Alcune considerazioni per l’implementazione del modello SCR
ARTURO RODRIGUEZ
Alcune considerazioni per limplementazione del modello SCR ARTURO - - PowerPoint PPT Presentation
Alcune considerazioni per limplementazione del modello SCR ARTURO RODRIGUEZ Moody s Analytics offre software, ricerca, formazione e strumenti di analisi a pi di 1.400 aziende a livello globale 2 Operazioni globali di Barrie &
ARTURO RODRIGUEZ
2
3
4
5
Gestori Patrimoniali Istituzionale Piattaforme di vendita Advisors Fornitori di Consulenza, Gestione e Infomatici
6
7
8
9
10
11
1.
Create RW simulation file RW1
2.
For n=1 to 1000 do :
RW1
RW Projection over 1 year:
recalibrations
MC1 MC2 MC3 MC1000
1st year data from RW1 file: Depending on ALM model implementation
RW1
12
13
14
15
16
17
18
0% 1% 2% 3% 4% 5% 6% 7% 8% Dec-05 Mar-06 Jun-06 Sep-06 Dec-06 Mar-07 Jun-07 Sep-07 Dec-07 Mar-08 Jun-08 Sep-08 Dec-08 Mar-09 Jun-09 Sep-09 Dec-09
Conditional EUR 10Y Rate
Percentile 95 to 99 Percentile 75 to 95 Percentile 50 to 75 Percentile 25 to 50 Percentile 5 to 25 Percentile 1 to 5 Realised 0% 1% 2% 3% 4% 5% 6% 7% 8% Dec-05 Mar-06 Jun-06 Sep-06 Dec-06 Mar-07 Jun-07 Sep-07 Dec-07 Mar-08 Jun-08 Sep-08 Dec-08 Mar-09 Jun-09 Sep-09 Dec-09
Unconditional EUR 10Y Rate
0% 1% 2% 3% 4% 5% 6% 7% 8% Dec-05 Mar-06 Jun-06 Sep-06 Dec-06 Mar-07 Jun-07 Sep-07 Dec-07 Mar-08 Jun-08 Sep-08 Dec-08 Mar-09 Jun-09 Sep-09 Dec-09
Conditional GBP 10Y Rate
0% 1% 2% 3% 4% 5% 6% 7% 8% Dec-05 Mar-06 Jun-06 Sep-06 Dec-06 Mar-07 Jun-07 Sep-07 Dec-07 Mar-08 Jun-08 Sep-08 Dec-08 Mar-09 Jun-09 Sep-09 Dec-09
Unconditional GBP 10Y Rate
09
19
0% 1% 2% 3% 4% Dec-05 Mar-06 Jun-06 Sep-06 Dec-06 Mar-07 Jun-07 Sep-07 Dec-07 Mar-08 Jun-08 Sep-08 Dec-08 Mar-09 Jun-09 Sep-09 Dec-09
Conditional JPY 10Y Rate
0% 1% 2% 3% 4% 5% 6% 7% 8% 9% 10% Dec-05 Mar-06 Jun-06 Sep-06 Dec-06 Mar-07 Jun-07 Sep-07 Dec-07 Mar-08 Jun-08 Sep-08 Dec-08 Mar-09 Jun-09 Sep-09 Dec-09
Unconditional USD 10Y Rate
0% 1% 2% 3% 4% 5% 6% 7% 8% 9% 10% Dec-05 Mar-06 Jun-06 Sep-06 Dec-06 Mar-07 Jun-07 Sep-07 Dec-07 Mar-08 Jun-08 Sep-08 Dec-08 Mar-09 Jun-09 Sep-09 Dec-09
Conditional USD 10Y Rate
0% 1% 2% 3% 4% Dec-05 Mar-06 Jun-06 Sep-06 Dec-06 Mar-07 Jun-07 Sep-07 Dec-07 Mar-08 Jun-08 Sep-08 Dec-08 Mar-09 Jun-09 Sep-09 Dec-09
Unconditional JPY 10Y Rate
20
21
Metric Base Allocation New Allocation Expected Economic Profit 12.1 15.8 Standard Deviation 56.9 58.4 Probability of Loss 37% 35% VaR @ 90% 64.0 61.0 VaR @ 95% 93.3 90.0 VaR @ 99% 152.8 153.6 VaR @ 99.5% 176.2 179.3 TVaR @ 99% 183.1 183.1 SCR 176.2 179.3 Economic Capital Requirement 183.1 183.1 Cash, 54% Gilts 1-3 Yrs, 9% Gilts 3-5 Yrs, 36%
£m unless stated Original Allocation New Allocation
Gilts 3-5 Yrs, 25% Inflation- linked Bonds, 58% High Yield Credit, 2% Stocks - Total Market, 9% Property, 6%
22
10.0 15.0 20.0 Insurance Profit Investment Profit Total Profit
Economic Profit (£m)
Base Low Economic Growth (GDP < 1%) Increased Inflation (Inflation >3%) Stagflation (GDP<1% and Inflation >3%)
Cash, 54% Gilts 1-3 Yrs, 9% Gilts 3-5 Yrs, 36%
10.0 15.0 20.0 Insurance Profit Investment Profit Total Profit
Economic Profit (£m)
Base Low Economic Growth (GDP < 1%) Increased Inflation (Inflation >3%) Stagflation (GDP<1% and Inflation >3%)
Gilts 3-5 Yrs, 25% Inflation-linked Bonds, 58% High Yield Credit, 2% Stocks - Total Market, 9% Property, 6%