ASSOCIATION OF LUXURY SUITE DIRECTORS
ALSD DESIGN-BUILD FORUM MAN AGING A RENOVATION: HOW TO MAXIMIZE - - PowerPoint PPT Presentation
ALSD DESIGN-BUILD FORUM MAN AGING A RENOVATION: HOW TO MAXIMIZE - - PowerPoint PPT Presentation
ALSD DESIGN-BUILD FORUM MAN AGING A RENOVATION: HOW TO MAXIMIZE VALUE AND MITIGATE RISK July 10, 2017 ASSOCIATION OF LUXURY SUITE DIRECTORS Panelists Chris Bryan Jason Anton Ryan Sales & Moderator Market & CM Architectur
ASSOCIATION OF LUXURY SUITE DIRECTORS
Panelists
Chris Bryan Jason Anton Ryan Moderator Market & Financial CM Architectur e Sales & Service
ASSOCIATION OF LUXURY SUITE DIRECTORS
Philips Arena
STACKED SUITES, HUH?
ASSOCIATION OF LUXURY SUITE DIRECTORS
Philips Arena
FEWER SEATS BUT MORE REVENUE
ASSOCIATION OF LUXURY SUITE DIRECTORS
United Center
SUITE CONVERSIONS
ASSOCIATION OF LUXURY SUITE DIRECTORS
Amalie Arena & Coors Field
REPURPOSING UNDER-UTILIZED SPACES
ASSOCIATION OF LUXURY SUITE DIRECTORS
Philips Arena & Target Center
FINDING THE RIGHT MIX
ASSOCIATION OF LUXURY SUITE DIRECTORS
Real Estate Utilization
$2,900 $2,500 $1,300 $789 $500 $450 $400 $350 $350 $275 $155 $84 $65 $62 $61 $41
$0.00 $500.00 $1,000.00 $1,500.00 $2,000.00 $2,500.00 $3,000.00
100 - Hollywood A 100 - Hollywood B 100 - B 100 - C 100 - Boeing Club 100 - Sideline Lower 100 - Kia Club 100 - Sideline / End 100 - Corner 100 - Corner / End 200 - Sideline 1 200 - End 300 - Sideline 1 300 - Sideline 2 200 - Bank of America Club 200 - End / Corner
Gate Receipt Revenue per Square Foot
ASSOCIATION OF LUXURY SUITE DIRECTORS
Amalie Arena
FIXING THE TRADITIONAL 200-LEVEL CLUB SEAT
Courtesy Generator Studio
ASSOCIATION OF LUXURY SUITE DIRECTORS
Nationwide Arena & HR Stadium
DIFFERENT FITS FOR DIFFERENT MARKETS
ASSOCIATION OF LUXURY SUITE DIRECTORS
Project Implications
Size: 1,750 SQ FT $112,000 Project Cost: $3,000,000 Year Introduced: 2019 $55,000 Adjusted Cost: $3,278,181 $150,000 Seats Displaced: 250 $100,000 Seats Gained: $25,000 Conservative Moderate Aggressive 2019 $87.00 3% 65% 70% 75% 2020 $89.61 3% 70% 75% 80% 2021 $92.30 3% 75% 80% 85% 2022 $95.99 4% 75% 80% 85% 2023 $99.83 4% 75% 80% 85% 2024 $104.82 5% 75% 80% 85% 2025 $110.06 5% 75% 80% 85% 2026 $115.57 5% 75% 80% 85% 2027 $121.34 5% 75% 80% 85% 2028 $127.41 5% 75% 80% 85% Goal for Return Conservative Moderate Aggressive N/A $290,000 $330,000 $370,000 N/A 4.88 4.34 3.88 N/A 22% 25% 27% 5% $2,980,750 $3,588,932 $4,197,114 Break-Even Fulfillment 63% 63% 63% Net Present Value Rate of Return Payback Net Cash Flow Gross Revenue Affected: Incremental Revenue: Gate Receipts: F&B: 250 Year Financial Metrics Financial Profile: Club Seat Reconfiguration Fulfillment Price Growth Ticket Price Sponsorship: Parking:
ASSOCIATION OF LUXURY SUITE DIRECTORS
ASSOCIATION OF LUXURY SUITE DIRECTORS
ASSOCIATION OF LUXURY SUITE DIRECTORS
ASSOCIATION OF LUXURY SUITE DIRECTORS