Core Investor Presentation
August 11, 2020
Core Investor Presentation August 11, 2020 Safe Harbor for - - PowerPoint PPT Presentation
Core Investor Presentation August 11, 2020 Safe Harbor for Forward-Looking Statements Certain statements in this presentation are forward - looking statements within the meaning of the Private Securities Litigation Reform Act of 1995,
Core Investor Presentation
August 11, 2020
2
Certain statements in this presentation are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, particularly those regarding our 2020 Financial Guidance. Such forward-looking statements are subject to numerous assumptions, risks and uncertainties that could cause actual results to differ materially from those described in those statements. Readers should carefully review the Risk Factors slide of this presentation. These forward-looking statements are based on management’s expectations or beliefs as of August 11, 2020 as well as those set forth in our Annual Report on Form 10-K filed by us on March 2, 2020 with the Securities and Exchange Commission (“SEC”) and the other reports we file from time to time with the SEC. We undertake no obligation to revise or publicly release any updates to such statements based on future information or actual results. Such forward-looking statements address the following subjects, among others:
All information in this presentation speaks as of August 11, 2020 and any redistribution or rebroadcast of this presentation after that date is not intended and will not be construed as updating or confirming such information.
3
The following factors, among others, could cause our business, prospects, financial condition, operating results and cash flows to be materially adversely affected:
and credit and debit card payment declines
effectiveness of advertising blocking technologies; inability to monetize handheld devices and handheld traffic supplanting monetized traffic; and changes by our vendors or partners that impact our traffic or publisher audience acquisition and/or monetization
telecommunications taxes
uncontrollable events could negatively impact our revenue and operating results
sufficient quantities on acceptable terms and in desired locations
subject to existing regulations
5
Highly Recurring Revenues across Advertising and Subscription Businesses Consistent and Sustained Revenue and Earnings Growth Diversified Portfolio of Internet Brands at the Forefront of the Shift from Analog to Digital Programmatic M&A System with Proven Track Record Virtuous Cycle of Free Cash Flow Generation
6
1. Results based on LTM (July 2019 through June 2020). Compounded Annual Growth Calculation (CAGR) based on 2014-2019 2. EBITDA is defined as net income plus interest and other expense, net; income tax expense; depreciation and amortization and the items used to reconcile GAAP to Adjusted Non-GAAP EPS. Adjusted EBITDA amounts are not meant as a substitute for GAAP, but are solely for informational purposes. See slide 33 for a GAAP reconciliation 3. Results based on fiscal year 2019; for additional information, please refer to slide 30
$213 $258 $295 $304 $306 $334 $335 2014 2015 2016 2017 2018 2019 LTM $430 $503 $567 $579 $598 $662 $677 2014 2015 2016 2017 2018 2019 LTM $53 $85 $114 $172 $203 $246 $258 2014 2015 2016 2017 2018 2019 LTM $168 $216 $307 $539 $609 $710 $736 2014 2015 2016 2017 2018 2019 LTM
Adjusted EBITDA Margin 50% 51% 51% 53% 51% 51% 49%
Adjusted EBITDA Adjusted EBITDA
Adjusted EBITDA Margin
7 SELECT BRANDS SELECT BRANDS
Revenue
52%
Revenue
44%
Contribution
Digital Media
FINANCIAL OVERVIEW
32% 39% 37% 32% 33% 35% 35%
Revenue
48%
Revenue
56%
Contribution
Cloud Services
FINANCIAL OVERVIEW
1. Figures are adjusted non-GAAP and adjusted EBITDA margins are before corporate allocation. See slides 34-36 for a GAAP reconciliation
8
from Recurring Customers
12% growth in subscription revenue over the last 12 month period
SIGNIFICANT SUBSCRIPTION MIX… …WITH HIGHLY RECURRING ADVERTISING REVENUE
Total Revenue Breakdown (LTM June ‘20) (1)
(in millions)
Recurring Advertising Dollar Spend (FY 2019) (2)
Subscription 61% Advertising 39%
Total Revenue
1. Revenue allocation displayed in chart excludes “Other Revenues” which represent less than $1MM in aggregate 2. Indicates 94% of spend in 2019 was from customers who also spent in 2018
10
Completed 161 acquisitions since 2008 through June 2020, representing over $2.5b of deployed acquisition capital
We believe that the shift to digital is not complete: We believe in the power of our diversified portfolio: We behave like investors with
Our approach to acquisitions has proven to be sustainable and a competitive advantage
see continued reliance on analog solutions
enterprise)
shopping)
11
11
1. Companies are a sample of key acquisitions; timeline based on calendar year
12
multiple of 5x after 12-24 months
cost of capital
13
13
14
Acquire a new division
(e.g., Ziff Davis, Everyday Health)
Acquire a new business unit within an existing division
(e.g., IGN, Ookla, IPVanish)
Acquire bolt-on and tuck-in acquisitions for existing BUs
(e.g., Mashable, Line2, BabyCenter)
Allocation of capital based on fiscal periods 2000-2019
15
1. See slide 30 for reconciliation as of December 31, 2019
16
16
1. Indexed results since 2009 based on Market Cap of Serial Acquirers; through 12/31/2019
0% 100% 200% 300% 400% 500% 600% 700% 800% 900% 1,000% 1,100% 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 Programmatic Acquirers DJIA NASDAQ S&P 500
Digital Media
18
Cloud Services
~21% of J2 Revenue
31B+ page views/year 7B+ video views/year
~17% of J2 Revenue
238MM+ clicks delivered/year 1.5MM+ leads generated/year
enterprise vendors
~14% of J2 Revenue
500K+ consumer subscriptions 200+ enterprise customers
licensing
All figures are as June 2020
19
~24% of J2 Revenue Customers ~2.8MM ARPU/Mo ~$9.70
email marketing and anti-virus
channels
revenue mix fixed
~24% of J2 Revenue Customers(1) ~200k ARR ~$1,500
privacy laws like HIPAA
sales
20
21
1. See slide 33 for a GAAP reconciliation of adjusted EBITDA for the Company
44% 46% 45% 41% 41% 40% 40%
Adjusted EBITD
TDA Margin $599 $721 $874 $1,118 $1,207 $1,372 $1,413
2014 2015 2016 2017 2018 2019 LTM
(in millions)
$263 $333 $396 $463 $490 $550 $561
2014 2015 2016 2017 2018 2019 LTM
(in millions)
22
1. See slides 32 and 33 for a GAAP reconciliation of Adjusted EBITDA and Free Cash Flow 2. Figures are adjusted non-GAAP
23
1. See slides 31 and 33-35 for a GAAP to non-GAAP reconciliation of adjusted gross profit, adjusted EBITDA and adjusted earnings per diluted share for the Company as a whole and by Business 2. Figures are adjusted non-GAAP
24
1. See slides 34 and 35 for a GAAP reconciliation of adjusted EBITDA for the Company as a whole and by Business for Q1 2020 2. Figures are adjusted non-GAAP; Certain shared corporate expenses at J2 Global, Inc. were allocated to Cloud Services and Digital Media resulting in reductions to adjusted EBITDA as follows: Cloud Services adjusted EBITDA was reduced by $2.3MM and $2.8MM in Q2 2019 and Q2 2020, respectively, and Digital Media adjusted EBITDA was reduced by $2.5MM and $3.1MM in Q2 2019 and Q2 2020, respectively.
25
1. Figures are adjusted non-GAAP 2. Adjusted earnings per diluted share excludes share-based compensation, amortization of acquired intangibles and the impact of any currently anticipated items, in each case net of tax
Ziff Media Group Gaming Broadband B2B Pregnancy & Parenting Consumer Professional
Digital Media Segment
27
Fax Voice Backup Security Martech Privacy
Cloud Segment
28
1. See slide 31 for a reconciliation of non-GAAP earnings and EPS to GAAP Net Income and diluted GAAP EPS 2. See slide 32 for a definition of Free Cash Flow and reconciliation to Net Cash Provided by Operating Activities 3. See slide 33 for a definition of adjusted EBITDA and reconciliation to Net Income 4. Figures are adjusted non-GAAP
29
1. Cloud Services revenue includes IP Licensing revenue 2. Cloud Services Customers are defined as paying DIDs for Fax & Voice services and direct and resellers’ accounts for other services 3. Quarterly Average Revenue per Customer is calculated using our standard convention of applying the average of the quarter’s beginning and ending customer base to the total revenue of the quarter; Q2 2019 assumes NetProtect acquisition closed on March 31, instead of April 2, 2019 4. User cancel rate, also called user churn, is defined as cancellation of service by Cloud Business customers with greater than four months of continuous service (continuous service includes Cloud Business customers that are administratively cancelled and reactivated within the same calendar month). User cancel rate is calculated monthly and expressed here as an average over the three months of the quarter 5. Digital Media Traffic figures based on Google Analytics & Partner Platforms; Excluding Snap, Q1 2020 visits and views would have been up 67% and 55%, respectively, over Q2 2019
30
1. Cumulative spend based on PPE, purchase of acquisitions (net of proceeds from sale of businesses), purchase of intangibles and deferred payments for acquisitions from Statement of Cash Flow 2. Adjusted EBITDA is defined as net income plus interest and other expense, net; income tax expense; depreciation and amortization and the items used to reconcile GAAP to Adjusted Non-GAAP EPS. Adjusted EBITDA amounts are not meant as a substitute for GAAP, but are solely for informational purposes. See slide 33 for GAAP reconciliation to adjusted EBITDA 3. Figures are adjusted non-GAAP 4. Investment Equity Capital defined as Initial Equity plus Equity Issued in an Acquisition plus GAAP Net Income less Dividends less Buybacks; excludes SBC, equity grants and ESPP 5. Net Debt defined as Total Debt less Cash
31
Non-GAAP net income is GAAP net income with the following modifications: (1) elimination
share-based compensation; (2) elimination
certain acquisition-related integration costs; (3) elimination of interest costs in excess of the coupon rate associated with the convertible notes; (4) elimination of amortization of patents and intangible assets that we acquired; (5) elimination of change in value on investment; (6) elimination of additional tax from prior years; (7) elimination of gain on sale of assets; and (8) elimination of intra-entity transfers; and (9) lease asset impairments and other charges.
Figures in Thousands 2019 2020 Cost of revenues 60,266 $ 56,802 $ Plus: Share based compensation (1) (131) (143) Acquisition related integration costs (2) (55) (55) Amortization (4) (461) (448) Adjusted non-GAAP cost of revenues 59,619 $ 56,156 $ Sales and marketing 88,446 $ 92,805 $ Plus: Share based compensation (1) (389) (416) Acquisition related integration costs (2) 154 (167) Adjusted non-GAAP sales and marketing 88,211 $ 92,222 $ Research, development and engineering 11,938 $ 13,606 $ Plus: Share based compensation (1) (361) (484) Acquisition related integration costs (2)
Adjusted non-GAAP research, development and engineering 11,577 $ 13,148 $ General and administrative 105,168 $ 94,731 $ Plus: Share based compensation (1) (5,981) (5,487) Acquisition related integration costs (2) (4,794) (605) Amortization (4) (44,493) (35,439) Lease asset impairments and other charges (9)
Adjusted non-GAAP general and administrative 49,900 $ 50,794 $ Interest expense, net 17,335 $ 22,196 $ Plus: Interest costs (3) (2,276) (6,018) Adjusted non-GAAP interest expense, net 15,059 $ 16,178 $ Loss on investments, net 24 $ 3 $ Adjusted loss on investments, net 24 $ 3 $ Other income net (401) $ (9,059) $ Plus: Sale of assets (7)
Intra-entity transfers (8)
Adjusted non-GAAP other expense, net (401) $ (611) $ Income tax provision 11,148 $ 15,978 $ Plus: Share based compensation (1) 596 1,540 Acquisition related integration costs (2) 1,450 303 Interest costs (3) (162) 1,187 Amortization (4) 9,016 10,662 Investments (5)
Tax benefit from prior years (6) (1,335) (1,977) Sale of assets (7)
Intra-entity transfers (8)
Lease asset impairments and other charges (9)
Adjusted non-GAAP income tax provision 20,713 $ 22,501 $ Net income (loss) in earnings of equity method investment (4,081) $ 5,821 $ Plus: Investments (5) 4,081 (5,821) Adjusted non-GAAP net income (loss) in earnings of equity method investment
Total adjustments (45,141) $ (42,492) $ GAAP earnings per diluted share $0.66 $0.80 Adjustments * $0.94 $0.91 Adjusted non-GAAP earnings per diluted share $1.60 $1.71 Three Months Ended June 30,
32
1. Free Cash Flow is defined as net cash provided by operating activities, less purchases of property, plant and equipment, less patent settlement, plus excess tax benefits (deficits) from share based compensation, plus IRS settlement, plus contingent consideration. Free Cash Flow amounts are not meant as a substitute for GAAP, but are solely for informational purposes 2. Figures are adjusted non-GAAP
33
1. Adjusted EBITDA is defined as net income plus interest and other expense, net; income tax expense; depreciation and amortization and the items used to reconcile GAAP to Adjusted Non- GAAP EPS. Adjusted EBITDA amounts are not meant as a substitute for GAAP, but are solely for informational purposes 2. Figures are adjusted non-GAAP
(Figures in Millions)
34
1. Figures are adjusted non-GAAP
NOTE 1: Table above excludes certain intercompany allocations NOTE 2: The table above is impacted by certain expenses associated with the Corporate entity that were allocated to the Cloud Services business and the Digital Media business as these costs are shared costs incurred by the Corporate
The effects noted above reduce adjusted EBITDA for Cloud Services and Digital Media by $2.8 million and $3.1 million, respectively.
35
1. Figures are adjusted non-GAAP
Figures in Thousands
Cloud Services Digital Media Corporate Total
Revenues
GAAP revenues
152,245 $ 147,647 $ 1 $ 299,893 $
Gross profit
GAAP gross profit
119,762 $ 129,117 $ 1 $ 248,880 $
Non-GAAP adjustments: Share-based compensation
130 2
Acquisition related integration costs
523
Adjusted non-GAAP gross profit
120,415 $ 129,119 $ 1 $ 249,535 $
Operating profit
GAAP operating profit
58,569 $ (1,050) $ (6,657) $ 50,862 $
Non-GAAP adjustments: Share-based compensation
(143) 1,271 3,958 5,086
Acquisition related integration costs
Amortization
10,581 26,581 681 37,843
Additional indirect tax expense from prior years
3,373
Adjusted non-GAAP operating profit
72,380 $ 32,167 $ (2,018) $ 102,529 $
Depreciation
2,768 8,598
Adjusted EBITDA (1) 75,148 $ 40,765 $ (2,018) $ 113,895 $
NOTE 1: Table above excludes certain intercompany allocations NOTE 2: The table above is impacted by certain expenses associated with the Corporate entity that were allocated to the Cloud Services business and Digital Media business as these costs are shared costs incurred by the Corporate
The effects noted above reduce adjusted EBITDA for Cloud Services and Digital Media by $2.3 million and $2.5 million, respectively.
36
1. Figures are adjusted non-GAAP
(Figures in millions)
Cloud Services 2013 2014 2015 2016 2017 2018 2019 Revenue 387.6 $ 430.2 $ 503.2 $ 566.9 $ 579.0 $ 598.0 $ 661.8 $ $ GAAP Net Income 146.3 $ 123.1 $ 141.4 $ 141.3 $ 151.3 $ 151.8 $ 221.2 $ $
Plus: Income tax expense
35.4 31.3 28.1 54.7 33.9 39.9 (27.8)
Interest expense and other expense, net
9.3 19.5 19.0 15.9 40.9 38.4 44.7
Depreciation and amortization
23.2 34.4 55.9 73.4 68.4 60.8 81.0
Share-based compensation and the associated payroll tax expense
6.4 6.1 4.5 5.6 6.2 7.1 3.8
Acquisition-related integration costs
1.7 0.2 1.4 1.8 1.9
Fees associated with prior year audit
(0.2)
3.7 (1.2) 2.0 0.4 0.1 Adjusted EBITDA (1) 220.6 218.7 $ 254.1 $ 290.0 $ 304.1 $ 300.2 $ 324.9 $ $ 56.9% Digital Media 2013 2014 2015 2016 2017 2018 2019 Revenue 130.7 $ 167.6 $ 216.2 $ 307.4 $ 538.9 $ 609.3 $ 710.2 $ $ GAAP Net income (5.9) $ 22.6 $ 12.1 $ 20.8 $ 26.9 $ (28.7) $ (8.4) $ $
Plus: Income tax expense
(0.1) 6.5 6.7 11.5 (10.1) 3.1 (2.5)
Interest expense and other expense, net
12.2 1.2 11.5 18.4 31.3 67.0 77.3
Depreciation and amortization
15.0 22.5 30.0 42.6 93.6 122.8 148.6
Share-based compensation and the associated payroll tax expense
0.1 0.5 1.8 2.4 4.1 5.0 5.0
Acquisition-related integration costs
8.2 (0.2) 23.0 18.7 26.1 27.6 15.0
Restructuring costs
29.5 53.0 $ 85.0 $ 114.3 $ 171.9 $ 197.1 $ 235.0 $ $