FULL YEAR RESULTS
ENDING 28 JULY 2017
Matt Armitage Brad Gray CEO CFO
FULL YEAR RESULTS ENDING 28 JULY 2017 Matt Armitage Brad Gray CEO - - PowerPoint PPT Presentation
FULL YEAR RESULTS ENDING 28 JULY 2017 Matt Armitage Brad Gray CEO CFO AGENDA 1 2 3 4 Overview 2017 Full Year Results Strategy Update Summary & Outlook New photo to be supplied by CKD 2 OVERVIEW Challenging year, reflected in
Matt Armitage Brad Gray CEO CFO
2
New photo to be supplied by CKD
Good progress on key strategic priorities:
(up from 150 in 2016)
internationally, representing 39% of Strategic Marketing revenues (up from 37% in 2016) Net Debt: improved by 32% at £54.6m (2016: £80.8m)
3 367.5 393.2 30.4 17.61 13.39 1.5 7.80
Challenging year, reflected in our financial performance Encouraging underlying progress within our core Strategic Marketing segment - which remains at the centre of our long term growth strategy Strategic Marketing now represents 75% of adjusted operating profit
4
Brad Gray CFO
5
2017 17 £m £m 2016** £m Revenue 393. 3.2 367.5 Gross profit 108. 8.8 105.1 Operating profit* 27. 7.1
7% 7%
33.3
9%
Profit before tax* 24. 4.1 30.4 Adjusting items (68. 8.2) 2) (36.1) Statutory loss before tax (44. 4.1) 1) (5.7) Earnings per share* 13. 3.39p 39p 17.61p Full year dividend 1.95p 95p 7.80p
* Adjusted Results ** Restated
Total revenue growth of 7% Non-cash Adjusting items £66.1m
6 £m
Key: 2017 2016
33.0 33.1 3.0 (2.8) 1.9 68.2 17.4 12.7 2.6 1.7 1.7 36.1
10 20 30 40 50 60 70 80
Acquisition costs* Impairment Restructuring items (Gain)/loss on disposal of properties St Ives Defined Benefits Pension Scheme costs Total * Includes amortisation of acquired intangibles and contingent deferred consideration
2017 17 2016 Revenue £163 63.0m £144.1m Operating profit* £20. 0.2m 2m £19.4m Operating margin* 12% 12% 13%
2017 17 2016 Revenue £153 53.7m £154.8m Operating profit* £4. 4.3m 3m £8.1m Operating margin* 3% 3% 5%
2017 17 2016 Revenue £76. 6.5m 5m £68.6m Operating profit* £2. 2.6m 6m £5.8m Operating margin* 3% 3% 9%
7
*Adjusted Results
Revenue growth
5%, acquisitive growth and currency translation 8% Revenue broadly in line with prior year; margin eroded due to pricing pressures Revenue growth of 12% margin decline to 3%
8
H2 H2
2017 £m £m 2016 £m £m VAR VAR £m £m
Revenu enue 87.2 74.7 +12.4 Opera erating ing Prof
it 14.0 9.7 +4.3 Margin rgin 16% 16% 13% 13%
H1 H1
2017 £m £m 2016 £m £m VAR VAR £m £m
Revenu enue 75.8 69.4 +6.4 Opera erating ing Profit
6.2 9.7
Margin rgin 8% 8% 14% 14%
project cancellations
revenue growth and recovery in margin
9
Key: Identified Confirmed Unidentified
83% 39% 15% 14% 30% 23% 3% 31% 62% Q1 Q2 H2
10
Key: Outflow Total Inflow
£m
33.6 29.4 34.7 3.6 3.5 0.7 2.8 2.9 8.7
20 30 40
Adjusted EBITDA Working capital Tax & interest Net Capex Underlying FCF Acquisitions Pension payment Adjusting items & disposal of properties FCF
11
28. 8.07. 07.17 £m £m 29.07.16 £m Net debt 54. 4.6 80.8 EBITDA* 33. 3.9 41.3 Net debt/EBITDA* 1.6x 6x 2.0x Pensio nsion Assets Liabilities 354. 4.5 (370 70.5) 344.1 (370.5) Deficit 16. 6.0 26.4 Interest cover* 9.0x 0x 11.5x Financial gearing 52. 2.3% 3% 60.4%
*Adjusted Results
12
FY18 18 £m £m FY19 19 £m £m Total £m £m Solstice 16.4 3.5 19. 9.9 TAB 7.3 5.0 12. 2.3 FY18 18 £m £m FY19 19 £m £m Total £m £m Cash 16.7 8.5 25.2 Shares 7.0
–
7.0 Total 23. 3.7 8.5 32. 2.2
£25.2m £m
Impact on debt
16.7 8.5 5 10 15 20 25 30 FY18 FY19
* Based on budgets and latest forecast
13 Consid sidera ratio tion £m £m Consid sidera ratio tion £m £m EBIT ITDA DA £m £m Remainin ing maxim ximum Estim imate ted Incre crementa tal Cash sh Shares res Incre crementa tal
TAB 24.0 12.3 11.7 8.8 2.9 1.6 Solstice 19.9 19.9
– – – –
Total 43. 3.9 32. 2.2 11. 1.7 8.8 2.9 1.6
14
28. 8.07. 07.17 £m £m 29.07.16 £m Fixed assets 69. 9.0 96.3 Goodwill 108. 8.7 135.8 Working capital 8.2 12.5 Income taxes (1. 1.3) 3) 1.3 Net debt (54. 4.6) 6) (80.8) Deferred consideration (15. 5.9) 9) (1.8) Deferred tax (0. 0.9) 9) (3.3) Pension (16. 6.0) 0) (26.4) Net Asset ets 97.2 7.2 133.6
Net debt reduced by 32% at £54.6m Disposal of selected non- core properties
15
Matt Armitage CEO
16
BOOKS 10% STRATEGIC MARKETING 75% MARKETING ACTIVATION 15%
% share of Group Adjusted operating profit
17
OfficeTeam
£153.7m (1)% decline £76.5m 12% growth
18
DIGITAL £93.0m .0m | | 31%* DATA £32.3m .3m | | ( (11)%* INSIGHT £37.7m .7m | | 3 3%*
businesses in response to client demand
management team
and contract renewals
expected to improve
particularly within the US
continue to deliver positive results
Digital businesses moving forward
and FSP
*Revenue growth
19
INTERNATIONALISATION COLLABORATION ACQUISITION
20
Over 200 clients currently working with more than one Group business
Increased demand for integrated solutions Number of new global client wins and project deliveries including DuPont and Bosch 39% of our Strategic Marketing revenue now comes from clients based outside the UK International offices in Singapore, Shanghai, New York, Chicago, Buenos Aires and San Francisco supporting projects across the world Operating model continues to evolve to help drive growth and margin improvement
21
TAB has created co-sourced teams with Solstice, Amaze, Incite and Realise for three major international businesses Realise UX experts are with Solstice working on a leading US industrial company Amaze are working with Realise to support a leading sports company Realise have introduced Branded3 to many clients including leading insurance, travel and betting companies plus Amaze to one of the world’s largest producers of medicines Response One have introduced Branded3 to two significant businesses TAB has been introduced to two of the largest companies in the world by Realise and Amaze
22
TAB and Incite jointly developed a white paper which has resulted in major client wins for TAB with three major international financial businesses Joint lead generation conferences and technology partner events TAB and Solstice technology horizon and R&D planning shared Multiple specialist training sessions: SEO; data intelligence; market trends; technology developments
23
24
matt.armitage@st-ives.co.uk brad.gray@st-ives.co.uk Website: st-ives.co.uk Twitter: @StIvesGroup