Europe) Limited EASYJET PLC SHARE LOCK-UP > 180 day post-admission share lock-up for the Company, subject to customary exceptions

  • Proceeds will further enhance easyJet’s liquidity position and credit metrics, underpinning our balance

sheet which is one of the strongest in the industry

  • Expected cash balance following the equity placing and final SLB proceeds to be in excess of c.£3bn,

providing significant liquidity buffer to navigate further grounding or protracted recovery scenarios

7

slide-8
SLIDE 8

Key performance indicators

H1 2020 H1 2019 Chang ange* e* Seats flown (m) 42.7 46.2 (7.6)% Passengers (m) 38.6 41.6 (7.4)% Load factor (%) 90.3% 90.1% +0.2ppt Average sector length (km) 1,095 1,068 2.5% Revenue per seat - reported currency (£) 55.60 50.71 9.6% Revenue per seat - constant currency (£) 55.87 50.71 10.2% Headline cost per seat incl fuel - reported currency (£) 59.75 56.66 (5.5)% Headline cost per seat incl fuel - constant currency (£) 60.75 56.66 (7.2)% Headline cost per seat excl fuel - reported currency (£) 47.24 43.64 (8.2)% Headline cost per seat excl fuel - constant currency (£) 47.80 43.64 (9.5)%

*Favourable/(adverse) Per seat metrics exclude easyJet Holidays

8

slide-9
SLIDE 9

Financial performance

H1 2020 H1 2019 Chang ange* £ m £ m £m £m Total revenue 2,382 2,343 39 Headline costs: Headline costs excluding fuel (2,041) (2,016) (25) Fuel (534) (602) 68 Headline adline loss befor

  • re tax

ax (193 93) (275) 75) 82 82 Headline loss before tax at constant currency (224) (275) 51 Non-headline items: Sale and leaseback gain 1 2 (1) Brexit-related costs

  • (4)

4 Commercial IT platform

  • 2

(2) Balance sheet foreign exchange gain 3 3

  • Fair value adjustment

(164)

  • (164)

Total tal loss befo fore e tax (3 (353 53) (272 72) (81 81)

*Favourable/(adverse)

9

slide-10
SLIDE 10

Revenue performance

£0.56 £1.01 £4.20 FX (£0.61) H1 2019 Reported Thomas Cook Administration Underlying Trading £50.71 H1 2020 @ CC £55.60 H1 2020 Reported (£0.27) Coronavirus £55.87 Ancillary

RPS PS @ CC +10. 0.2% Reported ported RPS S +9.6 .6%

+1.1% +2.0% +8.3%
  • 1.2%
  • 0.6%

c.18k Flights cancelled in March due to Coronavirus c.£0.2bn Impact on total revenue

Excludes easyJet Holidays

10

slide-11
SLIDE 11

HEADLINE cost PER SEAT

* Operational price increases including unregulated airports, ground handling, navigation and crew costs Excludes easyJet Holidays

11

Head adlin ine CPS S ex fuel el @ cc +9.5%, .5%, of which ich:

  • c.5.0% underlying
  • In line with guidance
  • Lower capacity growth

for the half

  • Ongoing, regulatory and

inflationary pressure

  • Ownership costs
  • Crew pay higher

retention levels

  • c.4.5% Coronavirus:
  • Cancellations
  • Full pilot & crew rosters

through March

£1.22 £0.99 £0.66 £0.11 £0.15 £1.00 Navigation £56.6 .66 Airports, ground handling and other
  • perating
costs P&L FX £60.8 .81 H1 2020 headline ne cost per seat @ CC before re fuel varianc nce Fuel Maintenance Overheads and Other Income H1 2020 headline ne cost per seat H1 2020 headline ne cost per seat @ CC £60.75 .75 £59.75 .75 Ownership £0.06 £1.32 H1 2019 headline ne cost per seat Crew

Headline adline CPS S ex fuel el @ CC = 9.5% 5% Headline adline CPS S @ CC = 7.2%

slide-12
SLIDE 12

Impact of fuel & currency

H1 2020 fuel l impac act H1 2020 H1 2019 Chang ange* e* Fuel el $ per metric ic tonn nne Market rate 563 650 87 Effective price 638 645 7 US dolla lar rate te Market rate 1.28 1.29 1 cents Effective price 1.34 1.31 (3 cents) Difference between market rate and effective rate 0.06 0.02 Actual cost of fuel £ per metric tonne 476 493 17 H1 2020 curren ency y impac act t on headline adline PBT* EUR UR CHF USD Othe her Total tal £m £m Revenue (2) (1)

  • (10)

(13) Fuel 2

  • 17
  • 19

Headline costs excluding fuel 25 (3) 2 1 25 Total 25 (4) 19 (9) 31

*Favourable /(adverse)

12

slide-13
SLIDE 13

Cash FLOW bridge

Net debt: bt: £467m 7m (H1 1 19: : £201m) 01m) Cash generated from operations (excl. dividends): £472m Investing and financing

13 173 262 365 18 20 174 114 452 111 19

Cash h & MMC C at 30 0 Septe tembe mber r 201 019 FX Ordinary Dividend (FY19)

1,388 388

Other operating Net working capital Tax paid

1,576 576

Restricted case,
  • wn shares and
net interest Cash Capex Cash h & MMD at 31 March rch 202 020

1,854 854

Ca Cash h & MMDs post t div & tax x paid Depn & amort Operating loss Sale & leaseback proceeds Repayment of capital element
  • f leases

2

slide-14
SLIDE 14

balance sheet

£m £m

31 March h 2020 2020 31 March h 2019 30 Sept ptember mber 2019

Goodwill and other intangible assets 613 551 561 Property, plant and equipment 4,823 4,286 4,661 Right of use assets 468 572 502 Derivative financial instruments (554) 48 63 Equity Investments 33 54 48 Other assets (excluding cash and money market deposits) 662 484 542 Unearned revenue** (974) (1,726) (1,069) Trade and other payables (1,660) (817) (1,050) Other liabilities (excluding debt) (852) (735) (947) Capital employed 2,559 2,717 3,311 Cash and money market deposits* 1,388 1,280 1,576 Debt (excluding lease liabilities) (1,319) (858) (1,324) Lease Liabilities (536) (623) (578) Net debt (467) (201) (326) 6) Net assets 2,092 2,516 2,985

*Excludes restricted cash **Unearned revenue relating to departing flights in April and May has been reclassified as trade and other payables

14

slide-15
SLIDE 15

Utilising flexibility in Fleet

Current contractual Max New Plan Min

1) 335 aircraft in 2020 new plan is subject to the sale/exit of 6 old aircraft 2) Chart shows contractual arrangements with Airbus and current lessors but excludes any future potential, opportunistic fleet additions
  • Deferred 24 aircraft deliveries

to beyond 2025

  • Leads to re-timing of pre delivery

payments

  • Utilising flexibility of 24
  • perating leases due for

renewal over the coming period

  • Post completing SLB

programme, around 50% of fleet still unencumbered, leaving further funding options available

15

326 328 350 305 327 337 3351 302 281 272

260 270 280 290 300 310 320 330 340 350 360

Current fleet 2020 2021 2022 2023 New Plan Max2

(excludes potential,
  • pportunistic fleet additions)
Curren ent plan an expec ects easyJet et will be at 302 aircraft aft by Y/E 2021.

As @ 16/4

slide-16
SLIDE 16 200 400 600 800 1,000 1,200 1,400

HY'20 FY'21 FY'22 FY'23

New Aircraft Maintenance Lease payments Other

Gross capital expenditure

16 £400m £600m

Guidance range

H2’20 £900m £1,400m £600m £600m

slide-17
SLIDE 17

Fuel and foreign exchange hedging

17

Fuel H Hedging ing and Ineffectiveness

  • Pre Covid-19 fuel was 71% hedged @ $654/MT for FY20 and 51% hedged for FY21 @ $638/MT
  • At H1 FY20 a charge of £164m was recorded as hedge ineffectiveness largely driven by over hedged amounts
  • n Jet Fuel and foreign exchange related to H2 FY20 period
  • This will have a further impact in H2 2020
  • Over-hedged amounts likely to cause degree of volatility in income statement until maturity and were included

as part of our scenario planning Current Hedge Positio ion

  • Additional Jet hedging temporarily paused for time periods from April 2020 through to October 2021
  • Jet Fuel hedging continues for later time periods, to take advantage of the low-price environment.
  • FY22 jet fuel requirement is currently 35% hedged @ $513/MT
slide-18
SLIDE 18

ceo update

Joh

  • han

an Lundgr dgren en – CE CEO

slide-19
SLIDE 19

easyJet is back flying!

10 85 155 147 June September July August

Europe with confidence Expected ramp up for Summer 2020 Forecast Peak Operating Aircraft1

Early signatory to EASA’s Aviation Industry Charter for COVID-19:

  • To ensure passengers are

aware of measures taken

  • To avoid people with

symptoms arriving at airports

  • To reduce the risk of

transmission:

  • Within airports
  • At point of boarding
  • Whilst on board

19

1) Equivalent aircraft operating based on average utilisation. Due to constraints in building the schedule, actual utilisation may be lower and require a higher number of aircraft to operate the equivalent schedule
slide-20
SLIDE 20

easyJet’s first day back!

20

slide-21
SLIDE 21

Safety is always our #1 priority

21

Safety for our crew & customers

Have e implemen lemented ed a number ber of Bio-se secu curity rity measur sures es:

  • Daily disinfection process which provides

surface protection from viruses that lasts for at least 24 hours

  • All passengers and crew required to wear masks
  • nboard at all times
  • Bistro and Boutique service will not be available
  • n initial flights

easyJ syJet et aircraft ft are alread eady fitted ted with state te of art filtrat ation

  • n techno

hnology, logy, filters ers 99.97% 7% of airbo borne rne contamin minan ants ts in the cabin n includin uding g viruses uses & bacte teria ria

slide-22
SLIDE 22

easyJet - leading the recovery

Worth– UK1

1) UK survey data- Worth is the proportion of survey respondents selecting “Worth more than it costs” .Price is the average score achieved on a 7 point scale converted to a percentage of the maximum score of 7 (Costs the most) 2) KPMG Nunwood Relationship survey we run weekly. This is up to 1st June 2020.

22

Price– UK1

63 Jet2 52 84 British Airways Norweigan 58 easyJet Ryanair 57 Vueling 65 Lufthansa 73 Flybe 48 45 Wizz Air 60 Vueling 78 72 British Airways 73 Norweigan 69 76 Jet2 66 Lufthansa Flybe Wizz Air easyJet Ryanair 74 79

1. 1. Short rt-hau haul l reco covery ry ahead ad of long-hau aul

  • Lower government restrictions impact
  • Greater consumer confidence to travel
  • Leading network offer

2.

  • 2. Consumers

mers will seek ek value e in respo sponse nse to weake ker econo nomi mic c condit ition ions

  • 2008/9 downturn showed a 9% shift in customers

trading down to better value

  • easyJet provides customers with the leading value

versus the competition

3.

  • 3. Leisu

isure travel el to retu turn rn bef efor

  • re business

iness

  • 89% of consumers first trip will be for leisure2
  • 68% of leisure customers expect to fly the same

amount or more (versus 27% for business customers)

slide-23
SLIDE 23

Our plan – delivering our strategy

23

#1 or #2 in primary airports Winning our customers’ loyalty The right people Innovating with data Value by efficiency Seamlessly connecting Europe with the warmest welcome in the sky

slide-24
SLIDE 24

Market leading network

24

#1 or #2 in primary ary airport

  • rts
2019 Top
  • p 50 Europe
pean an cities es by GDP/c /cap apita1. . Bubb bbles repr pres esen ent easyJet et tou
  • uching
g capa pacity3. 1) Source: Oxford Economics Global Travel Service city forecast CY2019 2) Source: CY 2019 actuals (TM1) 1 2 Other / Non base

Leading positions in major European cities easyJet’s netw twork

  • rk

provides

  • vides a

a compet petitive itive ad advan antage ge that at can an not eas asily ily be replicate plicated Our ur scal ale e in key y citi ties es ac acros

  • ss

s Europe rope can an not be mat atched hed We will ll reta tain in fleet leet flex lexibili bility to respond spond an and seek k ad advan antage age

120 20 2.0 100 3.0 40 60 0.0 160 80 1.0 0.5 3.5 1.5 2.5 4.0 140 4.5 5.0 5.5 6.0 6.5 9.5 10.0 Hamburg Milan Geneva Amsterdam London Zurich Belfast Lyon Edinburgh Stockholm Paris Glasgow Basel Vienna Dublin Berlin Warsaw Manchester Nice Rotterdam Newcastle Population (m) Toulouse Bristol Frankfurt GDP/capita ($ 000s) Prague Madrid Base ranking
slide-25
SLIDE 25 Sources: easyJet fleet plan and network base plan, FY21, Contribution based on YTD March 31st 2020

Network strength enables profitable flying

#1 or #2 in primary ary airport

  • rts

Profitability by base

  • The strong network enables

easyJet to be efficient with its network choices, with an absolute emphasis on maximising returns

  • Competitors reducing capacity in

key markets will present

  • pportunities to improve

performance

  • We retain the flexibility to

respond and seek advantage

25

Base profitability rank 11 5 20 1 2 26 3 7 6 4 9 25 15 10 28 12 13 14 16 29 17 18 19 21 22 23 24 27 30 8 Contribution per block hour by base Scale allows capacity to be adjusted to match demand and opportunistic growth Candidates for capacity reduction / closure illustrative
slide-26
SLIDE 26 1) PwC Traveller Sentiment Survey, May 2020, Base 1,005, Q. When planning to book your next flight / hotel, please rank the following factors based on importance to you, once the social distancing recommendations are lifted. 2) Trust survey 2020. % of respondents naming each airline as trustworthy

Winning ing our customers

  • mers

loyalty lty

easyJet – driving customer confidence

easyJet is the leading low cost airline in terms of trust by market2

26

Custome stomers rs trust st eas asyJet Jet more e than an other er low

  • w cost car

arri rier ers

Factors impo portan ant to boo
  • okin
king the next fligh ght after er social al distan ancing g restrictions are lift fted ed1.

29% 34%

Price Brand trust

15%

Loyalty program Flight schedule Change policy

12% 11%

1st

st

2nd

nd

3rd

rd

UK France Switzerland Germany Italy Netherlands Portugal

As demand returns, consumers will move to trusted brands

+21 pts +17 7 pts +32 pts +8 pts +5 pts tie tie

slide-27
SLIDE 27

27

Winning ing our customers

  • mers

loyalty lty

  • Positive impact of easyJet actions
  • Cost focus at the airline creates value in Holidays
  • Provides customers with confidence to travel
  • No capacity constraints from cuts at airline
  • Variable cost base
  • Very low fixed costs
  • No commitments
  • We have seen a significant shift in hoteliers

seeking a relationship with easyJet

  • Position of financial strength, particularly relative to
  • ther tour operators and OTA’s

W’20, launched March

  • Added Egypt for winter

sun

S’21, launched March

  • Initial indications are

positive

c.65%

65%

  • f disrupted pax

rebooking vs refund

Easyjet holidays

slide-28
SLIDE 28

28

Value by efficiency

* Assumes – No further spike of COVID-19 across EU, - Airline only

Value by efficiency

A major cost-ou

  • ut

t progr gram m has been en launched ched to respo spond nd to COVID19 ID19 to:

  • Drive cash generation
  • ensure easyJet emerges with a cost

competitive position

  • Tactical and sustainable cost savings across

the entire business

  • Delivered over 18-24 months

Cost-out Programme Driving operational efficiency

  • Swift action in March / April to reduce
  • perational cash burn
  • Proposed staff reduction by up to 30%
  • Simpler airport handling to drive lower costs
  • Bringing some maintenance in-house at lower

cost

  • Accelerating lease returns with MRO deals done
  • Fuel efficiency program driven by sustainability
  • Focus to make Gatwick London’s best product

Target of delivering around

FL FLAT CPS ex fuel

el @ @ cc*

FY’21 vs FY’19

slide-29
SLIDE 29

Leading Sustainability position

29

Tackling carbon emissions easyJet were the world’s 1st major airline to operate net zero carbon flights across our entire network, by offsetting the carbon emissions from the fuel used for all of our

  • flights. We continue to work to

minimise the carbon impact of our

  • perations
40%

58%

2% Thinking about sustainability the SAME as before Thinking about sustainability MORE than before Thinking about sustainability LESS than before

> The import

  • rtance

ance of sustain ainabilit ability y has increa rease sed following the pandemic, with 98% thinking about the environment / sustainability the same or more than before

Sustainability front of mind for customers

*Publicis sapient survey, sample size
slide-30
SLIDE 30

Forward looking

30

  • Q4 2020 capacity – c.30%:
  • Encouraging booking numbers for easyJet holidays
  • easyJet expects to deliver c. FLAT CPS ex fuel at cc in FY’21 vs FY’19
  • At this stage, given the level of continued uncertainty, it is not possible to

provide financial guidance for the remainder of the FY20 financial year.

slide-31
SLIDE 31

Decisiv

cisive e ac action

  • n under

dertaken en as as soon n as as the crisi isis s began gan:

  • Minimised cash burn
  • Maximised liquidity with cost reductions, fleet deferrals and additional funding
  • Equity raise under way

Invest

estmen ment-gr grade de bal alance nce sheet, eet, one of the strongest

  • ngest in the indu

dust stry ry

eas

asyJet Jet lead ading ng the reco cover ery:

  • Strong H1 performance
  • Trusted easyJet Brand drives confidence in European travellers
  • easyJet’s industry leading network of primary airports allows a disciplined approach to delivering

profitable flying

  • Cost-out programme to deliver around Flat CPS ex Fuel @cc in FY’21 vs FY19

easyJet will be leading the post COVID-19 recovery

31

easyJet - Positioned to win

slide-32
SLIDE 32

Q&a

slide-33
SLIDE 33

appendix

slide-34
SLIDE 34

Loss after tax

£ m H1 2020 H1 2019 Change* Headline loss before tax (193) (275) 29.8% Headline tax (charge)/credit (1) 54 (101.8%) Headline loss after tax (194) (221) 12.2% Total loss before tax (353) (272) (29.8%) Total tax credit 29 54 (46.3%) Total loss after tax (324) (218) (48.6%) Total effective tax rate 8.3% 19.7% 11.4ppt

* Favourable/(adverse)

34

slide-35
SLIDE 35

Revenue total and per seat

*Favourable/(adverse) Tot
  • tal
al Grou
  • up repo
ported ed H1 2020 H1 2019 Chan ange* e* Passenger revenue 1,833 1,824 0.5% Ancillary revenue 549 519 5.7% Total revenue 2,382 2,343 1.7% £ Airline e per seat Airline H1 2020 H1 2019 Chan ange* e* Passenger revenue 42.93 39.48 8.7% Ancillary revenue 12.67 11.23 12.8% Total revenue 55.60 50.71 9.6% £ Airline e per seat @CC Airline H1 2020 H1 2019 Chan ange* e* Passenger revenue 43.15 39.48 9.3% Ancillary revenue 12.72 11.23 13.3% Total revenue 55.87 50.71 10.2%

35

slide-36
SLIDE 36

Headline cost per seat

Cost per r seat at exclu ludin ding fuel £ Varian riance ce at constan ant curren ency* cy* £ Varian riance ce at constan ant curren ency* cy* % Weigh ighted d varia iance ce at constan ant curren ency* cy* % Driv ivers ers Airports and ground handling 16.65 (0.11) (0.6%) (0.3%)
  • Annualised increases in charges at regulated and non
regulated airports
  • Annualised ground handling contract in the UK
Crew 9.32 (0.66) (7.5%) (1.5%)
  • Pay increases
  • Low attrition
  • Low productivity in March 2020
Ownership 6.58 (0.99) (17.8%) (2.3%)
  • Increase in depreciation due to new aircraft purchased
Overheads & other income 6.65 (1.32) (24.7%) (3.0%)
  • Increased disruption costs
  • Loss on sale of EU ETS allowances
Navigation 3.57 0.15 4.1% 0.4%
  • Decrease in rates from Eurocontrol
Maintenance 4.47 (1.22) (36.8%) (2.8%)
  • Engine provision catch up
  • Increase in base maintenance
Total Headline CPS excluding fuel 47.24 (4.15) (9.5%) (9.5%) Fuel 12.51 0.07 0.5% Total Headline CPS 59.75 (4.08) (7.2%) *Favourable/(adverse)

36

slide-37
SLIDE 37

Fleet breakdown

H1 2020 FY 2019 Change A319 (Leased) 64 56 8 A319 (owned) 59 69 (10) A319 Total 123 125 (2) A320 (Leased) 43 43 A320 (owned) 160 157 3 A320 Total 203 200 3 A321 (owned/Total) 11 11 6 5 Total fleet 337 337 331 331 6 Leased 107 99 8 Number unencumbered 230 232 (2) Percentage of A320s in fleet 60% 60% 0ppt Average seats per aircraft 176 175 1%

37

slide-38
SLIDE 38

Return on Capital Employed

H1 2020 H1 2019 Headline loss before interest and tax (174) (255) UK corporation tax rate 19% 19% Normali alise sed headline ine operat ating ing loss after tax (NOPAT) T) (141) (207) Average shareholders’ equity 2,539 2,849 Average net debt 397 168 Average ge adjusted capital al employed 2,936 3,017 Headli line Return on c capital al employed (4.8)% 8)% (6.8)% )%

38

slide-39
SLIDE 39

Non-headline items

H1 H1 20 2020 20 H1 H1 2019 Chan ange* e* Descript ption £ m £ m £ m Sale and leaseback gain 1 2 (1) The sale and leaseback of 10 A319 aircraft in both years resulted in a profit on disposal of the assets. Brexit-related costs
  • (4)
4 Cost of establishing a multi-AOC post-Brexit structure following the UK’s referendum vote to leave the European Union (‘EU’). Commercial IT platform
  • 2
(2) Release of the unused FY’18 provision for the write-down of IT assets under development which will no longer be utilised by the business. Balance sheet foreign exchange loss 3 3
  • Foreign exchange gains or losses arising from the retranslation of
foreign currency monetary assets and liabilities held in the statement
  • f financial position.
Fair value adjustment (164)
  • (164)
Due to the full grounding of the fleet and the lower capacity expected for several months thereafter, easyJet is in a significantly
  • ver-hedged position from both a jet fuel and FX perspective.
Tot
  • tal
al non
  • n-hea
eadl dline item ems (160) 3 (163) 3) *Favourable/(adverse)

39

slide-40
SLIDE 40

Currency impact

Reven enue ue Costs ts H1 2020 H1 2019 H1 2020 H1 2019 Sterling 42% 41% 33% 33% 32% Euro 48% 48% 32% 37% US dollar 1% 1% 1% 28% 24% Other (principally Swiss franc) 9% 10% 7% 7%

Average effective Euro rate for revenue for H1 2020 was €1.14 (H1 2019: €1.13) Average effective Euro rate for costs for H1 2020 was €1.17 (H1 2019: €1.14)

40