OSC Fall Update
- Budget Trends
- SOCC Charges
- Business Model Proposal
- Discussion
Budget Trends SOCC Charges Business Model Proposal Discussion - - PowerPoint PPT Presentation
OSC Fall Update Budget Trends SOCC Charges Business Model Proposal Discussion Budget Trends Revenue Analysis OSC Revenue Categories: Revenue Trend State Subsidy Sponsored Research Funding User Fees
79% 10% 11%
State Line Item Appropriations Sponsored Research Funding User Fees 2013 2014 2015 2016 2017 2018 (Budget) Revenue Trend
54% 25% 5% 0% 3% 2% 11%
2018 Breakdown
Personnel Space Rent and Power Equipment Maint. and Purchased Services Equipment Other Direct Expenditures Overhead / Indirect F&A Cost Distributions and Transfers
2013 2014 2015 2016 2017 2018 (Budget) Expense Trend
2013 2014 2015 2016 2017 2018 (Budget) OSC Budget Trend Revenue Expense
$0 $1 $2 $3 $4 $5 Millions Core Operations Space and Power
State Subsidy Trend
Expenses Revenue Step 2: Quantify recovery target Step 1: Project resource usage Step 3: Subsidize 1st 10K RU Step 4: Divide target by usage RUs Unit Cost <10,000 No Cost >10,000 $0.17/RU Step 6: Calculate cost/university Step 5: Incentivize central payment Payment Discount Unit Cost $10,000 20% $0.136/RU $30,000 40% $0.102/RU $60,000 60% $0.068/RU $350,000 80% $0.034/RU Target
20 30 40 2013 2014 2015 2016 2017
Available RUs (Millions)
90% 10% 90% 10% for all clients Usage
400 600 800 OSU CASE OU UC BGSU Institutional Costs ($Ks)
– system administration services – software licenses – data storage and backup services
– data transfer – system administration services – software licenses – data storage and backup services