enbridgepartners.com
Enbridge Energy Partners, L.P. and Midcoast Energy Partners, L.P.
Investment Community Presentation
January 2015
Enbridge Energy Partners, L.P. and Midcoast Energy Partners, L.P. - - PowerPoint PPT Presentation
Enbridge Energy Partners, L.P. and Midcoast Energy Partners, L.P. Investment Community Presentation January 2015 enbridgepartners.com Legal Notice This presentation includes forward-looking statements and projections, which are statements that
enbridgepartners.com
Investment Community Presentation
January 2015
1 enbridgepartners.com
This presentation includes forward-looking statements and projections, which are statements that do not relate strictly to historical or current facts. These statements frequently use the following words, variations thereon or comparable terminology: “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “forecast,” “intend,” “may,” “plan,” “position,” “projection,” “should,” “strategy,” “target”, “will” and similar words. Although the Partnership believes that such forward-looking statements are reasonable based on currently available information, such statements involve risks, uncertainties and assumptions and are not guarantees of
forward-looking statements. Many of the factors that will determine these results are beyond the Partnership’s ability to control or
demand for or the supply of, forecast data for, and price trends related to crude oil, liquid petroleum, natural gas and NGLs, including the rate of development of the Alberta Oil Sands; (2) the Partnership’s ability to successfully complete and finance expansion projects; (3) the effects of competition, in particular, by other pipeline systems; (4) shut-downs or cutbacks at the Partnership’s facilities or refineries, petrochemical plants, utilities or other businesses for which the Partnership transports products or to whom the Partnership sells products; (5) hazards and operating risks that may not be covered fully by insurance, including those related to Line 6B and any additional fines and penalties assessed in connection with the crude oil release on that line; (6) changes in or challenges to the Partnership’s tariff rates; and (7) changes in laws or regulations to which the Partnership is subject, including compliance with environmental and operational safety regulations that may increase costs of system integrity testing and maintenance. Forward-looking statements regarding “drop-down” growth opportunities are further qualified by the fact that Enbridge Inc. is under no obligation to offer to sell us interests in its U.S. projects, and we are under no obligation to buy any such interests. Similarly, any forward-looking statements regarding potential “drop-down” transactions of interests in Midcoast Operating to Midcoast Energy Partners are further qualified by the fact that we are under no obligation to sell to Midcoast Energy Partners any such interests, and Midcoast Energy Partners is under no obligation to buy any such interests. As a result, we do not know when or if any such transactions will occur. The Partnership’s forward looking statements are subject to risks and uncertainties pertaining to operating performance, regulatory parameters, project approval and support, weather, economic conditions, interest rates and commodity prices, including but not limited to those discussed more extensively in our filings with the U.S. securities regulators. The effect of any one risk, uncertainty
we assume no obligation to publicly update or revise any forward looking statements, whether as a result of new information, future events or otherwise. Reference should also be made to the Partnership’s filings with the U.S. Securities and Exchange Commission (the “SEC”), including its Annual Report on Form 10-K for the most recently completed fiscal year and its subsequently filed Quarterly Reports on Form 10-Q, for additional factors that may affect results. These filings are available to the public over the Internet at the SEC’s web site (www.sec.gov) and at the Partnership’s web site.
2 enbridgepartners.com
Strong Business Fundamentals: Strength & Stability
Migrating to a Much Lower Risk Business Model Strong General Partner Stable Distributions & Prudent Growth Attractive Yield
3 enbridgepartners.com
One of the longest established pipeline MLPs (1991) Track record of consistently delivering cash distributions (never reduced) Largest pipeline transporter of crude oil production growth from Western Canada Largest pipeline transporter of crude oil production growth from Bakken formation
Total Shareholder Return
1991 2014
Enterprise Value - Large-Cap MLP Commercially secured
underway
Strong Investment Grade (S&P, Moody’s, DBRS)
Low-risk transformative growth underway
Highlights 2014 Highlights
$0 $20,000 $40,000 $60,000 $80,000 $100,000 $120,000 $140,000
Delivered 41% total shareholder return; increased distribution 4.9% ~$2.3 billion of growth capital placed in service Equity restructure to reset IDRs and establish single tier IDR structure Completed $1 billion drop-down acquisition from ENB ENB is reviewing potential restructuring plan to drop-down its U.S. liquids pipeline assets to EEP (1)
*Enterprise Value as of 1/21/15; **Return CAGR since inception to 12/31/2014 (nominal) (1) On December 3, 2014, Enbridge Inc. ("Enbridge" or "ENB") announced it is reviewing a potential restructuring plan that would involve the transfer of its directly held U.S. liquids pipeline assets to Enbridge Energy Partners, L.P., a U.S. affiliate of Enbridge. This review is underway and has not progressed to a conclusion.
4 enbridgepartners.com
65% 62%
EPS and DPS growth
underway
ENB: North American leader in energy delivery
Note: Standard & Poor’s/Moody’s credit ratings respectively. Market capitalization as of January 21, 2015.
5 enbridgepartners.com
Norman Wells Zama Portland Seattle Casper Montreal Salt Lake City Patoka Cushing Ottawa Superior Chicago Clearbrook Regina Flanagan Hardisty Toledo Toronto Sarnia Buffalo Wood River Edmonton Fort McMurray Houston
Philadelphia Cromer
WCSB BAKKEN EEP Contract Storage EEP Liquids Pipelines ENB Liquids Pipelines
Competitive Advantages
Refiners: Access to multiple crude streams Producers: Access to multiple premium markets Flexible system Size and scale unmatched: Will expand to ~2.85 MMb/d in 2017
Positioned for Long-Term Growth Direct connection to growing supply basins
(Heavy & Light)
High quality customer base ENB and EEP Strategically Aligned
6 enbridgepartners.com
OTHER
0.0 1.0 2.0 3.0 4.0 5.0 6.0 7.0 8.0 9.0 MMb/d
2014 Enbridge Forecast Optimal Pipeline Capacity Supply Forecast
*Includes Bakken entering ENB Mainline ex-Superior Sources: Enbridge Internal Forecast
Keystone XL ENB Northern Gateway TransMountain Expansion Energy East
7 enbridgepartners.com
Range of External Forecasts
500 1,000 1,500 2,000 2,500
Kbpd High Case Low Case
3rd Party Pipes Local Refining Enbridge - Bakken 3rd-Party Proposed Enbridge - Sandpiper
8 enbridgepartners.com
Organic Growth Projects:
Commercially secured Low risk framework Long-term contracts
Incremental Market Access by 2017: +1.0MMbpd of Heavy; +0.7MMbpd of Light
Eastern Access Western USGC Access Light Oil Market Access
+50 kbpd +80 kbpd +250 kbpd +50 kbpd +600 kbpd +250 kbpd +300 kbpd
Light Heavy
+50 kbpd
Three major initiatives provide 1.7 MMbpd
9 enbridgepartners.com
Eastern Access: Ln 6B Replacement 160 miles of Line 6B replacement entered service in May 2014 Remaining 50 mile replacement entered service October 2014
Mainline Expansions Line 61- expansion from 400kbpd to 560kbpd between Superior and Flanagan entered service August 2014
Commercially Secured 30 year Cost of Service
* Jointly funded 25% EEP / 75% ENB
10 enbridgepartners.com
Clearbrook Superior Sarnia Chicago Patoka Toledo Montreal Westover Hardisty
Cushing
Regina Gretna
37.5% of construction for ~27% equity interest in EEP ND system Flanagan
Sandpiper is expandable by 160 kbpd through horsepower upgrades
Low risk framework (ship-or-pay/COS)
Marathon is anchor shipper
Petition for Declaratory Order approved by FERC May 2014
Sandpiper provides access to premium PADD II market
11 enbridgepartners.com
– border to Superior ~ $2.6 billion capital – to be joint funded with ENB
– 2nd Half of 2017
– 15 year primary term
ENB Funded EEP/ENB Joint Funded
12 enbridgepartners.com
Defensive nature of cash flows position EEP to navigate through commodity price uncertainty
Unconsolidated View
32% 27% 18%
Crude oil projects progressively transform EEP to much lower risk business model
Cost of Service/Take-or-Pay: Contribution from Liquids and Natural Gas business cost of service and take-or-pay contracts. Fee-based: Contribution from Liquids and Natural Gas business fee-based service. Commodity Sensitive: Contribution from Natural Gas business commodities length (before hedging). Contribution is based on revenues from Liquids segment and gross margin from Natural Gas segment, excluding non-controlling interest.
2017e 2015e
13 enbridgepartners.com
Initial Drop Down:
closed 1/2/2015
Alberta Clipper pipeline (Line 67)
Drop Down Outlook:
scale drop-down plan to EEP (1)
pipeline assets available
15% upsize options at cost
Enbridge reviewing potential larger scale drop-down plan to EEP (1)
Line 67
(1) On December 3, 2014, Enbridge Inc. ("Enbridge" or "ENB") announced it is reviewing a potential restructuring plan that would involve the transfer of its directly held U.S. liquids pipeline assets to Enbridge Energy Partners, L.P., a U.S. affiliate of Enbridge. This review is underway and has not progressed to a conclusion.
14 enbridgepartners.com
Distributable Cash
Pipeline System Upsize Option Capital Cost/ Book Value*
$0.4 (2016/2017) ~ $1.5
$0.4 (2016/2017) ~ $1.4
$0.4 (2018) ~ $0.9
Extension
Substantial drop-down opportunities from parent supports long-term growth outlook
* Estimated capital cost or net book value of assets held by Enbridge Inc. ** Line 3 Replacement Joint Funding Agreement under consideration by a Special Committee of the independent Board of Directors., including an option to upsize EEP ownership by 15% one year after the in-service date.
~ $10B +
($ Billions)
Examples:
Potential: $10 Billion +
15 enbridgepartners.com
Safety and operational reliability are cornerstones that underpin
(1) On December 3, 2014, Enbridge Inc. ("Enbridge" or "ENB") announced it is reviewing a potential restructuring plan that would involve the transfer of its directly held U.S. liquids pipeline assets to Enbridge Energy Partners, L.P., a U.S. affiliate of Enbridge. This review is underway and has not progressed to a conclusion.
Investment Community Presentation January 2015
17 enbridgepartners.com
0.0 1.0 2.0 3.0 4.0 5.0 6.0 7.0
Oil Sands Conventional Heavy Conventional Light & Medium Pentanes/Condensate
Forecast Western Canada Production
MMbpd
Source: CAPP – Crude Oil Forecast, Markets & Pipelines (June 2014)
Oil sands production projected to grow by an annual average of 170 kbpd through 2030
18 enbridgepartners.com
Light Differentials
1/22/15 1/30/13 Brent – WTI
LLS – WTI $1 $18 Asia – WTI $1 $22 WTI – Bakken $4 $3 WTI - Alberta Light $5 $6
Heavy Differentials
1/22/15 1/30/13 Maya – WCS $5 $39 Asia – WCS $4 $44
Significant Infrastructure Investment Opportunities
$48 $47 $39
Alberta Light
Bakken Brent Maya Asia $42 $48 LLS WCS $43 $34 $47
Light Crude Heavy Crude
$41 WTI
North American Supply North American Demand Transportation Bottlenecks Volatile Price Differentials
January 22, 2015 prices (in US$/bbl)
19 enbridgepartners.com
Expected Project In-Service Period 1H13 2H13 1H14 2H14 1H15 2H15 1H16 2H16 1H17 2H17 Liquids Projects (1) Bakken Pipeline Expansion Bakken Rail Bakken Access Eastern Access: Line 6B repl., Line 5, Line 62 exp. Mainline Expansion: Line 61 and 67 Exp. Phase 1 (3) Mainline Expansion: Line 61 and 67 Exp. Phase 2 Mainline Expansion: Line 62 Twin (Chicago Connectivity) Sandpiper Eastern Access: Line 6B exp. and Tankage Line 3 Replacement Natural Gas Projects (2) Ajax Plant Texas Express NGL Pipeline JV Beckville Plant
(1) Eastern Access and Mainline Expansion liquids expansion projects jointly funded by EEP & ENB. Line 3 Replacement joint funding under consideration by independent Special
(2) Natural Gas project capital to be proportionately funded between EEP and Midcoast Energy Partners, L.P (MEP). (3)
Line 67 in-service delayed, however, throughput impacts expected to be substantially mitigated by temporary system optimization actions.
Commercial Structure
Distribution coverage strengthens as growth projects enter service
20 enbridgepartners.com
(1) Eastern Access and Mainline Expansion Liquids projects to be jointly funded by EEP & ENB. Sandpiper construction to be funded 37.5% by Marathon Petroleum Corp. (2) Eastern Access has modest capital cost risk (3) Assumed capex is proportionally funded based on EEP’s weighted average ownership of Midcoast Operating. (4) Line 67 in-service delayed, however, throughput impacts expected to be substantially mitigated by temporary system optimization actions. (5) Joint funding with Enbridge Inc. includes estimated 50% funding by Enbridge Inc. for U.S. component of Line 3 Replacement program and 50% estimated funding by EEP. Participation levels under
consideration by Independent Special Committee.
($MM) Growth Capital Net Capital EEP Target In-Service Risk Profile Liquids: Bakken Growth Projects Sandpiper 2,600 1,625 2017 Long-term Ship-or Pay/ Cost of Service Eastern Access (1) 30 year Cost of Service Highly Certain Cash Flows No Volume Risk No Capital Risk (2) Line 6B Replacement, Line 5, Line 62 expansion 2,400 600 2Q 2013 – 2014 Line 6B Expansion + tankage 310 78 early 2016 US Mainline Expansion (1) Line 67 (Border to Superior) (4) Line 61 (Superior to Flanagan) 1,780 445 Phase 1 3Q14; Phase 2 2015-2016 Chicago Connectivity (Line 62 twin) 495 124 2H 2015 Line 3 Replacement (5) 2,600 1,300 2H 2017 30 year Cost of Service Natural Gas: Beckville Plant(3) 145 79 2015 Commodity & volume risk $10,330 $4,251
January 2015
23 midcoastpartners.com
This presentation includes forward-looking statements, which are statements that frequently use words such as "anticipate," "believe," "continue," "could," "estimate," "expect," "forecast," "intend," "may," "plan," "position," "projection," "should," "strategy," “opportunity”, "target," "will" and similar words. Although we believe that such forward-looking statements are reasonable based on currently available information, such statements involve risks, uncertainties and assumptions and are not guarantees of performance. Future actions, conditions or events and future results of operations may differ materially from those expressed in these forward-looking statements. Many of the factors that will determine these results are beyond the ability of Midcoast Energy Partners, L.P. (the “Partnership”) to control or predict. The Partnership’s forward looking statements are subject to risks and uncertainties pertaining to operating performance, regulatory parameters, project approval and support, weather, economic conditions, interest rates and commodity prices, including but not limited to the following specific factors that could cause actual results to differ from those in the forward-looking statements: (1) changes in the demand for or the supply of, forecast data for, and price trends related to natural gas, natural gas liquids and crude oil; (2) the Partnership’s ability to successfully complete and finance expansion projects; (3) the effects of competition, in particular, by other pipeline and gathering systems, as well as
that may not be covered fully by insurance; (6) changes in or challenges to the Partnership’s rates; and (7) changes in laws or regulations to which the Partnership is subject, including compliance with environmental and operational safety regulations that may increase costs of system integrity testing and maintenance; (8) cost overruns and delays on construction projects resulting from numerous factors. Forward-looking statements regarding “drop-down” opportunities are further qualified by the fact that Enbridge Energy Partners, L.P. is under no obligation to offer to sell us additional interests in Midcoast Operating, L.P., and we are under no obligation to buy any such additional interests. As a result, we do not know when or if any such additional interests will be purchased. Forward-looking statements regarding joint funding or investments in Partnership projects by Enbridge Energy Partners, L.P. (“EEP”) are further qualified by the fact that EEP has no obligation to participate in such projects, and there is no guarantee that it will do so. Except to the extent required by law, we assume no obligation to publically update or revise any forward looking statements, whether as a result of new information, future events or otherwise. In addition to the risks listed above, other risks include those detailed from time to time in the Partnership’s Securities and Exchange Commission, or SEC, reports, including, without limitation, in the Partnership’s Annual Report
filings are available to the public at the SEC's website (www.sec.gov). In this presentation, unless the context otherwise requires, references to “Midcoast,” “the Partnership,” “MEP,” “we,” “our,” “us,” or like terms refer to Midcoast Energy Partners, L.P. We refer to Enbridge Energy Partners, L.P. as “Enbridge Energy Partners,” “Sponsor,” or “EEP.” References to “Midcoast Operating” or “MOLP” refer to Midcoast Operating, L.P.
Be recognized as a leading natural gas and NGL midstream infrastructure developer,
CAPABILITIES REACH SCOPE SCALE
Provide best in class gathering, processing and transportation solutions with a focus on safety, operational reliability and stakeholder engagement. We will increase our scale, scope, reach and capabilities across our business lines to deliver sustainable and industry leading growth to
Increased size will provide for improved synergies and optimization
creating a stronger financial foundation for investment grade credit ratings. We will be well-positioned to execute across our business lines through attracting, engaging and developing high-performing talent; by providing appropriate tools and resources; and by fostering knowledge sharing throughout the organization. We will expose our businesses to new market
geographically and/or by commodity composition (e.g., wet, dry, treating, and gathering). An array of natural gas commodities and services in conjunction with core asset
augment our customer value proposition and improve our return on assets.
SCALE SCOPE REACH CAPABILITIES
24 midcoastpartners.com
Recontract and capture new business that enhances cash flow certainty Continue focused cost management measures
Continue to enhance existing asset base by adding new supply and
Pursue geographic diversification and extend reach of existing asset base Increase scale of enterprise Enhance scope of business
25 midcoastpartners.com
Safety and operational reliability are cornerstones that underpin our business and growth outlook
26 midcoastpartners.com
2014 Risk Profile (1)
(1) Based on forecasted gross margin for 2014. Includes $19.6 million of distributions attributable to our 35% interest in the Texas Express NGL System. (2) Based on forecasted gross margin for Gathering Processing & Transportation segment for 2015. Includes $33.1 million of equity earnings and cash distributions in excess of earnings attributable to our 35% interest in the Texas Express NGL System.
Other Fee- Based 42% Commodity Sensitive 10% Hedged 40%
8% Est. Demand or Volume Commitment
Future State Risk Profile Demand-based revenue growth is a key strategic priority Risk profile transforms as base business grows and new business is captured
Other Fee- Based Hedged Commodity Sensitive Demand or Volume Commitment
2015e Risk Profile (2)
Demand- Based ~11% Other Fee- Based ~42% Commodity Sensitive ~6% Hedged ~41%
Drop-down program is strategic to EEP
Secure growth opportunities Cost management measures bolster distributable cash flow
IPO July 1, 2014 2017e Natural Gas business
61% 39%
100%
51.6% 48.4%
27 midcoastpartners.com
28 midcoastpartners.com
EEP incentivized to invest alongside MEP
EEP evaluating other forms of support Execute drop-down that enhances accretion at MEP
Gas-Focused Operations Liquids-Focused Operations
“Pure-Play” Natural Gas & NGL Midstream
Enhances Strategic Focus of Partnership Increases Ability to Respond to Market Opportunities Enhanced Access to Capital MEP Growth Supported by Drop-Downs
Sponsor aligned and incentivized to ensure MEP success
Enhance MEP Cost of Equity
29 midcoastpartners.com
Anadarko System Texas Express NGL System North Texas System East Texas System Beckville Processing Plant - 2015
Petal
Key Assets
Natural Gas Deliveries ~ 2.5 bcf/d Gathering and Transportation Pipelines 11,400 miles Processing Capacity (26 plants) 2.3 Bcf/d Treating Capacity (11 plants) 1.3 Bcf/d Texas Express NGL system 35% JV interest
Midcoast Business Segments
Gathering, Processing & Transportation: strong asset foundation ~ 90% EBITDA Logistics & Marketing ~ 10% EBITDA
CLINE SHALE EAGLEBINE COTTON VALLEY
30 midcoastpartners.com
* Eaglebine rig count as of January 16, 2015
Gathering, Processing & Transportation Highlights
East Texas
North Texas
Anadarko
additional development.
Texas Express NGL System
Logistics & Marketing Highlights
Mainline System Volume Commitments
100,000 150,000 200,000 250,000 2014E 2015E 2016E 2017E 2018E 2019E 2020E 2021E 2022E Bpd Midcoast All Other Shippers
up to 147,000 Bpd in July 2015
Growth in demand revenue provides secure foundation
31 midcoastpartners.com
Volume commitments represent annual averages.
Capital Expenditures(1)
2014e 2015e Beckville Gas Processing Plant $105 $15 Well Connect Expansion Capital 55 55 Compression Capital 20 50 Expansion Capital 105 205 Maintenance Capital 60 65 Total Midcoast Operating Capital $345 $390 Less: Joint funding from EEP(2) $185 $190 Total MEP Capital Forecast $160 $200
(1) Represents capital expenditure forecast at Midcoast Operating level. Capex to be proportionally shared between EEP and MEP based on ownership interest in Midcoast Operating, L.P. (MOLP). (2) 2014 joint funding based upon 6 months of EEP's 61% ownership of Midcoast Operating and 6 months of EEP ownership at 48.4% of Midcoast Operating. 2015 joint funding forecast is based upon 12 months of current EEP ownership at 48.4% of Midcoast Operating. (3) On October 30, 2014, the General Partner of MEP approved the termination of the Working Capital Credit Facility with EEP, the lender.
32 midcoastpartners.com
Beckville Plant Construction
Growing Financial Strength:
Debt/EBITDA 2015 Target < 3.5x
program
$850MM credit facility Secured $400 million term debt
Available Liquidity
485 375
250 250 66 236
400 600 800 1,000 9/30/2014 6/30/2014 $ millions
Available Credit Working Capital Facility Cash
$801 MM $861 MM
(3)
Bottom-line enhancement initiatives
Midcoast Operating
current level of operations
actions
Management incentive compensation aligned with unitholder
group
Cost containment measures to boost distributable cash flow
33 midcoastpartners.com
2014e O&A Costs (1) $405 MM
New Assets In Service +~$12 Insurance & Taxes +~$6 Inflation +~$7
2015 O&A Baseline ~$430 MM O&A Cost Reductions (~$50) 2015e O&A (2) ~380 MM ~15% reduction in controllable expenses
(1) Represents forecasted Operating & Administrative costs at Midcoast Operating, L.P. for 12 months ended December 31, 2014, net of $25 million G&A abatement. (2) Represents forecasted Operating & Administrative costs at Midcoast Operating, L.P. for 2015e, net of $25 million G&A abatement. (3) Midcoast Operating expects to incur a one-time charge for severance costs in 4Q14 of approximately $6 million. These severance costs are not included in the 2014 full year $430 million operating & administrative cost estimate.
(1) “Midcoast Operating Adjusted EBITDA, inclusive of other cash items” includes equity earnings and cash distributions in excess equity earnings from joint venture investment in Texas Express NGL system, in addition to $25 million G&A abatement. (2) Forecast assumes drop-down of additional interests of Midcoast Operating in 2015 by Enbridge Energy Partners.
34 midcoastpartners.com
Midcoast Operating, L.P.
($ millions)
2015e
Adjusted EBITDA, inclusive of other cash items(1) $255 - $280 + 25% YoY
Midcoast Energy Partners, L.P. (MEP)
($ millions)
2015e
Adjusted EBITDA (2) $120 - $135 + 67% YoY Distributable Cash Flow $80 - $95 + 71% YoY Coverage 1.05X–1.20X Leverage < 3.5 X
Operating Assumptions 2015e
Natural Gas Volumes (MMbtu/d) Vs 3Q14 YTD Anadarko 825 – 900 +6% East Texas 1,050 – 1,150 +8% North Texas 300 – 330 +8% 2,175 – 2,380 +7% NGL Production (Bpd) 88,000–92,000 +9%
Positioned to deliver on 2015 financial guidance
Executed cost reduction measures bolster distributable cash flow Adding to demand-based business
Drop-down strategy intact
Key development focus on entry into prolific new basins
Strengthening coverage Improving leverage Positioned to deliver 2015 financial guidance
35 midcoastpartners.com
$ 220 $ 255 $ 280
150.0 170.0 190.0 210.0 230.0 250.0 270.0 290.0
MOLP Adjusted EBITDA, inclusive of other cash items (1)
($ millions)
37 midcoastpartners.com
(1) MOLP Adjusted EBITDA, inclusive of other cash items includes equity earnings and cash distributions in excess equity earnings from joint venture investment in Texas Express NGL system, in addition to $25 million G&A abatement. (2) O&A Cost Reductions shown net of forecasted higher insurance, property tax, and inflation in 2015. (3) Drop-down from EEP cash flow impact at MEP.
1Q15e 2Q15e 3Q15e 4Q15e Logistics & Marketing Seasonal Uplift Beckville ramp-up Texas Express ramp- up Logistics & Marketing Seasonal Uplift Beckville plant in service Drop-down from EEP (3)
2015 Earnings and Cash Flow Outlook
38 midcoastpartners.com 2015 Commodity Price Sensitivity Analysis (2)
(1) Represents Estimated Commodity Positions for the Gathering, Processing and Transportation Segment of Midcoast Operating, L.P. as of 11/28/2014. Unaudited, $ in millions. Options valued at their strike prices to determine hedged cash flows. (2) Commodity sensitivity of unhedged commodity positions for the Gathering Processing & Transportation segment at Midcoast Operating as of 12/1/2014. (3) Portfolio hedge percentage based on commodity positions and forward prices as of 12/1/2014.
2015 Estimated Commodity Positions & Hedged Cash Flows (1)
(15) (10) (5)
10 15 2015
Prices: -10% Prices: +10%
$ millions
~80% of 2015 commodity cash flows hedged (3)
Hedge Weighted Avg Hedged Cash Flows % Hedge Price $ MM Natural Gas (9,711) MMbtu/d 0% MMbtu/d $0.00 /MMbtu ($0.2) C2 6,918 bpd bpd $0.00 /gallon $0.0 C3 6,526 bpd 80% 5,250 bpd $0.93 /gallon $75.1 iC4 1,388 bpd 54% 750 bpd $1.06 /gallon $12.2 C4 2,276 bpd 59% 1,349 bpd $1.04 /gallon $21.5 C5 1,100 bpd 95% 1,050 bpd $1.90 /gallon $30.6 Total NGLs 18,208 bpd 46% 8,399 bpd $139.4 Condensate 4,019 bpd 72% 2,910 bpd $85.12/barrel $90.4 Hedged Commodity Gross Margin $229.6 Equity Length Volume
Estimated Commodity Positions
Physical Hedged
39 enbridgepartners.com
Corporate structure as of January 2, 2015
48.4% LP interest 46% LP interest 2% GP interest 52% LP interest 49.1% LP interest
Public Unitholders
88.3% of listed shares
Public Unitholders
2% GP interest 32.8% LP interest (indirect)
Enbridge Inc. (NYSE: ENB) (Baa1 / A-) Enbridge Energy Management, L.L.C. (NYSE: EEQ)
16.1% LP interest (I-units) 11.7% of listed shares 100% voting interest
Enbridge Energy Partners, L.P. (NYSE: EEP) (Baa2 / BBB+)
51.6% LP interest
Midcoast Operating, L.P. “Midcoast Operating” Midcoast Energy Partners, L.P. (NYSE: MEP) Public Unitholders
Enbridge Inc. owns ~37% of EEP