Investor Report 2019 Earning Result 2 nd March 2020 AGENDA ITEM 01 - - PowerPoint PPT Presentation
Investor Report 2019 Earning Result 2 nd March 2020 AGENDA ITEM 01 - - PowerPoint PPT Presentation
Investor Report 2019 Earning Result 2 nd March 2020 AGENDA ITEM 01 FY2019 Performance AGENDA ITEM 02 Strategy & Growth AGENDA ITEM 03 Appendix 2 01 AGENDA ITEM 01 FY2019 Performance 3 01 FY2019 Results Active Outlet/Customer
2
FY2019 Performance
AGENDA ITEM 01 AGENDA ITEM 03
Appendix
AGENDA ITEM 02
Strategy & Growth
FY2019 Performance
AGENDA ITEM 01
01
3
01
FY2019 Results
4
Market result Operational excellence Net results
Unit cases (Domestic Sale)
+10%
58 million unit cases (MUC) 6 MUC from Made-to-Order Sale
Active Outlet/Customer 25%
No.1 Market share
Of NARTD* Market
Average Utilization rate from 65% to70 % in 2019 Delivery Success rate
- f a world class
standard at 99%
Route to Market Distribution truck
*Non - Alcoholic Ready to Drink (NARTD)
Remains strong with THB 6,776 million
+19%
Sales revenue Net Profit Margin +2.1ppt Net profit
+77%
THB 441 million
Net Profit Margin From 4.4% to
6.5%
+6%
From 41,481 to
44,043
- utlets/customers
+5ppt
Utilization Rate
From 54% move to 66%
+12ppt
THB(million) FY2018 FY 2019 %(YOY)
Domestic sale Volume (MUC) 53 58 9% Made-to-order sale (MUC) 0.3 5.8 1900% Total sale (MUC) 53 64 20% Revenue from Sales 5,704.0 6,775.5 19% Cost of Goods Sold 3,780.0 4,183.7 11% Gross Profit 1,924.0 2,591.8 35% EBITDA 568.7 781.0 37% EBIT 281.4 484.5 72% Interest expenses 30.4 24.3
- 20%
Tax 20.6 36.3 77% Profit for the year 249.1 440.7 77% Gross profit margin 34% 38% EBITDA margin 10% 12% Net profit margin 4.4% 6.5%
5
01
FY2019 Financial Performance
PROFIT AND LOSS STATEMENT Sales Contribution Key deliverable
- Domestic sale Volume increased 10% as the favorable weather and the
implementation of promotional activities and marketing campaigns. Made- to –
- rder sale volume to business partner (within Coca cola system)
- Revenue from Sales grew at 19% from prices adjustments and volume growth
while Cost of Goods Sold(COGS) had increased by Baht 403.65 million or 10.68% , the growth rate of COGS is lower than the volume’s, partly as the result of a decrease in sugar price and usage, as well as savings from economy of scale
- Distribution costs have increased by Baht 235.36 million or 19.94% and
administrative expenses have increased by 229.29 million or 49.61% mainly due to Human resource related items
Financial statement I FY 19 Result I 2 March 2020 91% 8% 1% Sparkling Water Still 84% 8%4% 4% PET Can Glass Fountain
01
Financial Highlights
6
5,205 5,401 5,704 5,671 5,704 6,776 2014 2015 2016 2017 2018 2019
28.4% 28.6% 31.0% 32.4% 33.7% 38.3% 2.2% 1.4% 4.2% 4.9% 4.3% 6.5%
1.0% 6.0% 11.0% 20.0% 21.0% 22.0% 23.0% 24.0% 25.0% 26.0% 27.0% 28.0% 29.0% 30.0% 31.0% 32.0% 33.0% 34.0% 35.0% 36.0% 37.0% 38.0% 39.0% 40.0%2014 2015 2016 2017 2018 2019
GPM Operating Profit Margin
115 101 241 283 249 441 2.2% 1.9% 4.2% 5.0% 4.4% 6.5%
0.0% 1.0% 2.0% 3.0% 4.0% 5.0% 6.0% 7.0% 8.0% 50 100 150 200 250 300 350 400 450 500 550 600 650 700 750 800 850 900 950 1000
2014 2015 2016 2017 2018 2019
Net Profit NPM
Revenue from Sales (THB million) SG&A (THB million )
Financial statement I FY 19 Result I 2 March 2020
Highest revenue growth (+ 19%yoy) in the past 5 years, with CAGR of 5%. One off impact of provision for retirement benefits in accordance with the changes in Labor Protection Act and ESOP program drove SG&A to Sale to 31%.
GPM & EBIT Margin
Accumulated increase in margin after the improvement of production line and digitalization of sale services in 2016.
Net Profit & Net Profit Margin (NPM)
Accumulated increase in margin after the improvement of production line and digitalization of sale services in 2016.
1,390 1,466 1,502 1,515 1,643 2,107 26.7% 27.1% 26.3% 26.7% 28.8% 31.1%
0.0% 5.0% 10.0% 15.0% 20.0% 25.0% 30.0% 35.0%
- 500
1,000 1,500 2,000 2,500 3,000 3,500 4,000
2014 2015 2016 2017 2018 2019 SG&A SG&A to Sale
7
01
FY2019 Financial Performance
Financial statement I FY 19 Result I 2 March 2020
Balance sheet summary- Assets (THB million) Cash flows (THB million)
Interim dividend payment for THB 239 million and Long – term loan Principal Repayment for THB 91.14 million were the main transactions of financing cash flow
CAPEX
1,268 1,156 1,061 919 967 1,178 2,109 3,310 3,647 3,690 3,791 3,729
2014 2015 2016 2017 2018 2019
Current Assets Non-Current assets
1,530 2,350 2,473 2,665 2,712 2,915 744 1,111 1,227 954 962 931 1,103 1,005 1,008 990 1,083 1,061
2014 2015 2016 2017 2018 2019
Equity Non Current Liabilities Current Liabilities
Balance sheet summary- Liabilities & Equities (THB million)
PP&E account for 70% of total assets, while Account Receivable account around 10% Decreasing of Long-Term loans from 2016 as the Principal repayment. Cold drink equipment investment (73MB) Major investments in new production lines are expected no earlier than 2020.
Production Market Other
- 3rd Injection machine (130MB, Q4’18)
- Can Line upgrade with 30% additional
capacity (35MB, start Q4’19)
- Water Line upgrade (23MB, in process)
- Clean energy -solar rooftop (PP-Feb’19)
Ongoing investment in SAP
Distribution
Warehouse expansion (50MB, in process)
01
Key Financial Ratios
6% 4% 8% 10% 8% 14% 8% 5% 10% 11% 9% 16% 2014 2015 2016 2017 2018 2019 ROIC ROE
Financial statement I FY 19 Result I 2 March 2020
ROIC & ROE Activity Ratios
Interest Coverage strong at 21x of interest payment shows a strong organic growth and healthy capital structure
D/E & IBD/E Ratios 1.21 0.90 0.90 0.73 0.75 0.68 0.57 0.37 0.44 0.30 0.31 0.22 2014 2015 2016 2017 2018 2019 D/E IBD/E Interest Coverage (x) 4 5 7 9 10 21 2014 2015 2016 2017 2018 2019
Debt/Equity and Interest bearing debts/Equity reduced significantly indicating a healthy capital structure Both ROIC & ROE increased more than 2ppts Average Sales period decrease from 34 days to 26 days , as higher Technology in Production & Distribution lines were employed 2014 2015 2016 2017 2018 2019 Total Asset Turnover 1.5 1.4 1.2 1.2 1.2 1.4 Average Sale Period (Days) 34.0 32.8 28.6 25.2 25.7 26.0 Average Collection Period (Days) 43.3 43.1 36.9 34.8 34.3 31.9 Average Payment Period (Days) 34.6 32.7 27.8 23.0 24.2 19.9 Cash Cycle (Days) 42.7 43.2 37.7 37.0 35.8 38.0
8
01
HTC Shareholder dividend return
Dividend Policy : No less than 50 - 80 percent of the net income after tax , after legal reserves and consideration on cashflow, investment plan and necessaries in the
future.
DPU (THB) EPS (THB) Dividend payout (%) Financial statement I FY 19 Result I 2 March 2020
9
0.30 0.38 0.38 0.78 0.3 0.25 0.35 0.62 0.42
0.2 0.4 0.6 0.8 1 1.2
2014 2015 2016 2017 2018 2019 1H 2H 0.30 0.25 0.65 1.00 0.80 xx 0.58 0.51 1.21 1.42 1.25 2.21 52% 49% 54% 70% 64% xx%
01
New HTC Products in 2019
CAN 180ml., 325ml PET 500ml, 1.5L ALL Channel ALL Package ALL Channel PET 450ml, 1.25L CAN 325ml.
Coke Can Avenger Coke Can 245ml. Coke Can Summer graphic PET
330ml Packaging Health trend Innovation 3Q 2Q 1Q 4Q
SPRITE NO SUGAR
FANTA GRAPE Reduced sugar
MINUTE MAID DOUBLE JUICE
CAN 330ml. ALL Channel
SCHWEPPES Manao soda - Reduced sugar
350ml
Namthip
CAN 325ml PET 450ml., 500ml, 1.25L, 1.5L ALL Channel
Fanta Honey Lemon
CAN 325ml 7Eleven
Coke can RASPBERRY PET 1.95L (Less Sugar)
Strategy & Growth
AGENDA ITEM 02
02
11
Drive recruitment build sparkling habits in targeted occasions
- Digitalized sale services and operational
services : QR Code payment,
- Restructuring of Manufacturing operations
- Organization changes to match with dynamic
environment
- Operational Improvements in distribution
Domestic Sale Volume 61 MUC (+5%) Revenue THB 7 Billion (+3%) Sustain 2019 gains in Net Profit
Develop a total beverage portfolio Drive revenue growth Accelerate Quality Execution & Availability Manage customer relationship & Drive IT Diversification
2020 Business Plan & Guidance
02
13
2020 Business Plan & Guidance
02
Key Risk : COVID-19 impact
Due to a balance of factors, gross profit margin (%) and net profit (MB) for FY2020 is currently budgeted to be stable compare with 2019. Therefore sustaining the significant increases realized in 2019.
- Concentrate price increase of around 10% on all core
products , excluding no sugar segment
- Increase in sugar tax as per implementation of 2nd phase
in September 2019
- Increase in sweetener price (commodity price increase)
- Retail price increase implemented at the end of 2019
- Reduction in sugar usage due to reformulation in 2020
- Realized efficiencies in the relocation of selected
manufacturing operation from Hat Yai to Punpin plant
Guidance for 2020 gross and net profit
Action Plan to COVID-19
Adjustments to Consumers behavior
- Shift commercial focus toward in-home
consumption
- Shift marketing investments from Out of Home
Media to TV & Digital Advertising
- Efficiencies in G&A and S&D costs
- Prioritize investment CAPEX
Cost Saving Cash Flow Management
Appendix
03 AGENDA ITEM 03
14
03
Company Overview
NARATHIWAT PATTANI NAKHON SI THAMMARAT YALA SONGKHLA SATUN TRANG PHATTHALUNG SURATTHANI KRABI PHANG NGA RANONG CHUMPHON PHUKET
Poonpin Plant Hat Yai Plant Being granted Coca-Cola franchise for Southern Thailand covering 14 provinces from Chumporn downwards to Malaysian border (with 9.4 mil. Population accounting for 14% of total Thailand) Holding 99.99% in Southern Rocks Co., Ltd., manufacturing and distributing preform and plastic bottles, and plastic bottle blowing services Head office in Hatyai, Songkhla with Executive offices in
- Bangkok. production plants at Hatyai, Songkhla and Poonpin,
Surat Thani (with 8 production lines+ 3 injection machines) 19 sales and delivery branches with 200 sales trucks, servicing 40,000 outlets with over 2,000 employees Leadership in South sparkling market with 84% share (sparkling contributes >90% oftotal sales)
15
1969 ( 2512) Coca- Cola’s bottling & distribution franchise granted to Nakornthip
03
Milestones
1978 (2521) Nakornthip changed name to Haad Thip HTC listed in SET 1988 (2531) 1974 (2517)
- Sec.Lt.Phairoch
Rattakul assumed leadership of the Company.
- Franchise
expanded from 3 to 14 provinces 2012 (2512)
- 2nd manufacturing
plant @ Poonpin
- A subsidiary
company “Southern Rock (STR)” established 2013-2016 (2556-59) Poonpin production lines in operational (additional 2 PET lines + injection machine) Additional lines in HY (PET/NRGB/Can/ injection Machine) 2002-2011 (2545-59)
SET
SAP launched 2010 ( 2553) Carbon footprint journey began (1st Certification for product & organization) 2015 (2558) 2016 (2559) RTM Pre- sell transformation (Phase I) 2017 (2560)
- Call line upgrade
- Halal Certification
- Telesales Pilot
2018 (2561)
- 3rd injection machine in Poonpin Plants (Oct)
- SAP upgrading (Mar)
- RTM Pre-sell expanded to Red Zone (100%
completed)
- Salesforce automisation
- Vending machine pilot
- Product carbon footprint (24 ->34 SKUs)
SET
16
2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018
3
Unit : MUC
03
Historical Long-term Growth (Topline)
23 53
17
3
23 53
Contact :
18