VERRADO COMMUNITY ASSOCIATION, INC
1st QUARTER BOARD OF DIRECTORS MEETING
The Center on Main™ | March 4, 2014 | 6:00 PM
Agenda I. Welcome and Introductions II. Call to order III. - - PowerPoint PPT Presentation
VERRADO COMMUNITY ASSOCIATION, INC 1st QUARTER BOARD OF DIRECTORS MEETING The Center on Main | March 4, 2014 | 6:00 PM Agenda I. Welcome and Introductions II. Call to order III. Establish a Quorum VERRADO COMMUNITY ASSOCIATION, INC IV.
VERRADO COMMUNITY ASSOCIATION, INC
The Center on Main™ | March 4, 2014 | 6:00 PM
VERRADO COMMUNITY ASSOCIATION, INC
VERRADO COMMUNITY ASSOCIATION, INC
VERRADO COMMUNITY ASSOCIATION, INC
VERRADO COMMUNITY ASSOCIATION, INC
Please note: Unaudited for the period ending December 31, 2013
Current Quarter Prior Quarter Change ASSETS Operating accounts $ 870,276 $ 1,192,493 $ (322,217) Reserve accounts 798,414 797,981 433 Total Cash 1,668,690 1,990,474 (321,784) Net accounts receivable 1,115,532 937,014 178,518 Fixed assets 98,553
Other assets 11,982 23,382 (11,400) Total Assets $ 2,894,757 $ 2,950,870 $ (56,113)
VERRADO COMMUNITY ASSOCIATION, INC
Please note: Unaudited for the period ending December 31, 2013
Current Quarter Prior Quarter Change LIABILITIES AND MEMBERS' EQUITY Accrued expenses $ 354,181 $ 394,452 $ (40,271) Prepaid assessments 145,526 139,308 6,218 Construction deposits 60,000 75,000 (15,000) Due to Assembly 299,511 261,727 37,784 Total Liabilities 859,218 870,487 (11,269) Prior year surplus (deficit) 2,223,837 2,223,837
(188,298) (143,454) (44,844) Total Equity 2,035,539 2,080,383 (44,844) Total Liabilities & Equity $ 2,894,757 $ 2,950,870 $ (56,113)
VERRADO COMMUNITY ASSOCIATION, INC
Please note: Unaudited for the period ending December 31, 2013
Actual Budget Variance REVENUE Community association assessment $ 3,942,721 $ 3,994,042 $ (51,321) Special service area assessment 65,280 62,220 3,060 Legal, collection & compliance fees 81,394 84,180 (2,786) Transfer & disclosure fees 180,208 207,330 (27,122) Interest 3,818 7,759 (3,941) Other revenue 211,283 207,896 3,387 Allowance for doubtful accounts (13,294) (144,401) 131,107 Net Revenue $ 4,471,410 $ 4,419,026 $ 52,384
Please note: Unaudited for the period ending December 31, 2013
VERRADO COMMUNITY ASSOCIATION, INC Actual Budget Variance OPERATING EXPENSE Administrative $ 911,044 $ 996,578 $ 85,534 Communications 17,730 21,944 4,214 Community building 21,092 24,050 2,958 Facilities 363,284 138,817 (224,467) Landscaping 1,814,350 1,934,651 120,301 Repairs & maintenance 202,992 206,883 3,891 Special service area 55,775 56,053 278 Utilities 1,141,388 1,073,020 (68,368) Other expenses 6,779 11,410 4,631 Total Operating Expense 4,534,434 4,463,406 (71,028) Surplus (Deficit) Before Reserves & Subsidies (63,024) (44,380) (18,644) Reserve Distribution (125,274) (91,723) (33,551) Current Year Surplus (Deficit) $ (188,298) $ (136,103) $ (52,195)
VERRADO COMMUNITY ASSOCIATION, INC
VERRADO COMMUNITY ASSOCIATION, INC
Who is the contact for the City of Buckeye Neighborhood Watch Program? A program of the Buckeye Police Department, the program encourages participation of citizens in a neighborhood to organize block watch
information. What is the plan for landscaping the Western Drainage Channel? What can be done to stop vehicles from entering this area? Landscaping is complete and signage has been installed at entry points to discourage unauthorized vehicular use.
VERRADO COMMUNITY ASSOCIATION, INC
VERRADO COMMUNITY ASSOCIATION, INC
5 10 15 20 25 30 35 40
2013 2012
4th Quarter 2013/2012
VERRADO COMMUNITY ASSOCIATION, INC
20 40 60 80 100 120
CCI with Violations Recreation Vehicle/ Trailer Parking Holiday Decorations Landscape Maintenance Other Commercial/ Inoperable Vehicle Parking Trash / Recycling Container Unapproved Archictectural Modification
2013 2012 4th Quarter 2013/2012 Violations
VERRADO COMMUNITY ASSOCIATION, INC
VERRADO COMMUNITY ASSOCIATION, INC
VERRADO COMMUNITY ASSOCIATION, INC
VERRADO COMMUNITY ASSOCIATION, INC
VERRADO COMMUNITY ASSOCIATION, INC
VERRADO COMMUNITY ASSOCIATION, INC
VERRADO COMMUNITY ASSOCIATION, INC
VERRADO COMMUNITY ASSOCIATION, INC
VERRADO COMMUNITY ASSOCIATION, INC