C o r p o r a t e P r e s e n t a t i o n M a r c h 2 0 1 5 - - PowerPoint PPT Presentation

c o r p o r a t e p r e s e n t a t i o n m a r c h 2 0 1
SMART_READER_LITE
LIVE PREVIEW

C o r p o r a t e P r e s e n t a t i o n M a r c h 2 0 1 5 - - PowerPoint PPT Presentation

C o r p o r a t e P r e s e n t a t i o n M a r c h 2 0 1 5 Forward-looking statements This presentation contains forward-looking statements relating to Perpetual's business and operations that are based on management's current


slide-1
SLIDE 1

C o r p o r a t e P r e s e n t a t i o n M a r c h 2 0 1 5

slide-2
SLIDE 2

2

Forward-looking statements

  • This presentation contains forward-looking statements relating to Perpetual's business and operations that are based on management's current expectations, estimates

and projections about its business and operations. Words and phrases such as "anticipates," "expects," "believes," "estimates," "projected," "future," "goals," "forecast," "plan," "opportunities," "upside," "will," "impact," "target," "2015 through 2016" and similar expressions are intended to identify such forward-looking statements. Such statements include, but are not limited to, statements pertaining to: Perpetual's business diversification and price risk management strategies which include the transitioning from shallow gas assets to resource-style, growth orientated oil and NGL assets and divestitures to optimize value and decrease debt; projected economics for various projects; future capital expenditure levels; expected compliance with credit facility covenants in 2015 and 2016 the top strategic priorities for 2015 and beyond. These statements are not guarantees of future performance and are subject to certain risks, uncertainties and other factors, some of which are beyond our control and are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in such forward-looking statements. You should not place undue reliance on these forward-looking statements, which speak only as of the date of this presentation. Unless legally required, Perpetual undertakes no obligation to update publicly any forward-looking statements, whether as a result of new information, future events or otherwise.

  • Among the important factors that could cause actual results to differ materially from those in the forward-looking statements are: inaccuracies in the estimated timing and

amount of future production of natural gas and oil due to numerous factors including permit delays or restrictions, weather, equipment failures, delays or lack of availability, unexpected subsurface or geologic conditions, lack of capital, increases in the costs of rented or contracted equipment, increases in labor costs, volumes of oil or gas greater or lesser than anticipated, and changes in applicable regulations and laws; unexpected problems with wells or other equipment, unexpected changes in

  • perating costs and other expenses, including utilities, labor, transportation, well and oil field services, taxes, permit fees, regulatory compliance and other costs of
  • peration; decreases in natural gas and oil prices, including price discounts and basis differentials; difficulties in accurately estimating the discovery, volumes, development

potential and replacement of natural gas and oil reserves; the impact of economic conditions on our business operations, financial condition and ability to raise capital; variances in cash flow, liquidity and financial position; a significant reduction in our bank credit facility's borrowing base; availability of funds from the capital markets and under our back credit facility; our level of indebtedness; the ability of financial counterparties to perform or fulfill their obligations under existing agreements; write downs

  • f our asset carrying values and oil and gas property impairment; the discovery of previously unknown environmental issues; changes in our business and financial strategy;

inaccuracies in estimating the amount, nature and timing of capital expenditures, including future finding and development costs; the inability to predict the availability and terms of capital; issues with marketing of natural gas and oil including lack of access of markets, changes in pipeline and transportation tariffs and costs, increases in minimum sales quality standards for oil or natural gas, changes in the supply-demand status of gas or oil in a given market area, and the introduction of increased quantities of natural gas or oil into a given area due to new discoveries or new delivery systems; the impact of weather limiting or damaging operations and the occurrence

  • f natural disasters such as fires, floods, hurricanes, earthquakes and other catastrophic events and natural disasters; the high-risk nature of drilling and producing natural

gas and oil, including blow-outs, surface caterings, fires, explosions; the competitiveness of alternate energy sources or product substitutes; technological developments; changes in governmental regulation of the natural gas and oil industry potentially leading to increased costs and limited development opportunities; changes in governmental regulation of derivatives; developments in natural gas-producing and oil-producing countries potentially having significant effects on the price of gas and oil; the effects of changed accounting rules under generally accepted accounting principles and IFRS promulgated by rule-setting bodies; the amount of future abandonment and reclamation costs, asset retirement and environmental obligations; expected realization of gas over bitumen royalty adjustments; inability to execute strategic plans and realize projected economics, expectations and objectives for future operations and price risk management strategies; and the other risk factors identified in our most recent financial statements and management's discussion and analysis and Annual Informational Form and our other filings on SEDAR. Unpredictable or unknown factors not discussed herein also could have material adverse effects on our business and operations and on the forward-looking statements contained herein.

  • Also included in this presentation are estimates of Perpetual's consolidated net debt and 2015 funds flow, which are based on the various assumptions as to production

levels, capital expenditures, and other assumptions (including price assumptions for natural gas and oil) and the effects of the West Edson property disposition. To the extent any such estimate constitutes a financial outlook, it was approved by management and the Board of Directors of Perpetual on March 12, 2015 and is included to provide readers with an understanding of Perpetual's anticipated funds flows based on the capital expenditure and other assumptions described herein and readers are cautioned that the information may not be appropriate for other purposes.

slide-3
SLIDE 3

Perpetual Energy Inc.

BUILT TO GROW BUILT TO PROSPER BUILT TO LAST

3

DIVERSIFIED RESOURCE – STYLE GROWTH – ORIENTED ENTREPRENEURIAL EXPLORER, PRODUCER & MARKETER Common shares o/s 150 million

Management ownership 25% Share price(1) $ 1.12 Trading volume(2) ~68,000 shares/day

Market capitalization $ 168 million Total Net debt(3) $ 330 million

Net bank debt(3) $ 20 million Convertible debentures $ 35 million Senior unsecured notes $ 275 million

Enterprise value $ 498 million

1) 5 day weighted average 2) Thirty day weighted average 3) 2014 year-end

slide-4
SLIDE 4
  • Conventional Shallow Gas
  • Mannville Heavy Oil
  • Bitumen
  • Warwick Gas Storage
  • Viking/Colorado Shallow Shale Gas

Eastern Alberta

  • Edson Wilrich
  • Multi-Zone Liquids-Rich Gas
  • Tight Oil and Gas Exploration

Deep Basin

Production(1) 23,685 boe/d Natural Gas 123 MMcf/d Oil and NGL 2,638 bbl/d P+P Reserves(2) 105.5 MMboe Reserve to Production Ratio (P+P) (RLI)(2) 12 Years Contingent Resource – Bitumen(3) 279 MMbbl Warwick Gas Storage Capacity (gross)(4) 21.5 Bcf

(1) Q4 2014 (2) As evaluated by McDaniel as at Year-End 2014 (Proforma West Edson Sale 81.5 MMboe) (3) Best estimate as evaluated by McDaniel in 2013 (4) 30% ownership interest

Operating profile

4

slide-5
SLIDE 5

Diversified portfolio – built to prosper

5

Spectrum of opportunities to invest through variable commodity cycles

  • Mannville
  • Mannville

EOR

  • Heavy Oil

Exploration

HEAVY OIL

  • Edson Wilrich
  • Greater Edson

Multi-zone

  • Edson

Secondary Zones

  • Deep Basin

Exploration

LIQUIDS-RICH GAS

  • Eastern

Alberta Conventional

  • Viking /

Colorado Shallow Shale Gas

SHALLOW GAS BITUMEN

  • Panny

Bluesky

  • Liege

Grosmont & Leduc

  • Other

OTHER

  • Warwick Gas

Storage

  • Waskahigan

Duvernay

  • GOB Technical

Solutions

  • Exploration
slide-6
SLIDE 6

Portfolio management strategy 2015

6

Entrepreneurial approach to value creation

Invest for growth

  • Edson liquids-rich gas

Maximize cash flow

  • Conventional shallow gas
  • Warwick Gas Storage
  • Eastern Alberta heavy oil

Optimize and Advance

  • Mannville heavy oil

waterflood and EOR

  • Viking/Colorado shale gas
  • Waskahigan Duvernay
  • Tight oil & gas exploration
  • Bitumen
  • GOB technical solutions

MEDIUM AND LONG TERM VALUE STRATEGIES PROVEN DIVERSIFYING GROWTH STRATEGIES CASH FLOW GENERATORS

slide-7
SLIDE 7

2015 Top Five Strategic Priorities

  • 1. Grow Greater Edson Liquids-Rich Gas Production,

Cash Flow, Inventory, Reserves and Value

  • 2. Optimize Value of Mannville Heavy Oil
  • 3. Maximize Value of Shallow Gas
  • 4. Refine Elements of Production Growth Strategy

For 2017 to 2020

  • 5. Reduce Debt and Improve Debt/Cash Flow Ratio

7

Strategic priorities focus our activities

slide-8
SLIDE 8
  • 1. Key Priority

8

Grow Greater Edson liquids-rich gas production, cash flow, inventory, reserves and value

slide-9
SLIDE 9

1-34 Gas Plant Capacity 60 MMcf/d 16-10 Compressor Capacity 30 MMcf/d

Inventory of 180 locations of which 130 gross (104 net) are booked in reserve report Defining optimal spacing through infill well performance may lead to additional inventory

Edson Wilrich liquids–rich gas

Sales Pipeline to Alliance To Rosevear Plant (15% WI) 10-3 Gas Plant Capacity 30 MMcf/d (Q3 2015 start-up) Pipeline To Edson Deep Cut Plant 1 3 2 1 2 3 4

Pre-2014 Horizontal Well 2014 Horizontal Well 2015 Q1 Planned Drill 2015 Q2/Q3 Proposed Well East Edson JV Lands

slide-10
SLIDE 10

West Edson Transaction Summary

10

Capture upside potential through TOU shares while managing downside risk Swap of West Edson property for 6.75 million Tourmaline Shares

  • Market Value of ~$256.5 million
  • 24 MMboe of reserves
  • 7.2 MMboe (29%) proved and probable developed producing
  • 16.8 MMboe undeveloped reserves requiring ~$124.5 million of future development capital over 7-10 years
  • 5,750 boe/d of production (95% gas)
  • 2015 negative funds flow impact of ~$15 - $20 million
  • Closing on or around April 1, 2015

Use of Proceeds

  • Systematically manage obligations associated with convertible debentures, bank debt, senior notes etc.
  • Fund East Edson development as appropriate
  • Advance other high impact opportunities with risk-managed investment

Transaction Rationale

  • Swap for exposure to upside potential in West Edson as well as the full TOU portfolio through TOU shares
  • Improves liquidity
  • Strengthens financial position
  • Bolsters ability to manage future debt obligations
  • Allows flexibility to fund capital program to capture inherent value in East Edson and other high impact assets
  • Expect enhanced lending value for TOU shares relative to West Edson reserves (20% proved producing)
  • Improves cost and access to capital to pursue new strategic initiatives
  • Enhances ability to manage downside risk in current low commodity price environment
  • Neutral to reserve-based NAV discounted at 10%
  • Reduces net debt, considering TOU shares as a direct offset
slide-11
SLIDE 11

East Edson JV transaction details

Perpetual Commitments

  • Drill ~13 wells with $70 million of farm out capital by March 31, 2015-Complete
  • Drill additional ~6 wells with $30 million of Producing Royalty sale proceeds prior to December 2015-Complete
  • Construct 30 MMcf/d gas plant for September 1, 2015 onstream date (~$30 million)-On Track
  • Drill an additional ~6 wells for $30 million prior to December 31, 2022

11

Generating $30 to $40 million/year of free funds flow by 2016

Granted two royalties that work in combination to create a fixed, first-out wedge production GORR

  • Flat ~5.6 MMcf/d plus associated

liquids of ~100 bbl/d until 2022

  • Declining at 10% per year from

Jan 2023 through December 2034

Producing Royalty

  • Sale of 50% GORR on July 2014

production

  • Proceeds = $50 million
  • $30 million in PMT escrow

Drilling Royalty

  • Farm-out of undeveloped Wilrich

for $70 million

  • Earned and contributed to

escrow at July closing

slide-12
SLIDE 12

East Edson JV execution

12

D ec 3 1,

17 new JV wells drilled – 13 on production to date Rates curtailed pending new plant commissioning in Q3 2015

  • Late time data on all wells is impacted by plant capacity as we drill to fill new plant under

construction and preferentially test new wells

slide-13
SLIDE 13

Greater Edson liquids-rich gas play performance

13

Liquids-rich gas growth area built from 0 to over >12,000 boe/d in 5 years Infrastructure and inventory in place for continued growth

  • 2,000

4,000 6,000 8,000 10,000 12,000 14,000

  • 2,000

4,000 6,000 8,000 10,000 12,000 14,000 2009 2010 2011 2012 2013 2014 2015E Cumulative Production (MBoe) Boe/d

East Edson West Edson

40% net production growth in 2014

  • Driven by West Edson facility expansion from 15

to 30 MMcf/d net

  • Ramp up to fill existing East Edson facilities with

JV drilling

  • Production growth from JV drilling partially
  • ffset by sale of 50% GORR on developed

lands due to timing lag

East Edson to drive growth in 2015

  • West Edson swap reduces production by 30

MMcf/d net + associated liquids effective April 1, 2015

  • Drill to fill existing East Edson facilities through

16-10 compressor (25 to 30 MMcf/d)

  • Construct new 30 MMcf/d East Edson plant and

bring online in Q3 2015 and drill to maintain at capacity

Potential for continued growth in 2016

  • Drill to fill existing infrastructure
  • East Edson - 55 to 60 MMcf/d (full year effect)
  • Potential expansion at East Edson of an

additional 15 to 30 MMcf/d pending optimal development scenario assessment

slide-14
SLIDE 14
  • 2. Key Priority

14

Optimize value of Mannville heavy oil

slide-15
SLIDE 15

Eastern Alberta – Conventional heavy oil

15

Q4 2014 non-core asset sale focuses activity on full scale waterflood implementation 8 Producing Mannville pools*

  • 6 Lloyd, 1 Sparky, 1 Basal Quartz
  • > 136 MMbbl Original Oil in Place
  • > 6 MMbbl @ 5% recovery factor
  • Current Production ~ 2,000 bbl/d

Low cost HZ development

  • $1.1 MM single lateral HZ well
  • $1.4 MM for multi-lateral HZ well
  • Average initial rate ~80 bbl/d

2014 Capital Activity

  • 20 gross (17.8 net) wells
  • 2 (1.7 net) new pool tests successful (1 Sold)
  • Increased injectors to 7 in I2I Pool
  • Implemented waterflood in Upper Mannville B pool;

(3 injectors)

  • Facilities for scale up of waterflood in 2015

2015 Capital Activity

  • $1-2 MM of waterflood expansion
  • Additional injection conversions in I2I & B pools
  • Initiate injection in new pool
  • Source water conversion to supply additional water
  • Facility and pipeline expansion
  • Drilling deferred due to low oil prices

* Post Q4 2014 non-core disposition

L

K A K F F A K K F

L

K

L L L

F G

L

G F G G K K K C G K C F G G F G

L L

F

L L L

G A V A V

L

C F

L

E V

L

A F

L L

J K

L

C F K

L L L

C U F U E I V E V F C G F C U

L

G F K F A

L

K G G G F G V G E V G K G K U

L

K A F A E V C G A V C U F U A V G U

L

U F U G J K G G G G G C G U U G G C G G G

L

C G K F

L

U K U

L

G

L

G K G F A K E V

L L

C F G I V K C C C C C C C C C C G G G C F F

L

K

L

C G G C G G F K C F F F G C G C F K K G G F K F F C K K C G G K K G G F F G K G A I I E E K F E G J G G K

L

G G G C U C U K U K U E V G

L

K S V E V G F K G J F E V I

L

E V I V G I K D S V E V F K E V E V G E V G E V C S V K E V K A E V E V

L

I C F A V G U C E V E V E V G F E V F U F U G K U A U E

L L

F G F U C U K UF UK U G F U G G E V G G F A G U K U G E V K F K U F U

L

G A K G C C U F U J K G K C F G U G U J

L

F G U K U F U K F G K F D UL U I K

L

F J G J

L

K K F I V C G D V E V E V E V E V

L

F E V E V E V E V G D

L

F K C G F

L

F D V G

L

K F E V D V E V E V K F

L

K E V E V G

L L

K E K E V

L

C C C E V S U D V E V E V D V E V G D V E V J

L

K C E E V G E V G E V J C

L

K F G V E V E V E V E V E V E V D V G

L

G E J K J

L

K G E V A V D V E V G C F E V E V E J K F

L

G I V J

L

G C K E V M K F G F G U G U F U A U E J

L

F E V E E V E V E V E V E V E V E V E V E V E V D V E V

L

K E V G E U G E V E V E E V

L

G C J K K G

L

F A I G F

L

G A V C V G K

L

K F F

L

C F A

L

J G

L

F F

L

G K G C E V F A G U K U K U K U G E V

L

U

L

U F U C U C U G U F U E V K E V F E V

L

K C G

L

G C G K G C G G G

L

C K

L

U K U

L L

K F K C C F F A K K

L

A G C

L

F F F G K K G U G F G F G F G K G F

L

C F G G F G

T49 T50 T51 R8W4 R9 R10

  • n

in as il as ce ed il ed il as

  • n

Created in AccuMap™ Lan ati

2014 Development 2014 New Pool Development

Mannville

slide-16
SLIDE 16

Mannville heavy oil value potential

16

Highly profitable at current oil prices

Projected Economics Per Well Lloyd Sparky

Capital (D,C & T) $1.2 MM $1.2 MM NPV @ 10 % $1.6 MM $0.8 MM ROR ~ 200% ~ 95% F&D $13.50 / Boe $20.50 / Boe Payout 0.7 Year 1.2 Year Capital Efficiency ~$15,000/Boe/d ~$25,000/Boe/d Recycle Ratio 3.0 2.7 Oil over shakers while drilling Sparky development pad HZ pad site

Assumptions (McDaniel Year End 2013)

2014 Pricing

$68.90/bbl Wellhead heavy price WTI $US95/bbl, WCS $US23.5/bbl, offset $7.60/bbl

Operating Costs

$6.23/Boe (first year) & $12.60/Boe (lifetime)

Average Well

Lloyd IP 120 bbl/d to 75 bbl/d after year 1 Sparky IP 85 bbl/d to 44 bbl/d after year 1

2P Reserves

90 Mbbl per Lloyd well 60 Mbbl per Sparky well

Royalties

5% for first 18 months on Crown; variable on Freehold

slide-17
SLIDE 17

Waterflood and enhanced oil recovery

17

Waterflood value created through reduction in primary production decline

Working Interest 66.7% OOIP: 35 MMbbl Cum Prod’n + McDaniel P+P: 1.5 MMbbl

(4.2% recovery) technical recovery

19 Horizontals to date (100-200 m

spacing)

Implementing Waterflood 7 injectors on line end 2014 4 injectors scheduled for 2015 Reservoir simulation and lab work for

waterflood/polymer flood underway

Sparky Mid Type Log 100/09-32-050-08W4/00 6 m OIL PAY

Sparky Mid Sand > 24 % DENSITY POROSITY

Mannville I2I Waterflood Pool

20 40 60 80 100 120 140

Oil Rate, m3/d (Gross Production)

Upper Mannville I2I Pool

Estimated Waterflood Production vs. Primary Production

Oil Rate - Waterflood, m3/d Oil Rate - Primary, m3/d

slide-18
SLIDE 18

Preliminary waterflood response

18

Positive initial waterflood response in two pools with inclining production Mannville I2I North End Wells Group Plot: GOR dropping; Indications of oil increasing Mannville B: Fluid rates increasing; Oil production increasing

Gas Mcf/d Water bbl/d Oil bbl/d

slide-19
SLIDE 19

Waterflood and enhanced oil recovery scope

19

Large scope for increased reserves and value through waterfloods and possible polymer floods

Select Pools OOIP (MMbbl) Cumulativ e production to YE 2014 (MMbbl) P+P Reserves booked at YE 2014 (MMbbl) Implied Recovery Factor (%) Expected Primary Recovery (5-8% (MMbbl) Potential with Secondary Recovery and EOR (10-15%) (MMbbl)

Sparky I2I(2) 35 0.6 0.8 4.0% 1.8 – 2.8 3.5 – 5.3 Upper Mannville A 60 2.0 1.9 6.5% 3.0 – 4.8 6.0 – 9.0 Upper Mannville B 17 0.4 0.4 5.0% 0.8 – 1.3 1.7 – 2.5 Upper Mannville T8T 10 0.1 0.6 7.3% 0.5 – 0.8 1.0 – 1.4 Total 121 3.1 3.7 5.6% 6.1 – 9.7 12.1 - 18.2

5.0 X

slide-20
SLIDE 20

Mannville heavy oil play performance

20

Investment recovered and free cash flow exceeding capital spending Transitioned from growth to value in 2014

  • Drilling capital reduced
  • Rationalized smaller

pools

  • Investing in facilities for

waterflood

Significant value to be created through waterflood & EOR

  • Full scale waterflood

implementation in 2015

  • Initial production loss

due to conversion of producers to injectors

  • Forecast waterflood

response in late 2015

  • Scoping polymer flood

costs and potential

1) 2014E capital offset by $21.6 MM in disposition proceeds; disposition production highlighted in red

(1)

  • $20

$30 $80 $130 $180 $0 $10 $20 $30 $40 $50 $60 2009 2010 2011 2012 2013 2014 2015E Cumulative Capital ($MM) Capital ($MM)

  • 1,000

2,000 3,000 4,000 5,000

  • 1,000

2,000 3,000 4,000 2009 2010 2011 2012 2013 2014 2015E Cumulative Production (MBoe) Production (Boe/d) $0 $50 $100 $150 $200 $0 $20 $40 $60 $80 2009 2010 2011 2012 2013 2014 2015E Cumulative Cash Flow ($MM) Operating Cash Flow ($MM)

slide-21
SLIDE 21
  • 3. Key Priority

21

Maximize value of shallow gas

slide-22
SLIDE 22

Conventional shallow gas

22

Invested $11 MM in 2014 to hold production to < 5% decline Production addition cost of <$10,000 per flowing boe/d (first 12 months)

Belly River Viking Grand Rapids Lower Mannville Pre Cretaceous Unconformity

Legacy asset base characteristics

 East Central and Northeast Alberta  Cretaceous and Devonian sweet shallow gas < 800m  Current production: ~ 60 - 65 MMcf/d  Base declines < 15%  Multiple stacked zones and play types  Extensive plant and pipeline infrastructure with

material unutilized capacity

 Low base royalty rate of ~ 5% at <$5/Mcf  High fixed operating costs driven by municipal taxes

and large number of low volume wells

 Netbacks highly leveraged to natural gas prices

Operational Focus

 Facility optimization projects, workovers and uphole

recompletions payout in months

  • Low cost production and reserves adds

(<$10,000/boe/d; <$1.00/Mcf)

 Fixed operating cost reductions

  • Metering, municipal taxes

 Prospecting for tight reservoirs in high resource

potential traps that now can be exploited with horizontal wells and multi-stage frac technologies

slide-23
SLIDE 23

23

Viking/Colorado shallow shale gas

Belly River Play Fairway Cardium/ Colorado Wells Perpetual Lands Historical Viking Reserves Proved Undeveloped Probable Undeveloped Reserves Proven Non-Producing Prospect Inventory 5 Yr

>130 TCF Resource In Place

 OGIP estimated average 16 Bcf/section  300m gas saturated shale section

 6 prospective zones

Viking

  • Booked reserves

 12 Bcf PNP booked in recompletions  Historical 2P reserves of 100+ Bcf removed

from bookings due to price revisions

 Proven development and capital

commitment could drive substantial future bookings

Colorado Group

  • > 1 TCF potential recoverable resource

 Average 435 MMcf / well gross  HZ development at ~8+ wells / section

  • Over 1,200 net prospective sections
  • Extensive plant and pipeline infrastructure
  • Develop Colorado with Viking and

Mannville sands to reduce costs and enhance economics

Targeting 2016 Development

  • Refining frac technology
  • Monitoring competitor performance and

costs to define economics

slide-24
SLIDE 24
  • 4. Key Priority

24

Refine Elements of Production Growth Strategy For 2017 to 2020

slide-25
SLIDE 25

25

Future production growth potential

Inventory captured and risk assessment on track for future production growth Growth trajectory depends on commodity prices, capital and play performance

SWAP for TOU SHARES shifts baseline for production growth

slide-26
SLIDE 26

26

Bitumen

527 net sections (329,000

net acres) of oil sand leases

Various formation targets

and ultimate recovery methods

7 potential project areas

with varying potential

Over 3 billion bbls OBIP

independently recognized at Liege and Panny

278 MMbbl contingent

resource

467 MMbbl additional

prospective resource

Perpetual OS Leases Fireflood Projects CSS Projects Primary Projects Oil Pipelines SAGD Projects Electric Heaters

slide-27
SLIDE 27

27

Bitumen – Panny Bluesky

Excellent reservoir quality in Bluesky homogeneous shoreface sand facies

Vertical Wells Existing Horizontal Well

8 m Bitumen 10 m Bitumen Roads Natural Gas Pipeline Oil Well Effluent Pipeline Perpetual Gas Plant Perpetual Oil Sands Rights Other Perpetual Lands

Low rate cold flow without solvent or thermal assistance Average pay thickness 11 m Low viscosity bitumen

  • ~15,000 cp at 25oC
  • 50,000 cp at 11oC reservoir temp
  • Highly mobile at ~70oC

Panny Bluesky Resource Assessment (McDaniel P50)

  • 755 MMbbl Discovered OBIP
  • 132 MMbbl Contingent Resource
  • 17.5% recovery factor applied

utilizing horizontal cyclic steam Resource to support >15,000 bbl/d commercial project for 20 to 25 years LEAD Technology pilot proceeding

  • Electric heat with water and/or

solvent

  • ERCB application approved
  • IETP funding in place
  • 30% capped at $5.5 million
  • Phase 1 cyclic heat stimulation test

initiated in 2015

slide-28
SLIDE 28

LEAD process technology pilot Low pressure electro-thermally assisted drive

28

Electrical heating cable with water injection for mobility and pressure support

First stage of pilot planned for 2015 – Cyclic Heat Stimulation

$3-5 million capital net of 30% IETP funding Evaluating heater technology and validating reservoir model

Second stage of pilot an additional $20 to $30 million

Guided by first stage learnings 2017 potential start-up

Initial 10,000 to 15,000 bbl/d development by 2019 if pilot successful

Drilling-intensive technology allows for scalability without large upfront capital commitment of steam projects Modelled recovery factor is >50%, encouraging increasing scope for commercial project

Top Gas

Heaters / Injectors

Oil

Producer

Pilot Project Configuration

slide-29
SLIDE 29
  • 5. Key priority

29

Reduce Debt and Improve Debt/Cash Flow Ratio

slide-30
SLIDE 30

Transactions Closed in 2014 West Central AB undeveloped land $ 3 million Gas over bitumen monetization $ 23.2 million Mannville non-core $ 21.6 million East Edson JV net proceeds $ 120 million

  • Producing royalty sale $ 50 million
  • Drilling royalty farm-in $ 70 million

2014 Summary Total disposition proceeds $ 97.8 million JV Partner Funds Received $ 70 million Total proceeds $ 167.8 million Proceeds for debt reduction $ 67.8 million Proceeds dedicated to JV spending $ 100 million

Debt reduction

30

Targeting additional asset sales for further debt reduction

slide-31
SLIDE 31

Balance sheet

Net Bank Debt: $20 million(1)

  • Borrowing base on credit facility - $105 million
  • Next semi-annual redetermination – April 2015
  • $3 million of restricted cash remaining in escrow for East Edson JV

Senior Unsecured Notes: $275 million

  • 7 year Notes issued March 2011
  • Coupon rate - 8.75%; Maturity date - March 2018
  • New $125 million 5 year Notes issue closed in July 2014
  • Coupon rate - 8.75%; Maturity date - July 2019

Convertible Debentures: $35 million

  • Redeemed $25 million in cash on Dec 31, 2014
  • Repayable in cash or equity at Perpetual’s discretion at par on or after December 31, 2014

31

Over 80% of debt has term into 2018 Total Net Debt: $332 million at December 31, 2014 Market value of 6.75 million TOU shares ~$256.5 million

TSX Symbol Amount Outstanding Coupon Rate Conversion Price Maturity Date 5 Day Weighted

  • Avg. Trading

Price PMT.DB.D $99.9 million 7.25% $7.50 January 31, 2015 $100.50 PMT.DB.E $35.0 million 7.00% $7.00 December 31, 2015 $100.10

REPAID AUGUST 26, 2014

(1) Year-end 2014

slide-32
SLIDE 32

2014 Capital spending

  • 2014 Exploration and Development Capital = $116 million
  • $68 million of further capital spending funded by JV Partner escrow

32

2014 Capital focused on proven diversifying plays

Q1 - Q3 2014 Wells Capital Q4 2014 Wells Capital Total Wells Capital West Central Liquids-Rich Gas

(1)

13 gross (6.6 net) $ 62 MM 4 gross (2.5 net) $ 17 MM 17 gross (9.1 net) $ 79 MM

East Edson JV

(2)

4 gross (4.0 net) $ 19 MM 10 gross (10.0 net) $ 50 MM 13 gross (13.0 net) $ 69 MM

Mannville Heavy Oil

20 gross (17.8 net) $ 23 MM $ 3 MM 20 gross (17.8 net) $ 26 MM

Eastern Shallow Gas and Other

Recompletions/ Workovers/ Optimization $ 5 MM $ 5 MM $ 10 MM

Total

$ 109 MM $ 75 MM $ 184 MM 1) Excludes Perpetual operated spending funded by East Edson JV partner escrow funds but includes PMT escrow funded activity 2) East Edson JV Partner funded activity only

slide-33
SLIDE 33

2015 Capital spending

  • 2015 Q1 capital spending of $45 million

33

Spending for remainder of 2015 will be finalized after Q1 with a view to increased certainty of commodity prices and funds flow

Q1 2015 Wells Capital West Central Liquids-Rich Gas

(1)

7 gross (5 net) $ 42 MM

Mannville Heavy Oil

Waterflood facilities $ 1 MM

Eastern Shallow Gas and Other

Recompletions/ Workovers/ Optimization $ 1 MM

Panny Pilot

2 gross (2.0 net) $ 1 MM

Total

$ 45 MM 1) Includes PMT escrow funded activity of ~$3 million but excludes $1 MM of remaining JV partner escrow funded activity 2) Excludes abandonment and reclamation spending of ~$3 million

  • Full year capital budget to be determined in Q2 pending commodity prices
  • Estimate another $10 to $40 million for remainder of year
slide-34
SLIDE 34

Investment Thesis

slide-35
SLIDE 35

Reserve distribution

35

Reserve growth in higher value diversifying assets

slide-36
SLIDE 36

Sum of the parts

36

Trading at <half of reserve-based net asset value

slide-37
SLIDE 37

Key investment highlights

High Quality Assets

 Asset base repositioning for resource-style and diversification successful

Edson Wilrich liquids-rich gas inventory well-defined

Mannville heavy oil delivering diversified cash flow with material secondary recovery potential

Prospects for short and long term growth from resource-style plays

 Increasing percentage of higher netback production in asset mix  Exposed to TOU asset base through West Edson swap for shares

Track Record of Operational Performance

 Execution and operational excellence in chosen strategies

Funded to Execute

 80% of debt has term into 2018 and beyond

Multiple ‘levers’ available to manage remaining PMT.DB.E convertible debenture maturity in 2015

Pursuing further asset dispositions to continue to reduce outright debt leverage

 Liquidity to execute capital plan

Value

 Trading significantly below ‘Reserve-Based’ Net Asset Value  High impact value potential from medium to long term assets  Tremendous leverage to any gas price cycle recovery in 2015 and beyond 37

Spectrum of opportunities to grow and prosper

slide-38
SLIDE 38

Additional Information

FOR ADDITIONAL INFORMATION

Susan L. Riddell Rose President & CEO Cameron R. Sebastian Vice President, Finance & CFO 3200, 605 – 5 Avenue SW Calgary, Alberta Canada T2P 3H5 800.811.5522 TOLL FREE 403.269.4400 PHONE 403.269.4444 FAX info@perpetualenergy.com EMAIL

WWW.PERPETUALENERGYINC.COM

slide-39
SLIDE 39

39

Important information about the presentation

Non-GAAP Measures

This presentation contains financial measures that may not be calculated in accordance with generally accepted accounting principles ("GAAP"). Readers are referred to advisories and further discussion on non-GAAP measures contained in the "Non-GAAP Measures" section of our most recent management's discussion and analysis.

IP rates

Initial production or IP rates contained in this presentation are based the length of the specific production tests disclosed herein and are not necessarily indicative of long-term performance

  • r ultimate recovery. Initial production rates disclosed herein are based on 3 days of initial production and are not necessarily indicative of long-term performance or ultimate recovery.

Financial Outlooks

Included in this presentation are estimates of Perpetual's future cash flow and debt levels, which are based on the various assumptions as to production levels, capital expenditures, commodity prices and other assumptions disclosed in this presentation. To the extent such estimates constitute a financial outlook, they were approved by management of Perpetual in July 2014 and are included to provide readers with an understanding of Perpetual's anticipated financial position and readers are cautioned that the information may not be appropriate for

  • ther purposes.

Reserves, Resource and F&D Disclosure

Unless as otherwise noted, reserves and resource information included in this presentation is based on independent evaluations prepared by McDaniel and Associates Consultants Ltd. in accordance with National Instrument 51-101 ("NI 51-101") using McDaniel's forecast prices and costs. All of Perpetual's contingent resources currently have an "undetermined" economic status as sub-classification into economic and uneconomic categories has not been evaluated. Contingencies affecting the classification of the resources include corporate development plans, the need for regulatory approval, and the need to perform an economic study regarding production. There is no certainty that it will be commercially viable to produce any portion of the resources. Please refer to "Notes Pertaining to the Reporting of Bitumen Contingent Resource" in Perpetual's Annual Information Form dated March 7, 2014 for applicable definitions and risk factors pertaining to Perpetual's reserve and resource disclosure. Perpetual's F&D costs are disclosed under the heading "Finding and Development Costs" in Perpetual's February 4, 2014 press release. Please refer to this press release for additional disclosure pertaining to Perpetual's F&D costs. The aggregate of exploration and development costs incurred in the most recent financial year and the change in estimated future development costs generally will not reflect total finding and development costs related to reserves additions for that year.

Projected Economics

This presentation includes estimates of projected economics or value potential for Perpetual's Mannville heavy oil and West Edson Wilrich liquids rich gas assets. Estimates of "projected capital", "NPV@8 and 10%", "ROR", "F&D", "capital efficiency" and "recycle ratio" are provided in respect of these assets. These terms referenced in this presentation are estimates by Perpetual of future results based on the indicated assumptions and are by their nature projections which are different than terms calculated in accordance with NI 51-101, which are historical calculations. These estimates have been provided as Perpetual believes they provide a reasonable estimate of the future economics of Perpetual's Mannville heavy oil and West Edson Wilrich liquids rich gas value. These terms do not have a standardized meaning prescribed by NI 51-101, the COGE Handbook or CSA Notice 51-324 and therefore these measures, as defined by Perpetual, may not be comparable to similar measures presented by other issuers. These estimate constitute forward-looking information and therefore reflects several material factors, expectations and assumptions and is subject to a number of risk factors. See "Forward-Looking Information" above for further information.

Mcf equivalent (Mcfe)

Mcf equivalent (Mcfe) may be misleading, particularly if used in isolation. In accordance with NI 51-101 a Mcfe conversion ratio for oil of 1 Bbl: 6 Mcf has been used, which is based on an energy equivalency conversion method primarily applicable at the burner tip and does not necessarily represent a value equivalency at the wellhead. As the value ratio between natural gas and crude oil based on the current prices of natural gas and crude oil is significantly different from the energy equivalency of 6:1, utilizing a conversion on a 6:1 basis may be misleading as an indication of value.

Net Asset Value

In relation to the disclosure of net asset value ("NAV") in this presentation, the NAV presented herein is what is normally referred to as a "produce-out" NAV calculation under which the current value of Perpetual's reserves would be produced at forecast future prices and costs and do not necessarily represent a "going concern" value of our company. The value is a snapshot in time and is based on various assumptions including commodity prices and foreign exchange rates that vary over time. It should not be assumed that the NAV represents the fair market value of Perpetual.

slide-40
SLIDE 40

Appendix

slide-41
SLIDE 41

East Edson type curves

41

Recent drills on average exceed McDaniel typecurves

East Edson – NE Type Curve*

  • DC&T $5.45 MM
  • IP 3.6 MMcf/d
  • 19 bbl/MMcf NGL
  • Reserves 2.4 Bcfe sales/well
  • NPV10 $0.7 MM ($3.4 MM Jan 1, 2014)
  • ROR 15% (ROR 50% Jan 1, 2014)
  • 31 (25.4 Net) P+PUDs booked
  • 1 additional prospect inventory

East Edson – SW Type Curve*

  • DC&T $5.55 MM
  • IP 5.5 MMcf/d
  • 13.5 bbl/MMcf NGL
  • Reserves 3.2 Bcfe sales/well
  • NPV10 $2.5 MM ($5.0 MM Jan 1, 2014)
  • ROR 28% (ROR 50% Jan 1, 2014)
  • 63 (60.5 Net) P+PUDs booked
  • 7 additional in prospect inventory

*McDaniel Jan 1, 2015 reserves and pricing

slide-42
SLIDE 42

West Edson type curve

42

West Edson Type Curve*

  • DC&T $6.5 MM
  • IP 9.0 MMcf/d
  • 5.25 bbl/MMcf C5+
  • Reserves 5.5 Bcfe sales/well
  • NPV10 $8.7 MM ($10.7 MM Jan 1, 2014)
  • ROR 95% (ROR 168% Jan 1, 2014)
  • 37 (18.5 Net) P+PUDs booked
  • 44 additional in prospect inventory

West Edson new drills highly economic even at 2015 McDaniel price decks

*McDaniel Jan 1, 2015 reserves and pricing

slide-43
SLIDE 43

Diversification – Warwick Gas Storage

43

Non-depleting, long life, diversifying asset Cash flow growth potential when spreads normalize to historical levels

  • 40 Bcf Storage Reservoir
  • Delta Pressure to 47 Bcf
  • 10 Bcf base reserves cushion gas

in place

  • Up to 25 Bcf potential working

gas capacity

  • 1.2 to 1.5 cycle facility

WGSI Leases Well Site Pad Storage Facility Pipeline Horizontal Wells 2012 Hz Wells TCPL Pipeline  Commercial ‘Park and Loan’

business

 30 to 50 year life  Grass Roots Development

 Existing depleted gas pool  Facility Construction 2010

 19 - 21.5 Bcf working gas capacity  Expansion Potential

 Delta pressuring to increase working gas to

24.5 Bcf with minimal incremental costs

 30% Perpetual Interest  Manage WGS LP for annual fee  Diversified Cash Flow

 2012 & 2013 ~$11 million/year gross

slide-44
SLIDE 44

44

Bitumen – Liege carbonates

Excellent reservoir quality vuggy porosity in Grosmont  Shell  AOC  Husky  Laricina / Osum

 3 Grosmont carbonate / Leduc OV wells drilled  Combined with legacy gas wells to evaluate and

map resource

 Stacking of 3 Grosmont units > 30 m pay  Leduc reef facies also present and bitumen

saturated in places; geologically complex

 Resource Assessment (McDaniel best estimate)  2,327 MMbbl bitumen in place

(Undiscovered plus discovered)

 132 MMbbl Contingent Resource assigned  449 MMbbl Prospective Resource assigned  25% recovery factor applied using SAGD as

‘technology under development’

slide-45
SLIDE 45

Commodity price risk management strategy

45

Protecting further destruction of 2015 funds flow is a top priority

 Enhance or protect funds flow and balance sheet  Enhance or protect the economics of an acquisition  Enhance or protect capital program economics  Capitalize on perceived market anomalies

  • $20

$0 $20 $40 $60 $80 $100 $120 $140 $160 $180 $200 2009 2010 2011 2012 2013 2014 Hedging Gain/Loss ($MM) Hedging Gain Options Premium

slide-46
SLIDE 46

Commodity price risk management

46

2015 oil prices for 1,000 bbl/d at $87.50 Cdn floor Gas price management contracts to manage downside risk in summer 2015

Type of Contract Term Volumes (GJ/d) Fixed Price ($/GJ) Futures Price(1) ($/GJ) % of 2015 Natural Gas Production(2)

AECO Fixed Price Financial Apr-June 2015 92,500 $2.57 $2.53 74% AECO Fixed Price Financial July - Oct 2015 82,500 $2.56 $2.61 60% AECO Fixed Price Financial Nov - Dec 2015 7,500 $2.78 $2.90 5%

1) March 4, 2015 AECO forward prices 2) Calculated using 2015 estimated actual and deemed gas production of 124 MMcf/d and average heat content of 1.12 GJ/Mcf

Type of Contract Term Volumes (bbl/d) Fixed or Floor Price ($/bbl) Ceiling Price ($/bbl) Futures Price(1) ($/bbl) % of 2015 Oil & NGL Production(2)

WTI collars Apr- Dec 2015 1,000 CAD $87.50 CAD $95.50 CAD $71.85 37% WTI-WCS Differential Apr- Dec 2015 1,000 US ($16.88)

  • US $(14.82)

37% WTI Knockout Cal 2016 1,500 US $95.40 US $104.25 US $62.82 56%

1) March 4, 2015 forward prices 2) Calculated using 2015 estimated oil and NGL production of 2,700 bbl/d

slide-47
SLIDE 47

Projected 2015 funds flow

47

1) The current settled and forward average AECO and WTI prices for 2015 as of March 4, 2015 were $2.69 per GJ and US $55.69 per bbl

  • 2014 Production of 20,554 boe/d
  • 20,100 boe/d net of East Edson JV Royalty
  • East Edson JV GORR reported as royalty expense, reducing netback
  • 2015 Production of ~23,000 boe/d (19,000 boe/d proforma West

Edson transaction)

2015 Cash Flow ($ MM)

AECO (Cdn$/GJ)

2.50 3.00 3.50 4.00 4.50 45.00 4.7 13.8 22.9 32.1 41.2 50.00 6.8 15.9 25.1 34.2 43.3 55.00 8.9 18.0 27.2 36.3 45.4 60.00 11.0 20.1 29.3 38.4 47.5 65.00 13.1 22.2 31.4 40.5 49.6

WTI (US$/Bbl)

  • West Edson swap for TOU shares reduces 2015 funds flow by $15 - $20 MM
slide-48
SLIDE 48

PDP 2PDP PNP/PUD PbNP/PbUD PDP 2PDP PNP/PUD PbNP/PbUD PbNP PNP/PUD PDP 2PDP

P+P Reserve distribution Year-End 2014

48

Mannville Deep Basin Eastern Shallow Gas

Total: 105.5 MMboe

Over 70% of reserves in West Central Alberta deep basin

slide-49
SLIDE 49

P+P Reserve distribution Year-End 2014

49

Mannville Deep Basin Eastern Shallow Gas

PDP 2PDP PDP 2PDP PNP/PUD PbNP/PbUD PNP/PUD PbNP/Pbud PDP 2PDP

Total: $685 Million

Close to 50% developed producing reserves by value

slide-50
SLIDE 50

FD&A and Reserve growth

50 $0.00 $10.00 $20.00 $30.00 $40.00 $50.00 $60.00 AAV ERF PMT BNP DEE TOU BIR CR JOY YGR PEY KEL MQL CKE ARX QEC CJ SGY WCP TET LTS AEI PGF BNE RRX SOG

2P FD&A ($/Boe)

  • 60%
  • 40%
  • 20%

0% 20% 40% 60% 80% 100% 120% DEE YGR PMT PNE QEC KEL RRX TOU TET CJ SGY BIR PGF WCP PEY CR ERF AAV ARX BNE BNP AEI CLL PXX CKE MQL ZAR LTS SOG

2P Reserves Growth/Share (Boe/share)

slide-51
SLIDE 51

Future growth and value creation 2016 - 2020

51

Longer term plans in motion for future growth through diversified portfolio

 Mannville waterflood expansion  Mannville polymer flood implementation  New pool exploration

HEAVY OIL

 Edson expansion for additional inventory development

East Edson additional downspacing Development of secondary targets including Belly River, Cardium, Second White

Specks, Viking, Notikewin, Fahler, Rock Creek, Blueridge & Duvernay  Deep Basin Exploration

Waskahigan Duvernay, Columbia Fahler & Cardium, Other

LIQUIDS-RICH GAS

 Optimize conventional assets with high capital efficiency production adds  Viking/Colorado and tight gas growth to backfill shallow gas declines

Full scale development for growth to utilize extensive infrastructure network and

increase operating netbacks

SHALLOW GAS BITUMEN

 Panny bitumen pilot and phase 1 commercial development  Marten Hill pilot  Liege carbonate

OTHER

 Warwick Gas Storage delta pressuring  Other Exploration