Analyst presentation annual results 2015/16
Year ended 31 March 2016
Analyst presentation annual results 2015/16 Year ended 31 March 2016 - - PowerPoint PPT Presentation
Analyst presentation annual results 2015/16 Year ended 31 March 2016 9 June 2016 Disclaimer DISCLAIMER THIS PRESENTATION may contain forward looking statements. These statements are based on current expectations, estimates and projections of
Year ended 31 March 2016
2
DISCLAIMER THIS PRESENTATION may contain forward looking statements. These statements are based on current expectations, estimates and projections of Lucas Bols¹s management and information currently available to the company. Lucas Bols cautions that such statements contain elements of risk and uncertainties that are difficult to predict and that could cause actual performance and position to differ materially from these statements. Lucas Bols disclaims any obligation to update or revise any statements made in this presentation to reflect subsequent events or circumstances, except as required by law. Certain figures in this presentation, including financial data, have been rounded. Accordingly, figures shown for the same category presented in different tables may vary slightly and figures shown as totals in certain tables may not be an exact arithmetic aggregation of the figures which precede them.
4
Am sterdam 1 5 7 5
Over 1 1 0 countries, 5 3 % revenue outside W estern Europe 2 4 brands 4 5 liqueur flavours Highlights
12.5% North America 20.7% Asia-Pacific 19.5% Western Europe 47.3% Emerging Markets
€ 7 2 .6 m revenue € 1 7 .6 m EBI T
% of total FY 2015/ 16 revenue
Note 1: EBIT defined as ‘operating profit’ including ‘share of profit of joint ventures, net of tax’. Note 2: FOCF defined as EBIT - taxes + D&A - Capex - other items - ∆ Working Capital
EBIT 1) €m Revenue €m 17.6 72.6 24%
margin
€ 1 6 .7 m
Global brands
White Spirits Italian Liqueurs Bols Liqueurs Range
Regional brands
Liqueurs Value brands Dutch Jenever portfolio
69.3% 30.7%
Revenue structure
Regional brands Global brands FY 2015/16 5
7
Revenue FOCF Net Profit Net Debt Gross Margin % EBIT Revenue of € 72.6 million, a decrease of 5.9% at constant currency, influenced by one-off in-market stock reductions Operating free cash flow of € 16.7 million, in line with last year at constant currency Net profit increased to € 11.7 million (FY 2014/15: € 0.2 million) as a result of significantly lower interest expenses post-IPO Net debt reduced by € 10.2 million to € 51.0 million at 31 March 2016 EBIT of € 17.6 million, a 6.2% decrease at constant currency Gross margin at 58.8%, organic decrease of 70 bps EPS Dividend Earnings per share amounted to € 0.94 for 2015/16 (2014/15: € 0.02) Proposed final dividend of € 0.23 per share, bringing the total dividend for 2015/16 to € 0.54 per share
9
Mission Lucas Bols
Strategic framework Lucas Bols
Build the brand equity Lead the development of the cocktail market Accelerate global brand growth Leverage
excellence
Existing distribution contracts in existing regions (before 31 March 2015). Renewed and new distribution contracts in existing regions New distribution contracts in new regions 10
MEXICO COLOMBIA VENEZUELA
CUBA
UNITED STATES OF AMERICA
BRAZIL
BOLIVIA PERU ARGENTINA CHILE PARAGUAY
URUGUAY ECUADOR
CANADA
ALASKA (USA)
GREENLAND
RUSSIA
NORWAY SWEDEN FINLAND
GERMANY UK FRANCE SPAIN PORTUGAL ITALY POLAND GREECE TURKEY ICELAND MOROCCO ALGERIA LYBIA EGYPT BULGARIA ROMANIA MAURITANIA MALI NIGER CHAD NORTH SUDAN ETHIOPIA OMAN SAUDI ARABIA ISRAEL NIGERIA CAMEROON
OF THE CONGO ANGOLA NAMIBIA SOUTH AFRICA ZIMBABWE ZAMBIA MOZAMBIQUE MADAGASCAR TANZANIA KENYA GABON KAZAKHSTAN MONGOLIA
CHINA
TURKMENISTAN IRAN UZBEKISTAN
INDIA
PAKISTAN
JAPAN
NEPAL TAJIKISTAN KYRGYSTAN THAILAND MALAYSIA INDONESIA
AUSTRALIA
PHILIPPINES
NEW ZEALAND
VIETNAM SOUTH KOREA LAOS PANAMA SURINAME COSTA RICA GEORGIA U.A.E. SINGAPORE BURMA IRAQ TOGO GHANA BENIN CAMBODIA
Western Europe
Asia Pacific
Emerging markets
11
12
In 2016 : Bols Pink Grapefruit Bols Pear Bols Ginger In 2015: Bols Date Bols Pineapple Chipotle Bols Blackberry In 2016: Galliano l’Aperitivo Pisang Ambon Spicy Banana
13
Global Brands
14
Global Brands
15
Global Brands
16
Regional Brands
17
global bartending community.
media, bars technology and cocktail menu design.
Bols business class
18
House of Bols
20
Reported Organic REPORTED (in €m) FY 2015/16 FY 2014/15 growth growth Revenue 72.6 77.7
GROSS PROFIT 42.7 46.9
58.8% 60.4%
D&A Expenses (26.0) (27.0)
35.8% 34.8%
OPERATING PROFIT 16.7 19.9
23.0% 25.6%
Share of profit of JV, net of tax 0.9 0.1 EBIT 17.6 20.0
24.2% 25.7%
Finance costs (2.6) (17.5) PROFIT BEFORE TAX 15.0 2.4 Income tax expense (3.3) (2.2) PROFIT FOR THE PERIOD 11.7 0.2 Earnings per share (in €) 0.94 0.02
21 58.8%
Revenue development at constant currency (in €m)
77.7 (3.2) (1.4) (0.4) 72.6
One-off (1.7) One-off (0.3)
FY 2015/16
Foreign exchange effect Δ Regional brands
FY 2014/15
Δ Global brands 63.3% 48.4% 60.4%
Gross margin
Highlights
In global brands, one-off in- market stock reductions in Australia & New Zealand, South East Asia and the US. One-off negative impact in regional brands from the steps taken to improve our route to market in South Africa. Excluding these one-off effects and at constant currency revenue was down 3.5%, largely explained by lower shipments to Asia, weak Travel Retail and the declining Dutch domestic spirits market.
22
Revenue structure (FY 2015/16)
77.7 (1.5) (2.4) (0.6) (0.1) (0.4) 72.6
FY 2015/16
Foreign exchange effect Δ Emerging markets Δ North America Δ Asia- Pacific Δ Western Europe
FY 2014/15
Revenue development at constant currency(in €m)
47,3% 19,5% 20,7% 12,5%
Emerging Markets North America Western Europe Asia-Pacific
23
Western Europe Asia-Pacific
Netherlands for domestic spirits
24
North America Emerging Markets
reductions
decline at the beginning of the year to a slight increase towards the end of the year
slight increase at constant currency
continued investments
decreased
25
46.9 (1.2) (1.6) (0.6) 0.1 (0.9) 42.7
+ 1.7%
FY 2015/16
Foreign exchange effect Δ Emerging markets Δ North America Δ Asia- Pacific Δ Western Europe
FY 2014/15
53.5% 71.4% 64.4% 55.5%
Gross profit development at constant currency (in €m)
60.4% 58.8%
Gross margin
Gross margin development at constant currency
Total
Western Europe
Asia Pacific +90 bps North America
Emerging Markets +180 bps
26 24.2%
EBIT development at constant currency (in €m)
20.0 2.2 (2.7) (0.3) (0.5) (1.1) 17.6
One-off (1.1) One-off (0.3)
FY 2015/16
Foreign exchange effect Δ Regional brands
FY 2014/15
Δ Global brands 39.1% 42.5% 25.7%
EBIT margin
Δ
Unallocated
Highlights
EBIT, at constant currency and excluding one-off stock reductions and IPO impact, was 9.4% lower than the year before. Decrease as a result of:
following increased investments behind the global brands, particularly in the US, in H2. Stable EBIT of regional brands, excluding one-off costs. Unallocated increased mainly as a result of costs associated with the stock exchange listing and investments.
IPO costs
27
Highlights
Global brands’ reported margin development
The decline in revenue was mainly caused by
White spirits showed double-digit revenue growth in the year under review. Reported Organic REPORTED (in €m) FY 2015/16 FY 2014/15 growth growth Revenue 50.4 53.9
Cost of Sales (18.5) (19.0) GROSS PROFIT 31.9 34.9
63.3% 64.8%
D&A Expenses (12.4) (12.1) 2.4% 4.0%
24.6% 22.4%
Share of profit of JV, net of tax 0.2 0.1 EBIT 19.7 22.9
39.1% 42.6%
64.6%
40.9%
28
Regional brands’ reported margin development
Highlights
A stable EBIT, excluding one-offs and at constant currency. An increased EBIT margin of 80 bps on regional brands in FY 2015/16.
49.3%
43.6%
Increase in share of profit of 0.7 million, as a result Maxxium NL and India. Reported Organic REPORTED (in €m) FY 2015/16 FY 2014/15 growth growth Revenue 22.3 23.8
Cost of Sales (11.5) (11.8) GROSS PROFIT 10.8 12.0
48.4% 50.3%
D&A Expenses (2.0) (2.0)
0.0%
9.0% 8.5%
Share of profit of JV, net of tax 0.7 (0.0) EBIT 9.5 9.9
42.5% 41.7%
29
REPORTED (in €m) FY 2015/16 FY 2014/15 EBIT 17.6 20.0
24.2% 25.7%
Finance costs (2.6) (17.5) PROFIT BEFORE TAX 15.0 2.4 Income tax expense (3.3) (2.2) PROFIT FOR THE PERIOD 11.7 0.2 Finance costs (in €m) FY 2015/16 FY 2014/15 Senior debt (& Mezzanine) 2.6 9.0
0.0 6.6 Costs related to IPO 0.0 1.9 Total 2.6 17.5
30
Highlights
Effective tax rate of 21.8% Normalised tax rate of 24.0% calculated excluding two one-off effects related to: taxes in the US taxes paid on the ESA programme
REPORTED (in €m) FY 2015/16 FY 2014/15 EBIT 17.6 20.0
24.2% 25.7%
Finance costs (2.6) (17.5) PROFIT BEFORE TAX 15.0 2.4 Income tax expense (3.3) (2.2) PROFIT FOR THE PERIOD 11.7 0.2 Tax (in €m) FY 2015/16 FY 2014/15 Profit before tax 15.0 2.4
Result/ Dividend subsidiaries 0.9 0.1 15.9 9.1 Tax Expense (3.3) (2.2) Tax rate 21.8% 90.9%
31
Highlights
Earnings per share of € 0.94 Proposed final cash dividend of € 0.23 Number of shares outstanding are 12,477,298 Total cash dividend amounts to € 0.54 Pay-out ratio of 57.5% of net profit, in line with
net profit
REPORTED (in €m) FY 2015/16 FY 2014/15 EBIT 17.6 20.0
24.2% 25.7%
Finance costs (2.6) (17.5) PROFIT BEFORE TAX 15.0 2.4 Income tax expense (3.3) (2.2) PROFIT FOR THE PERIOD 11.7 0.2 Earnings per share (in €) 0.94 0.02
32
Deferred Tax (in €m) FY 2015/16 FY 2014/15 Deferred tax assets (7.4) (9.3) Deferred tax liabilities 29.5 29.4 Total 22.2 20.0
Finance ratio's (in €m) FY 2015/16 FY 2014/15 Debt 54.3 61.8 Cash (6.5) (2.5) Bank overdrafts 3.1 1.9 Net Debt 51.0 61.2 Leverage ratio 2.8 2.6 Assets (in €m) FY 2015/16 FY 2014/15 Intangible assets 214.9 214.9 Investments in joint-ventures 5.8 5.1 Other 2.2 2.0 Non-current assets 222.9 222.1 Net Cash and cash equivalents 3.3 0.6 Net working capital 13.3 14.5 Total 239.6 237.2 Funded by: Liabilities & equity (in €m) FY 2015/16 FY 2014/15 Loans and borrowings 49.7 52.7 Deferred tax liabilities 22.2 20.0 Other 1.2 1.7 Non-current liabilities 73.1 74.4 Loans and borrowings 4.0 8.4 Derivative financial instruments 0.7 1.2 Current Liabilities 4.7 9.6 Equity 161.8 153.2 Total 239.6 237.2
33
Note 1: A +1% movement of the JPY, USD and AUD against the Euro at 31 March would have affected equity and profit or loss by the amounts shown below. The analysis assumes that all other variables, in particular interest rates, remain constant and ignores any impact of forecast sales and purchases.
USD exchange rate JPY exchange rate AUD exchange rate AUD USD JPY Impact on net profit at 1 % movement ¹
* € 000
Revenue denominated in foreign currency is 52.8% in FY 2015/16, with only a natural hedge for the USD.
35
We expect a recovery in performance in the Asian Pacific region, while the Western European market will remain challenging. For the coming year we foresee no further impact from the stock reductions that took place in the financial year 2015/16. Looking ahead we maintain our positive view on the development of the global cocktail market. We believe in the strong fundamentals of the cocktail market and therefore continue to foresee medium-term growth for the global brands. We are confident about the growth prospects for the US market and Emerging Markets. Lucas Bols will gradually step up investments in the expansion of its global commercial organisation (including Lucas Bols USA) and A&P in core markets to support the growth of the global brands.