Public
ASSA ABLOY
Q4 Report 2019
ASSA ABLOY Q4 Report 2019 Public Stable growth and strong EBIT in - - PowerPoint PPT Presentation
ASSA ABLOY Q4 Report 2019 Public Stable growth and strong EBIT in Q4 2019 Organic sales development Strong growth in Americas Good growth in Global Technologies Stable growth in EMEA and Entrance Systems Negative growth in
Public
Q4 Report 2019
Public
– Strong growth in Americas – Good growth in Global Technologies – Stable growth in EMEA and Entrance Systems – Negative growth in APAC
– Unchanged margin – higher M&A and R&D offset by
mix, efficiencies and lower raw material costs
program of MSEK 312
2
Public
+8%
– 1% organic – 3% acquired – 4% currency
+8%
SEK 2.49 +7%
3 746 4 047 3 000 3 200 3 400 3 600 3 800 4 000 4 200 4 400 4 600 17 000 18 000 19 000 20 000 21 000 22 000 23 000 24 000 25 000 26 000 Q4 18 Q4 19 Sales, MSEK EBIT, MSEK 3
Sales +8% EBIT* +8%
*) Excluding restructuring items.Public
+12%
– 3% organic – 3% acquired – 6% currency
+12%
+27%
SEK 9.22 +14%
+10%
13 309 14 920 9 000 10 000 11 000 12 000 13 000 14 000 15 000 16 000 17 000 60 000 65 000 70 000 75 000 80 000 85 000 90 000 95 000 100 000 2018* 2019 Sales, MSEK EBIT, MSEK 4
Sales +12% EBIT* +12%
*) Excluding China write-downs and restructuring items.Public
5
ASSA ABLOY 100 +4 +1 Emerging markets 18
Emerging markets comprise follows IMF’s definition as per 2018-12-31
43 +8 +4 3 +16 +15 37 +1 +0 1
12
4 +38 +3 Share of sales, % Change in local currencies QTD 2019 vs. QTD 2018, % Organic change QTD 2019 vs. QTD 2018, %
6
Mobile National ID Program
solutions
the US
Brand Award
Public
Cabinet Lock
Delivery Box and Yale Access
for automatic unlock
7
Public
8 50 000 55 000 60 000 65 000 70 000 75 000 80 000 85 000 90 000 95 000 100 000 2 4 6 8 10 12 14 16 18 20 2014 2015 2016 2017 2018 2019 Organic growth, % Acquired growth, % Sales in fixed currencies, MSEK MSEK %
27 Quarters with positive OG
Public
9
*) Excluding China write-downs and restructuring items.13 14 15 16 17 18 13 14 15 16 17 18 2014 2015 2016 2017 2018 2019 Quarter EBIT Rolling 12-months EBITA** Rolling 12-months
Run rate: EBIT-margin 15.9% (15.8%*)
% % Long term target range (average)
**) Operating margin before amortization of intangible assets recognized in business combinations.
Public 2 000 4 000 6 000 8 000 10 000 12 000 14 000 16 000 500 1 000 1 500 2 000 2 500 3 000 3 500 4 000 4 500 2014 2015 2016 2017 2018 2019 Quarter Rolling 12-months MSEK, 12 months MSEK
10
+61% in 5 years
*) Excluding China write-downs and restructuring items.+8% vs Q4 LY +12% vs FY
Public
– 3 acquisitions completed in Q4 and 12 in 2019 – Acquired annualized sales of MSEK 2,500
– agta record
– AM Group
11
* Adjusted for extraordinary personnel expenses of MEUR 8.9
Public
Automation
coverage
12
Public
– Good growth in Scandinavia, Germany and
South Europe
– Stable growth in France and East Europe – Negative growth in Finland, UK, Middle East & Africa,
and Benelux
– Negative volume leverage -50bps on low growth and
higher R&D costs
– FX –30bps and acquisitions +20bps
12% 13% 14% 15% 16% 17% 18% 19% 2 500 3 000 3 500 4 000 4 500 5 000 5 500 6 000
Q4 17 Q1 18 Q2 18 Q3 18 Q4 18 Q1 19 Q2 19 Q3 19 Q4 19
Sales, MSEK Operating margin, % 13
22%
sales
Excluding restructuring items.
Public
– Very strong growth for Electromechanical Solutions
and Perimeter Security
– Strong growth for Residential Group, Canada,
Security Doors and Architectural Hardware
– Good growth in Latin America and Access & High
Security
– Negative growth in US Smart Residential
– Strong volume leverage (40 bps) driven by strong
growth, operational efficiencies and raw material tailwind
– FX 10bps and M&A -40bps
16% 17% 18% 19% 20% 21% 22% 23% 24% 2 500 3 000 3 500 4 000 4 500 5 000 5 500 6 000 6 500
Q4 17 Q1 18 Q2 18 Q3 18 Q4 18 Q1 19 Q2 19 Q3 19 Q4 19
Sales, MSEK Operating margin, % 14
24% of Group sales
Excluding restructuring items.
Public
– Good growth in South Asia and Pacific – Negative growth in China, India and South Korea – Negative intra group sales
– Negative leverage of -120bps, due to negative
– FX -10bps and M&A -10bps – China business plan according to plan
0% 5% 10% 15% 20% 1 000 1 500 2 000 2 500 3 000
Q4 17 Q1 18 *Q2 18 Q3 18 Q4 18 Q1 19 Q2 19 Q3 19 Q4 19
Sales, MSEK Operating margin, %* 15
10%
sales
*) Excluding restructuring items and China write downs MSEK 400 in Q2 2018.
Public
– Very strong growth in Extended Access – Strong growth in Physical Access Control and Global
Solutions
– Stable growth in Identity & Access Solutions – Negative growth in Identification Technology,
Secure Issuance and Citizen ID
– Strong volume leverage (140bps) driven by
– FX +20bps and M&A -320bps
12% 14% 16% 18% 20% 22% 24% 1 500 2 000 2 500 3 000 3 500 4 000 4 500
Q4 17 Q1 18 Q2 18 Q3 18 Q4 18 Q1 19 Q2 19 Q3 19 Q4 19
Sales, MSEK Operating margin, % 16
17%
sales
Excluding restructuring items.
Public
– Strong growth in Pedestrian Doors – Good growth in Logistics solutions – Stable growth in High Performance Doors – Negative growth in Industrial Doors, EU Residential
Doors, US Residential Doors and Door components
– Good growth in service
– Strong volume leverage (130 bps) due to operational
efficiencies, strong raw material tailwind, good growth in service and other positive mix
– FX -10 bps and M&A flat
11% 12% 13% 14% 15% 16% 17% 18% 4 000 4 500 5 000 5 500 6 000 6 500 7 000 7 500
Q4 17 Q1 18 Q2 18 Q3 18 Q4 18 Q1 19 Q2 19 Q3 19 Q4 19
Sales, MSEK Operating margin, % 17
27%
sales
Excluding restructuring items.
Public
18
October-December January-December SEK M 2018 2019 Change 2018 2019 Change Sales 23,167 24,946 8% 84,048 94,029 12%
1,281 147 1% 3,901 2,652 3%
714 760 3% 1,793 3,063 3%
1,063 872 4% 2,217 4,265 6% Operating income (EBIT)* 3,746 4,047 8% 13,309 14,920 12% EBITA-margin* 16.7% 16.8% 0.1pts 16.3% 16.4% 0.1 pts EBIT-margin* 16.2% 16.2% 0.0 pts 15.8% 15.9% 0.1 pts Income before tax** 3,515 3,779 8% 12,110 13,883 15% Net income** 2,588 2,767 7% 8,984 10,243 14% EPS**, SEK 2.33 2.49 7% 8.09 9.22 14% Operating cash flow 4,923 5,235 6% 11,357 14,442 27% ROCE 18% 17%
16% 17% 1.0 pts
*) Excluding China write down of MSEK 400 in Q2 2018 **) Excluding the impairment in China of goodwill and other intangible assets FX & acquisition ‘run-rate’ effects in Q1 2020 (31 Dec 2019): SALES FX: +1% Acq: +2%
Public
19
SEK M Q4 2018 Organic Currency Acq/Div Q4 2019 Growth 1% 4% 3% 8% Sales 23,167 147 872 760 24,946 Operating profit* 3,746 163 137 2 4,047 Operating margin, %* 16.2% 110.7% 15.7% 0.3% 16.2% Dilution/accretion 0.6 pts
Sales up MSEK 1,779
EBIT up MSEK 302
Margin
Public
20
% QTD 2018* QTD 2019
Δ QTD 2019* Direct material
+0.9 pts
Conversion cost
Gross margin 39.4% 40.2% +0.8 pts 40.0% S, G & A
EBIT 16.2% 16.7% +0.5 pts 16.2%
21
Public
22 2 000 4 000 6 000 8 000 10 000 12 000 14 000 16 000 18 000 20 000 1 000 2 000 3 000 4 000 5 000 6 000 2014 2015 2016 2017 2018 2019 Quarter, MSEK Cash rolling 12 months, MSEK EBT rolling 12 months, MSEK
12 months cash flow / EBT = 104%
Quarter 12 months
Public
23 15 30 45 60 75 90 5 000 10 000 15 000 20 000 25 000 30 000 35 000 40 000 2014 2015 2016 2017 2018 2019* Net debt, MSEK Gearing, % Net debt Gearing
Debt/Equity 56%* (56%)
*) IFRS 16 effect on net debt SEK 3.7 bn.
Net debt/EBITDA 1.8 (1.9)
Public
24 2,00 3,00 4,00 5,00 6,00 7,00 8,00 9,00 10,00 0,50 0,75 1,00 1,25 1,50 1,75 2,00 2,25 2,50 2014 2015 2016 2017 2018 2019 Quarter, SEK Rolling 12 months, SEK Quarter 12 months
YTD EPS +14%*
* Excluding restructuring items and impairment of intangible assets in China. Chart is restated for Stock split 3:1 2015.Public
– Stable organic sales growth of 1% – Strong EBIT growth of 8%* – Cash flow of MSEK 5,235
– Good organic growth of 3% – Strong EBIT growth of 12%* – Record cash flow of MSEK 14,442
Systems
25
Public
Public
Public
% QTD 2018* QTD 2019 excl. acquisitions* Δ QTD 2019* YTD 2018** YTD 2019 excl. acquisitions Δ YTD 2019* Direct material
0.9 pts
0.1 pts
Conversion cost
0.1 pts
0.2 pts
Gross margin 39.4% 40.2% 0.8 pts 40.0% 39.6% 39.9% 0.3 pts 40.1% S, G & A
0.0 pts
EBIT 16.2% 16.7% 0.5 pts 16.2% 15.8% 16.1% 0.3 pts 15.9%
*) Excluding restructuring items. **) Excluding restructuring items and China write down in Q2 2018.
28
Public
29
MSEK Q4 2018 Organic Currency Acq/Div Q4 2019 Growth 1% 2%
1% Sales 5,485 32 148
5,525 Operating income 911
11
884 Operating margin, % 16.6%
7.7% 9.3% 16.0% Dilution/accretion
0.2 pts 12 months figures Sales 20,201 21,144 EBIT 3,256 3,396 Operating cash flow before paid interest 2,819 3,515 Cash flow/EBIT 87% 103%
Public
30
MSEK Q4 2018 Organic Currency Acq/Div Q4 2019 Growth 5% 5% 4% 14% Sales 5,173 269 248 210 5,900 Operating income 1,027 78 58 19 1,182 Operating margin, % 19.9% 28.8% 23.6% 9.0% 20.0% Dilution/accretion 0.4 pts 0.1 pts
12 months figures Sales 19,817 23,172 EBIT 3,941 4,673 Operating cash flow before paid interest 3,903 5,263 Cash flow/EBIT 99% 113%
Public
31
MSEK Q4 2018 Organic Currency Acq/Div Q4 2019 Growth
3% 4%
Sales 2,756
85 115 2,676 Operating income* 264
7 6 220 Operating margin, %* 9.6% 20.5% 7.8% 5.3% 8.2% Dilution/accretion
12 months figures Sales 9,949 10,689 EBIT* 892 879 Operating cash flow before paid interest 811 622 Cash flow/EBIT 91% 71%
*) Excluding China write downs in Q2 2018.
Public
32
MSEK Q4 2018 Organic Currency Acq/Div Q4 2019 Growth 2% 6% 14% 22% Sales 3,602 69 165 541 4,377 Operating income 716 71 35
800 Operating margin, % 19.9% 102.4% 21.3%
18.3% Dilution/accretion 1.4 pts 0.2 pts
12 months figures Sales 11,951 15,423 EBIT 2,387 2,890 Operating cash flow before paid interest 2,463 3,183 Cash flow/EBIT 103% 110%
Public
33
MSEK Q4 2018 Organic Currency Acq/Div Q4 2019 Growth 0% 4% 0% 4% Sales 6,616 8 241 27 6,893 Operating income 998 94 28 4 1,125 Operating margin, % 15.1% 1129.6% 11.6% 15.9 16.3% Dilution/accretion 1.3 pts
0.0 pts 12 months figures Sales 23,762 25,553 EBIT 3,358 3,652 Operating cash flow before paid interest 2,772 3,655 Cash flow/EBIT 83% 100%
Public
assaabloy.com