Department of Public Works Refuse Cost Initiative
7/21/2020
Department of Public Works Refuse Cost Initiative 7/21/2020 - - PowerPoint PPT Presentation
Department of Public Works Refuse Cost Initiative 7/21/2020 Topline Due in part to loss of revenue caused by Covid-19, the City of Birmingham is aggressively exploring revenue generation and cost savings opportunities. The Mayors Office
7/21/2020
The resulting Cost-Benefit Analysis compares cost estimates for the following refuse management options with Current State estimates:
Engage an external partner to collect refuse on behalf of the City
Option 1: Engage an Experienced Refuse Management Service
Automate internal refuse management by purchasing 8 side loaders and adding tippers to existing fleet
Option 2: Automate the City's Refuse Collection Fleet with 8 Side Loaders
Automate internal refuse management by purchasing 20 side loaders and adding tippers to existing fleet
Option 3: Automate the City's Refuse Collection Fleet with 20 Side Loaders
Huntsville, AL Mobile, AL
for a 96-gallon garbage cart.
month, per a one-year minimum contract.
collection.
Authority (SWADA).
Alliance of North Alabama (RANA)) once a month. Recycling is collected in new 95 gallon rolling carts.
registration for the service.
landfill and recycling services.
locations, then outsources the recycling and sends it to an out-of-state buyer.
$0.0 $1.0 $2.0 $3.0 $4.0 $5.0 $6.0 $7.0 $8.0 $9.0 $10.0 2020 2021 2022 2023 2024
$6.881 $7.444 $8.060 $8.737 $9.479
Millions
5-year Anticipated Expense for Current State
Experienced Refuse Management Service
ØReduction in
ØRisk elimination including
In Scope for this Option
winning provider will be engaged to handle recycling and refuse, including bulk trash and green waste.
current costs as reported by other Alabama cities using service providers.
Birmingham household.
Out of scope for this Option
5-year Total Expense Option 1 vs Current State
$0.0 $1.0 $2.0 $3.0 $4.0 $5.0 $6.0 $7.0 $8.0 $9.0 $10.0 2021 2022 2023 2024 2025
$6.881 $7.444 $8.060 $8.737 $9.479 $5.210 $5.642 $6.116 $6.635 $7.206
Millions Current State Refuse Management Service
Internal Automation – 8 Side Loaders
In Scope for this Option
Refuse pickup with new trucks to begin on or before January 1, 2021. * AutoCar 22-yard truck is recommended by Equipment Management.
new vehicle.
January 1, 2021.
be provided for recycling. Preferably, bins will be delivered to households on September 1st but no later than October 1st.
leadership with the assistance of expert consultant.
* Time frame details: Truck chassis should be built and subsequently delivered in September 2020. However, truck bodies will not be completed until at least 60-90 days after chassis delivery.
Out of Scope for this Option
5-Year Total Expense Option 2 vs Current State
decrease
$4.0 $5.0 $6.0 $7.0 $8.0 $9.0 $10.0 2020 2021 2022 2023 2024
$6.881 $7.444 $8.060 $8.737 $9.479 $6.871 $7.389 $7.957 $8.581 $9.266
Millions Current State Internal Automation
Internal Automation – 20 Side Loaders
In Scope for this Option
collection.
for each new vehicle.
and one 96-gallon recycle bin.
by DPW leadership with the assistance of expert consultant.
Out of Scope for this Option
5-Year Total Expense Option 3 vs Current State
$0.0 $1.0 $2.0 $3.0 $4.0 $5.0 $6.0 $7.0 $8.0 $9.0 $10.0 2020 2021 2022 2023 2024
$6.881 $7.444 $8.060 $8.737 $9.479 $6.114 $6.154 $6.555 $6.995 $7.478
Millions Current State Internal Automation
5-year Payroll Expense
decrease
$5.520 $5.019 $4.562 $4.148 $3.771 $7.877 $7.161 $6.510 $5.918 $5.380
$0.0 $2.0 $4.0 $6.0 $8.0 $10.0 2024 2023 2022 2021 2020 Millions Current State Internal Automation
5-year Workers’ Compensation Expense
decrease
$239,121 $233,289 $227,599 $222,048 $216,632 $154,049 $150,292 $146,626 $143,050 $139,561 $0 $50,000 $100,000 $150,000 $200,000 $250,000 $300,000 2024 2023 2022 2021 2020 Internal Automation Current State
Includes Repairs and Maintenance, Supplies and Fuel
$500,000 $600,000 $700,000 $800,000 $900,000 2020 2021 2022 2023 2024
$710,239 $727,995 $746,194 $764,849 $783,971 $812,409 $832,719 $853,537 $874,876 $896,748
Current State Internal Automation Formula1
5-Year Equip/Vehicle Expense
increase
$451,109 $440,106 $429,372 $418,899 $408,682 $563,886 $550,133 $536,715 $523,624 $510,853
$0 $100,000 $200,000 $300,000 $400,000 $500,000 $600,000 2024 2023 2022 2021 2020 Internal Automation Current State
5-Year Repairs/ Maintenance Expense
increase
Fuel Expense
Supplies Expense
$0 $100,000 $200,000 $300,000 $400,000 $500,000 $600,000 $700,000 $800,000 2020 2021 2022 2023 2024 $783,590 $783,590 $783,590 $783,590 $783,590 $528,000 $528,000 $528,000 $528,000
$528,000
Internal Automation Current State
5-Year Depreciation Expense
increase
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $562,100 $562,100 $562,100 $562,100 $562,100 $0 $100,000 $200,000 $300,000 $400,000 $500,000 $600,000 2025 2024 2023 2022 2021 Internal Automation - 20 Side Loaders Refuse Management Service Current State
Based on 73,000 households
$0 $1,000,000 $2,000,000 $3,000,000 $4,000,000 $5,000,000 $6,000,000 $7,000,000 $8,000,000 $9,000,000 $10,000,000 2021 2022 2023 2024 2025 Current State Internal Automation 20 Sideloaders Refuse Management Service
Municipality Fee for Refuse Collection
Auburn $23.50/month curbside $33.50/month backdoor Baldwin County $16/month Birmingham No Fee Dothan No Fee Hoover No Fee Huntsville $16.50/month Mobile No Fee Montgomery $27/month Tuscaloosa $21.35/month
Birmingham chooses to implement the Experienced Refuse Collection Service option and a $15/month service fee1. Assuming 73,000 rooftops in Birmingham, in year one the potential amount of total fees collected is $13,140,000. Of that amount, $5,210,000 would be used to cover Refuse Collection Service expenses. The additional $7,929,000 would be used for capital improvements related to solid waste disposal.2
Funds collected above what is necessary to cover
provide a boost to the City’s aging fleet,
while freeing up other funds currently used toward fleet maintenance and other solid waste expenses to be used for the City’s general purposes.
1 Certain citizens and situations may be exempt from service fees. For Statutory exemptions to waste collection fees, see
2 For this service fee, amounts collected over and above the amount needed to cover operating costs may only be applied
to costs related to solid waste collection, transportation and disposal. This may include replacement of the City’s current fleet, landfill-related expenses, etc.
→ Substantially reduce cost structure → Decrease refuse management expense → Eliminate need to purchase trash receptacles → Decrease fleet costs → Remain responsive to residents’ needs → Provide quality customer service → Improve employee morale → Mitigate or eliminate risk → Decrease personnel requirements → End equipment purchases
Solution providing largest number of desired benefits: