Corporate Presentation
April 2019
Corporate Presentation April 2019 Forward-Looking Statement This - - PowerPoint PPT Presentation
Corporate Presentation April 2019 Forward-Looking Statement This presentation contains forward-looking statements. More particularly, this presentation contains statements concerning anticipated: business strategies, plans and objectives;
April 2019
This presentation contains forward-looking statements. More particularly, this presentation contains statements concerning anticipated: business strategies, plans and objectives; potential development opportunities and drilling locations, expectations and assumptions concerning the success of future drilling and development activities, the performance of existing wells, the performance of new wells, decline rates, recovery factors, the successful application of technology and the geological characteristics of our properties; cash flow; oil & natural gas production growth and mix; reserves; debt and bank facilities; amounts and timing of capital expenditures; hedging results; primary and secondary recovery potentials and implementation thereof; and drilling, completion and operating costs. Statements relating to "reserves" are deemed to be forward looking statements, as they involve the implied assessment, based on certain estimates and assumptions, that the reserves described exist in the quantities predicted or estimated and that the reserves can be profitably produced in the
The forward-looking statements are based on certain key expectations and assumptions made by Tangle Creek, including expectations and assumptions concerning the performance of existing wells and success obtained in drilling new wells, anticipated expenses, cash flow and capital expenditures and the application of regulatory and royalty regimes. Although Tangle Creek believes that the expectations and assumptions on which the forward-looking statements are based are reasonable, undue reliance should not be placed on the forward-looking statements because Tangle Creek can give no assurance that they will prove to be correct. Since forward-looking statements address future events and conditions, by their very nature they involve inherent risks and uncertainties. Actual results could differ materially from those currently anticipated due to a number of factors and risks. These include, but are not limited to, risks associated with the oil and gas industry in general (e.g., operational risks in development, exploration and production; delays or changes in plans with respect to exploration or development projects or capital expenditures; the uncertainty of reserve estimates; the uncertainty of estimates and projections relating to production, costs and expenses, and health, safety and environmental risks), commodity price and exchange rate fluctuations and uncertainties resulting from potential delays or changes in plans with respect to exploration
Readers are cautioned that the foregoing list of risk factors is not exhaustive. Furthermore, new risk factors emerge from time to time, and it is not possible for Tangle Creek to predict all of such factors and to assess in advance the impact of each such factor on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. The above summary of assumptions and risks related to forward-looking statements in this presentation has been provided in order to provide potential investors with a more complete perspective of our current and future operations and as such information may be not appropriate for other purposes. The forward-looking statements contained in this presentation are made as of the date hereof and Tangle Creek undertakes no obligation to update publicly or revise any forward-looking statements or information, whether as a result of new information, future events or otherwise, unless so required by applicable securities laws.
2
Camcor
with tight, unconventional reservoirs
West Central Alberta
costs
Private growth-oriented oil producer with concentrated land position in West Central Alberta
3
1. From December 31, 2018 Sproule year-end reserves evaluation.
30 miles
Production (boe/d) 2018 Production % Liquids 7,869 53% Reserves (mmboe)1 PDP Proved Proved + Probable 13.5 27.2 51.1
Hwy 43 Hwy 32 Hwy 16
Waskahigan Kaybob
Windfall
Carrot Creek
Tangle Creek Field Office
Board of Directors Management Team
Lauchlan Currie
Chairman
ARC Financial Corp.
Jeff Prentice
ARC Financial Corp.
Dan Botterill
Independent Director
Jim Pasieka
McCarthy Tetrault.
Ian Fergusson
Camcor Partners Inc..
Glenn Gradeen
Tangle Creek Energy Ltd.
Larry Jones
Independent Director
CEO
Glenn Gradeen
Berkana, Rosetta, Ocelot
Vice President, Exploration
Alison Essery
Conoco-Burlington, Shell
Vice President, Engineering
Ben Makar
Cenovus, Encana
Vice President, Production
Greg Kondro
Rosetta, Ocelot
Director, Business Development
Robyn Lore
Berkana, Rosetta, Kallisto
Vice President, Land
Jim Junker
Nordegg, Burmis, Wascana, Shell
CFO
J.P. Buyze
Trident, UBS Securities
Strong leadership from highly experienced management team and board of directors
4
Focused on high-margin, high-growth business with significant running room
5
6
1. Large Inventory of Highly Economic Drilling Locations
More than 300 oil-weighted locations (10+ years) Potential to double production by 2022 at current strip prices Light oil wells have demonstrated to be amongst the best returns in Canada Shallower well depths of less than 2,500 m provide lower drilling capital costs
2. Strong Technical Expertise Developing and Operating Unconventional Reservoirs
Track record of driving down drilling and completion costs while improving well performance Successful application of new technologies to optimize drilling and completion techniques
3. High working interest ownership in infrastructure
Existing infrastructure ready to accommodate growth in production Provides low operating costs and accommodates future development
4. Egress
Oil – 100% firm service on Pembina Natural gas – 55% of gas to Chicago via Alliance, 25% of gas to ATP and 20% to AECO via TCPL
5. Active Hedging Program
Significant hedging to protect cash flows, capital programs and balance sheet Target up to 65% of gross “blowdown” production hedged over next 12 months, up to 40% hedged over 12-24 months
6. Maintain Strong Financial Position
Crucial in volatile commodity pricing environment Syndicated credit facility of $130.0 million
22% 51% 27%
PDP
44% 33% 23%
P+P
22% 44% 34%
2018E
70% 23% 7%
2023E2
7
Production Profile1 Reserve Split by Area Production Split by Area Kaybob Waskahigan Other Legend
13.8 mmboe 51.4 mmboe 7,869 boe/d
1. Production for ‘Other’ has been adjusted for the Pembina property disposition closed August 2018. 2. Based on management forecast assuming strip pricing and capital expenditures equal to cash flow.
2,000 3,000 4,000 5,000 6,000 7,000 8,000 9,000 2012 2013 2014 2015 2016 2017 2018 Production (boe/d)
Key Statistics
3,450 boe/d
9.6 mmboe
7.5 mmboe (44 wells)
~60% of Total
~$33/boe
Low risk, free cash flow generating light oil asset which funds corporate growth Key Characteristics
success
years while generating significant free cash flow
completion techniques
8 2017 drilling program (9 wells) 2018 drilling program (4 wells)
Maintaining production ~ 3,000 boe/d
Kaybob Dunvegan Annual Drilling Programs Historical DC&T Costs
9
Historical Days Drilling
Cumulative Production - boe
Days on Production
Advancing completion techniques have improved IP365s and EURs beyond type curve expectations Continuous improvement of drilling and completions
2017 9 259 2016 4 204 2015 1 133 2014 18 173 2013 13 131 2011 - 2012 27 115 Total 76
New Completion Design Target Well Cost
10
Dunvegan Well Inputs Dunvegan Well Economics1 Kaybob Dunvegan Type Curves
TC129 TC155 DCET Capital ($MM) 2.5 2.5 EUR (Oil) (mbbl) 129 155 EUR (mboe) 162 194 IP90 (bbl/d) 163 195 Measured Depth (m)
(feet)
3,300
10,800
3,300
10,800
Stage Count 25 25 Frac Intensity (T/m)
(lbs/ft)
0.4
270
0.4
270
TC129 TC155 NPV-10 ($MM) 1.8 2.6 P/I Ratio 1.7x 2.0x IRR% 46% 73% Payout (Months) 23 16 F&D ($/boe) 15.43 12.89 3mo Capital Efficiency ($/boe/d) 12,438 10,373 Netback ($/boe) 33.41 33.92
Economic Sensitivity Tables1 At US$50 Edmonton pricing, type curves generate 45% to 75% IRRs and payouts of 1 to 2 years
1. Assumes natural gas prices, net of transportation, of C$2.00/mcf and FX of $0.75.
Optimization efforts have aligned 2018 program with current Dunvegan type curves
40.00 $ 50.00 $ 60.00 $ 40.00 $ 50.00 $ 60.00 $ 40.00 $ 50.00 $ 60.00 $ $2.25MM 51% 97% 166% $2.25MM $1.7 $2.8 $3.8 $2.25MM 21 13 9 $2.50MM 39% 73% 122% $2.50MM $1.5 $2.6 $3.6 $2.50MM 26 16 11 $2.75MM 30% 56% 93% $2.75MM $1.2 $2.3 $3.3 $2.75MM 32 19 13 40.00 $ 50.00 $ 60.00 $ 40.00 $ 50.00 $ 60.00 $ 40.00 $ 50.00 $ 60.00 $ $2.25MM 31% 61% 102% $2.25MM $1.0 $2.0 $2.9 $2.25MM 31 19 13 $2.50MM 24% 46% 77% $2.50MM $0.8 $1.8 $2.6 $2.50MM 39 23 15 $2.75MM 18% 36% 59% $2.75MM $0.5 $1.5 $2.4 $2.75MM 49 28 18
Edmonton (US$) Edmonton (US$) Edmonton (US$)
CAPEX / Well CAPEX / Well CAPEX / Well IRR PV-10 ($MM) Payout (mo) Dunvegan P90 Risked Type Curve - 1.0 Mile Wells - TC129 mbbl / 162mboe EUR
Edmonton (US$) Edmonton (US$) Edmonton (US$)
CAPEX / Well CAPEX / Well CAPEX / Well IRR PV-10 ($MM) Payout (mo) Dunvegan P50 Type Curve - 1.0 Mile Wells - TC155 mbbl / 194mboe EUR
Tangle Creek acquired RMP’s Waskahigan Montney light oil Assets for C$80 million in October 2017
Rationale for Montney Oil Acquisition
technologies to extract greater value (validated through 2018/19 program results) Acquisition Included Infrastructure Control
infrastructure to support future growth Development Plan
Waskahigan Montney oil development
completion practices 11
Recent ECA and POU Montney drills Active Duvernay Fairway
Initial 6 Tangle Creek wells have already increased field production by ~ 150 %
Key Statistics
1,731 boe/d
3.8 mmboe
18.4 mmboe (59 wells)
~30% of Total
Tangle Creek’s growth engine with significant drilling inventory Upside Characteristics
minimal additional capital investment required
Sproule bookings based on oil technology
with produced water and infrastructure strategy 12
Remaining Recoverable Locations EUR (mmboe) Sproule PPDP 76 3.8 2018 YE Sproule PPUD 59 18.4 Unbooked locations 122 38.0
100% WI ownership in infrastructure provides low operating costs and competitive advantage area
13
12-07-064-23W5 Battery Volumes Capacity Q1 – 2019E Throughput Current % Utilization Oil Treating (bbl/d) 3,500 1,061 30% Water Handling (bbl/d) 9,000 2,007 22% Compression (mmcf/d) 17.0 9.01 53% Refridge (mmcf/d) 20.0 9.01 45% Oil Storage (bbl/d) 6,000 N/A Water Storage (bbl/d) 6,000 N/A
1. Includes sales gas and volumes utilized for fuel gas and gas lift.
12-07-64-23W5 Battery
14
“filling in” / infilling within the previously under-stimulated Montney to the East
1. Increased capital efficiencies through 1.5 mile wells 2. Ability to implement modern, higher frac intensity completion techniques (increased proppant intensity, increased pumping rates, reduced stage spacing, etc.) 3. OOIP supports densifying development beyond its original 4 well per section design – increased inventory and ultimate recovery at 5 wells per section 4. Significant infrastructure now in place to more efficiently execute the growth plan:
compression, and water disposal
growth: Unbooked Areas Tighter Well Spacing = 20% More Locations = Increased RF
15
Waskahigan Montney Hz Results By Completion Generation (Rate-Time)
___________________________________________________ S
COUT, Frac Dat abase.
Waskahigan Montney Hz Results By Completion Generation (Rate-Cum)
Dramatic increase in performance as the play moved to higher intensity water based fracs and longer wells Higher intensity fracs will extend the life of Generation 4 wells. An infill opportunity exists in the under-exploited Generation 1 area
Generation 1 2 3 4 Forward Plan Years 2011-2014 2014-2016 2014-2017 2014-2018 2019 + # of Wells 50 8 4 6 Average Lateral Length (m) 1,442 1,851 1,462 2,293 2,300 Average # of Stages Per Well 18 20 19 30 - 50 50 – 65 Average Stage Spacing (m) 80 94 74 45 - 75 35 - 45 Average Proppant Intensity (T/m) (lb/ft) 0.20 (133) 0.52 (347) 0.71 (473) 0.63 – 1.1 (576) 0.90 - 1.1 (667) Average Fluid Intensity (m3/m) 0.52 2.31 3.02 4.20 4.50 - 5.50
16
Practices:
intensity (<20T)
(reduced near well-bore perms)
(<30 stages)
(50-65 stages)
lb/ft) with oil or cross-linked gels
slickwater (667 lb/ft)
legacy under-stimulated areas
Generation 1: Oil based fracs, 12-20 stages, 10-15 T/stage, 70-120 m inter-frac spacing Generation 2 & 3: Hybrid Slickwater fracs, 17-30 stages, 50 T/stage, 80 m inter-frac spacing Tangle Creek: Slickwater fracs, 50 stages, 50T+/stage, 40-50 m inter-frac spacing. Default to 1.5 mile long wells Generation 2: Continued use of gelling agents, short laterals, and low frac-intensity 2018 – 2019 Tangle Creek Design Target Tangle Creek Type Curve (220 mbbl) Generation 1 Generation 3: Generally slickwater, 50 T/stage but low stage count Generation 4 Generation 4
P25 P50 P75 P10
17
Year On Stream Cumulative 3-month initial well production (bbl/d) 285 bbl/d type curve = 26,000 bbl/d first 3 months
wells drilled in Alberta since 2011 (~1,200 wells)
completions design with optimal execution and cost reduction as a paramount objective
Montney oil wells drilled in last several years
1. Cum IP90 for 10-15 was 26,000 bbl over 1,102 hrs, much less than typical 1,700 – 1,800 hrs over the first 3 months of production. 10-15 production was pro-rated up to 1,700 hrs to better represent this well’s IP.
Cum IP90 for 100/04-23 (2,191 hrs)
Phase 1 : Recipe Development ($6.8 to $5.8 MM)
infrastructure
Phase 2 : Recipe Refinement ($5.8 to $5.1 MM)
Phase 3 : Recipe Fine Tuning ($5.1 to $4.5 MM)
pad drilling - water optimization ($200 K)
months
Blowcase, Pump, Gas Lift
18
35T fracs
$6.8 MM $4.5 MM $5.1 MM
$5.8 MM
19
Waskahigan Montney Well Inputs Waskahigan Montney Well Economics1 Waskahigan Montney Type Curves
TC195 TC220 DCET Capital ($MM) 5.0 5.0 EUR (Oil) (mbbl) 195 220 EUR (mboe) 378 425 IP90 (bbl/d) 315 354 Measured Depth (m)
(feet)
4,700
15,400
4,700
15,400
Stage Count 50 - 65 50 - 65 Frac Intensity (T/m)
(lbs/ft)
~1.0
700
~1.0
700
TC195 TC220 NPV-10 ($MM) 2.0 2.9 P/I Ratio 1.6x 1.8x IRR% 54 75 Payout (months) 17 13 F&D ($/boe) 13.22 11.76 3 mo Capital Efficiency ($/boe/d) 15,873 13,227 Netback ($/boe) 25.66 25.98
Economic Sensitivity Tables1 At US$50 Edmonton pricing, type curves generate 50% to 75% IRR with payouts less than 1.5 years
1. Assumes natural gas prices, net of transportation, of C$2.00/mcf and FX of $0.75.
40.00 $ 50.00 $ 60.00 $ 40.00 $ 50.00 $ 60.00 $ 40.00 $ 50.00 $ 60.00 $ $4.5MM 54% 101% 160% $4.5MM $2.8 $4.5 $6.0 $4.5MM 17 11 9 $5.0MM 40% 75% 120% $5.0MM $2.3 $4.0 $5.5 $5.0MM 21 13 10 $5.5MM 29% 57% 92% $5.5MM $1.8 $3.5 $5.0 $5.5MM 27 16 12 40.00 $ 50.00 $ 60.00 $ 40.00 $ 50.00 $ 60.00 $ 40.00 $ 50.00 $ 60.00 $ $4.5MM 38% 73% 119% $4.5MM $1.9 $3.5 $4.9 $4.5MM 22 14 10 $5.0MM 27% 54% 89% $5.0MM $1.4 $3.0 $4.4 $5.0MM 29 17 12 $5.5MM 19% 40% 67% $5.5MM $0.9 $2.5 $3.9 $5.5MM 38 21 14
Edmonton (US$) Edmonton (US$) Edmonton (US$)
CAPEX / Well CAPEX / Well CAPEX / Well IRR PV-10 ($MM) Payout (mo) Waskahigan P50 Type Curve - 1.5 Mile Wells - TC220mbbl / 425mboe (IP90= 354bbl/d flat) CAPEX / Well CAPEX / Well CAPEX / Well
Edmonton (US$) Edmonton (US$) Edmonton (US$)
Waskahigan P90 Risked Type Curve - 1.5 Mile Wells - TC195mbbl / 378mboe (IP90= 315bbl/d flat) IRR PV-10 ($MM) Payout (mo)
03/11-15-064-23W5 Drill Feb – On stream March 18, 2019
0% 25% 50% 75% 100% 125% 150% Top Quart ile Delaware VII Nest 2 Top Quart ile Midland TCE 220 Mbbl Oil Chevron Duvernay 250 bbl/ MMcf ECA Pipest one Very Rich Gas STAC K Average Midland TCE 190 Mbbl Oil Eagle Ford NVA Pipest one VRG NVA Bilbo ECA Pipest one Rich Gas Average Delaware Chevron Duvernay 150 bbl/ MMcf NVA Pipest one SCOOP POU Smoky Duvernay VII Nest 3 VII Nest 1 ECA Duvernay Sout h POU Kaybob Duvernay NVA Gold Creek POU Karr ECA Duvernay Nort h NVA Elmwort h Chevron Duvernay 50 bbl/ MMcf
Half Cycle IRR’s (US$60 WTI / US$3 NYMEX)1
Source: TPH, Company Disclosure. 1. WTI of US$60/bbl. Ed. Par differential of US$8.00/bbl. NYMEX of US$3.00/mmbtu. AECO differential of US$1.25/mmbtu. USD/CAD of 1.30x.
First 24 Month Royalty
5% 18% 8% 28% 0% 5% 10% 15% 20% 25% 30% Montney U.S. Plays
On average, Crown royalties for new Montney wells are 5% while freehold royalties for most U.S. plays average 18% to 28%
Benchmark Prices (US$)
$52 $60 Montney U.S. Oil Price $1.75 $3.00 Montney U.S. Gas Price
Top U.S. Plays Select Canadian Plays Tangle Creek Tangle Creek @ US$10/bbl Edmonton Par Differential
DCET (US$MM)
$7.7 $8.5 $6.8 $3.9 $7.7 $7.2 $3.9 $6.1 $3.9 $7.2 $5.2 $7.2 $7.2 $7.9 $7.7 $7.2 $8.6 $9.0 $8.5 $7.3 $9.7 $9.0 $8.3 $9.8 $9.7 $6.5 $7.7
Raw IP30 (boe/d)
1,922 2,001 1,800 819 1,198 1,843 355 1,024 694 1,566 1,450 1,566 1,511 1,603 851 1,511 546 1,871 1,988 1,122 1,477 2,049 1,634 1,799 1,101 1,635 504
Sales EUR (Mboe)
1,464 1,725 1,200 422 1,479 1,143 582 924 358 1,021 1,159 1,021 1,273 1,092 1,118 1,246 1,260 827 1,892 894 1,199 1,121 1,166 1,368 851 1,263 758
20 Tangle Creek – Montney Economic Range of Results
Who should be the supplier of choice for the world’s100-million-barrel-a-day oil needs? Should there be a merit order ascribed to producers? Canada’s oil and gas industry, the world’s fifth largest, ranks highly on many performance dimensions, including corporate governance, transparency, environmental stringency, and innovation. Thankfully, some credible institutions take time to evaluate countries by their virtues, or lack thereof. For example, every year Berlin-based Transparency International (TI) scores and ranks countries by perceived levels of public-sector corruption. TI gives Canada top marks for low corruption. Among 28 oil-producing countries that fill 90% of the world’s oil tanks, Canada ranks number 2 (yellow end of spectrum on figure). The only supplier that ranks slightly cleaner is Norway which has a state owned industry. It will take time for consumers to kick the 100-million-barrell-a-day habit. Until such time…
Why are we filling our tanks with foreign sourced oil? Canada is ranked as one of the top jurisdictions in the world having transparent and responsible regulations and production.
Figure 1: World Oil Producers Ranked by Corruption and Volume 21
Tangle Creek 2017
US Average US Average
Tangle Creek production emissions rank well below the average for crude oil consumed in the United States in 2014 (the most recent baseline). Innovations & Programs include: Vapor recovery units (VRU’s) installed and
program to add VRU’s to smaller facilities Fugitive emissions and leak detection processes – ongoing program of detection and repair and replace Ongoing program to reduce producing site visits through technology applications Ongoing program to electrify multi-well pads Program to reduce field gathering system pressures in conjunction with VRU’s Integrate and upgrade new assets Continuous improvement and upgrading of emissions detection technology Tangle Creek was one of the first producers to use up to 100% produced (versus fresh) water in its completions systems.
22
23
Tangle Creek – Committed to reducing emissions intensity
24
Tangle Creek Energy Ltd. 2100, 715 – 5th Avenue SW Calgary, Alberta T2P 2X6 Main: +1 (403) 648-4900 www.tanglecreekenergy.com Glenn Gradeen President & CEO d: +1 (403) 648-4901 m: +1(403) 618-0434 ggradeen@tanglecreekenergy.com Jean-Pierre (J.P.) Buyze Chief Financial Officer d: +1 (403) 648-4903 m: +1 (403) 991-2442 jpbuyze@tanglecreekenergy.com Ben Makar Vice President Engineering d: +1 (403) 648-4905 m: +1(403) 614-7311 bmakar@tanglecreekenergy.com
25
26
driven to quality
Dunvegan
system
strategic acquisition and innovation
Financed with 88% new equity ½ of which came from existing
shareholders.
New equity investor support from Wells Fargo
Dec 2010 – Formation, Q1 2011 initial capital raised at $1/sh 2013 – Acquisition of Talisman Dunvegan assets, equity raise at $1.25/share; enables 2014 organic growth to 5,000 boe/d Q4 2011 – Initial Kaybob test well leading to 2012 concept development 2015 – Acquisition of Trilogy Dunvegan assets, equity raise at $1.25/sh; Windfall well 2016 – Beringer acquisition to capture Rock Creek oil and Mannville liq. rich gas, Dunvegan waterflood implementation
TCE Corporate Events Business Strategy
Assemble experienced technical team, seek shallow oil exploration-
Demonstrate Dunvegan economics Seek acquisitions to consolidate economic inventory; focus on oil- weighted assets - economic at or below strip prices; maintain geographic concentration Consolidate leading Dunvegan land position; de-risk inventory; advance well design and completion practices Slow capital investment to maintain balance sheet strength during commodity price downturn 2017 – Transformational acquisition of Montney oil assets
2011 2012 2013 2014 2015 2016 2017 2018
2018 – Organic growth and Consolidation
27
Production Profile 2018 Reserves Summary
Liquids (mmbbl) Gas (bcfe) Total (mmboe) PV-10% (C$MM) Proved PDP PDNP PUD 7.1 0.2 7.8 38.3 1.0 32.9 13.5 0.4 13.3 $222.0 3.9 126.3 Total Proved 15.1 72.2 27.1 352.2 Probable 12.6 67.8 23.9 314.5 Total Proved + Probable 27.7 140.0 51.1 $666.7
Reserves History
28
Production Weighting
834 1,947 2,923 2,582 2,493 3,542 4,189 411 825 1,008 1,088 1,663 2,648 3,675
67% 70% 74% 70% 60% 57% 53% 0% 10% 20% 30% 40% 50% 60% 70% 80%
2,000 3,000 4,000 5,000 6,000 7,000 8,000 9,000 2012 2013 2014 2015 2016 2017 2018
Oil and NGL weighting
Oil & NGL (bbl/d) Gas (boe/d) Liquids (%)
29
Hedging Volumes Hedging Prices Nearly all of our oil is hedged at Edmonton (MSW) for 2019 but still at WTI for 2020.
0% 10% 20% 30% 40% 50% 60% 70% 80%
1,000 1,500 2,000 2,500 3,000 Q1 18 Q2 18 Q3 18 Q4 18 Q1 19 Q2 19 Q3 19 Q4 19 Q1 20 Q2 20 Q3 20 Q4 20 MSW - Swaps (bbl/d) MSW - Collars (bbl/d) WTI - Swaps (bbl/d) WTI - Collars (bbl/d) % of Blowdown $40.00 $45.00 $50.00 $55.00 $60.00 $65.00 $70.00 $75.00 $80.00 $85.00 Q1 18 Q2 18 Q3 18 Q4 18 Q1 19 Q2 19 Q3 19 Q4 19 Q1 20 Q2 20 Q3 20 Q4 20 WTI - Swaps (C$/bbl) WTI - Ceiling (C$/bbl) WTI - Floor (C$/bbl) MSW - Swaps (C$/bbl) MSW - Ceiling (C$/bbl) MSW - Floor (C$/bbl)
30
Hedging Volumes Hedging Prices Nearly all of our hedged gas is priced at Chicago for 2019 and 2020.
Chicago Collars converted at strip F/X rates
0% 10% 20% 30% 40% 50% 60% 70% 80%
4,000 6,000 8,000 10,000 12,000 14,000 Q1 18 Q2 18 Q3 18 Q4 18 Q1 19 Q2 19 Q3 19 Q4 19 Q1 20 Q2 20 Q3 20 Q4 20 Chicago - Swaps (mmbtu/d) Chicago - Collars (mmbtu/d) AECO - Swaps (Gj) AECO - Collars (Gj) % of Blowdown $2.00 $2.20 $2.40 $2.60 $2.80 $3.00 $3.20 $3.40 $3.60 $3.80 $4.00 Q1 18 Q2 18 Q3 18 Q4 18 Q1 19 Q2 19 Q3 19 Q4 19 Q1 20 Q2 20 Q3 20 Q4 20 Chicago - Swaps (C$/mmbtu) Chicago - Ceiling (C$/mmbtu) Chicago - Floor (C$/mmbtu) AECO - Swaps (C$/Gj) AECO - Ceiling (C$/Gj) AECO - Floor (C$/Gj)