OTCQX: IMAHF TSX.V: IMA
FEASIBILITY STUDY REVEIW
MAY 2016
FEASIBILITY STUDY REVEIW MAY 2016 www.imineralsinc.com OTCQX: - - PowerPoint PPT Presentation
TSX.V: IMA | OTCQX: IMAHF FEASIBILITY STUDY REVEIW MAY 2016 www.imineralsinc.com OTCQX: IMAHF TSX.V: IMA Forward Looking Statements This presentation may contain forward-looking statements which involve known and unknown risks,
OTCQX: IMAHF TSX.V: IMA
MAY 2016
OTCQX: IMAHF TSX.V: IMA
OTCQX: IMAHF TSX.V: IMA
OTCQX: IMAHF TSX.V: IMA
OTCQX: IMAHF TSX.V: IMA
OTCQX: IMAHF TSX.V: IMA
OTCQX: IMAHF TSX.V: IMA
OTCQX: IMAHF TSX.V: IMA
OTCQX: IMAHF TSX.V: IMA
Mineral
Min Max Geographic Market IMA Target Market Growth $ Min $ Max % FS Revenue Price Growth Halloysite 150 180 Global 15
300 +2500 22.5%
Kaolin 50 +250 Western US 45
100 500 13.5%
Quartz 800 1000 US & Asia 108
750 46.0%
K-spar 200 250 US 48 (7)
500 18.0%
FS Pricing developed weighted average “basket price” of $316 per ton of product FS costs calculated to be $92 per ton of product or $56 per ton of ore
Notes (1) Based upon study by Charles River Associates
(2) Increased use in plastics polymers key (3) IMA best purity and aspect ratio (4) Metakaolin makes in roads into fly-ash market (5) IMA price growth as shift ceramic apps to metakaolin (6) Demand for HPQ off as solar growth currently slow (7) Imerys closed Monticello GA plant removed 50k tons (8) N.A. production @$240/t Custer- lower grade;
+$250/T FOB Spain for IMA comparable K-spar
OTCQX: IMAHF TSX.V: IMA
OTCQX: IMAHF TSX.V: IMA
OTCQX: IMAHF TSX.V: IMA
OTCQX: IMAHF TSX.V: IMA
OTCQX: IMAHF TSX.V: IMA
OTCQX: IMAHF TSX.V: IMA
OTCQX: IMAHF TSX.V: IMA
OTCQX: IMAHF TSX.V: IMA
OTCQX: IMAHF TSX.V: IMA
Case A Case B Case C Case D Case E PFS FS Case F Case G $50 Halloysite $50 Kaolin $100 Quartz $180 k-spar Basket $105.32 $100 Halloysite $100 Kaolin $120 Quartz $180 k-spar Basket $128.54 $180 Halloysite $180 Kaolin $120 Quartz $180 k-spar Basket $149.34 $500 Halloysite $220 Kaolin $120 Quartz $200 k-spar Basket $183.70 $700 Halloysite $220 Kaolin $200 Quartz $225 k-spar Basket $244.16 $840 Halloysite $160 Kaolin $222 Quartz $247 k-spar Basket $258.69 $1054 Halloysite $231 Kaolin $292 Quartz $252 k-spar Basket $323.71 $1200 Halloysite $231 Kaolin $250 Quartz $275 k-spar Basket $317.88 $1500 Halloysite $231 Kaolin $250 Quartz $250 k-spar Basket $332.93 halloysite revenue 731 1,462 2,632 7,310 10,234 12,281 15,412 17,544 21,930 kaolin revenue 2,014 4,027 7,249 8,859 8,859 6,443 9,302 9,302 9,302 quartz revenue 10,790 12,948 12,948 12,948 21,580 23,954 31,468 26,975 26,975 k-spar revenue 8,701 8,701 8,701 9,668 10,877 11,940 12,163 13,294 12,085 Gross Revenue 22,236 27,138 31,529 38,785 51,550 54,618 68,346 67,115 70,292 IDL Royalty (1,112) (1,357) (1,576) (1,939) (2,577) (2,731) (3,417) (3,356) (3,515) OP Cost (19,040) (19,040) (19,040) (19,040) (19,040) (19,040) (19,040) (19,040) (19,040) EBITDA 2,084 6,741 10,913 17,806 29,932 32,847 45,888 44,719 47,738 $50 Halloysite / Kaolin filler $100 Halloy/Kaolin some meta-kaolin $500 halloy discount ceramic price PFS $160 kaolin 50% ceramic $1200-1500 halloysite w. lifesciences $100 quartz low end glass $120 quartz all Q1 50 mesh $220 Kaolin Georgia Meta-kaolin $ PFS $840 halloysite no +90% Ultra $231 metakaolin cheapest Pac NW $180 K-spar price when NA production $180 Halloy/Kaolin most meta-kaolin $700 halloy NZ Ceramic price PFS $222 quartz, less Q3 $250 quartz if less Q3 sales
OTCQX: IMAHF TSX.V: IMA
OTCQX: IMAHF TSX.V: IMA
OTCQX: IMAHF TSX.V: IMA
OTCQX: IMAHF TSX.V: IMA
OTCQX: IMAHF TSX.V: IMA
OTCQX: IMAHF TSX.V: IMA
safety, environmental, social responsibility, legal
mm oz./yr. operation with 1600 employees; 5 open pits, 3 u/g mines & 3 met. facilities
metallurgical plants and 3 open pits of Newmont’ s most profitable gold mine
I-Minerals, 13 years as Exploration Manager, Industrial Minerals, Hecla Mining assessing industrial mineral deposits around the world and six years with JM Huber in Georgia Clay Belt.
experience in industrial mineral production and pilot plant operations including Plant
competitive analysis; 23 years industry experience, 9 with Hecla Mining (KT Clay/Feldspar)
OTCQX: IMAHF TSX.V: IMA
OTCQX: IMAHF TSX.V: IMA
Expiry Number Exercise Price 30-Jul-18 1,300,000 0.100 30-Jul-18 260,000 0.150 30-Jul-18 300,000 0.250 19-Nov-18 200,000 0.250 08-Jan-19 150,000 0.250 23-May-19 300,000 0.250 16-Dec-17 150,000 0.250 29-Jan-20 1,975,000 0.250 04-Aug-20 200,000 0.250 Total / Average 4,835,000 0.204 OPTIONS Expiry Number Exercise Price 1-Dec-16 2,125,610 0.199 31-Jan-17 1,550,000 0.400 31-Dec-18 1,903,828 0.241 Total / Average 5,579,438 0.269 WARRANTS
OTCQX: IMAHF TSX.V: IMA
OTCQX: IMAHF TSX.V: IMA