VERRADO COMMUNITY ASSOCIATION, INC
ANNUAL MEMBERSHIP MEETING
The Center on Main ™ | March 4, 2014 | Immediately following VCA 1st Quarter Meeting
Agenda I. Welcome and Introductions II. Call to order III. - - PowerPoint PPT Presentation
VERRADO COMMUNITY ASSOCIATION, INC ANNUAL MEMBERSHIP MEETING The Center on Main | March 4, 2014 | Immediately following VCA 1st Quarter Meeting Agenda I. Welcome and Introductions II. Call to order III. Establish a Quorum VERRADO
VERRADO COMMUNITY ASSOCIATION, INC
The Center on Main ™ | March 4, 2014 | Immediately following VCA 1st Quarter Meeting
VERRADO COMMUNITY ASSOCIATION, INC
VERRADO COMMUNITY ASSOCIATION, INC
VERRADO COMMUNITY ASSOCIATION, INC
VERRADO COMMUNITY ASSOCIATION, INC
*The separate, mandatory monthly Telecommunity Fee for Cox High-Speed Internet – a special discount rate for Verrado residents – is a pass-through fee facilitated by the Verrado Assembly. Telecommunity Fees are determined by Cox Communications, and in accordance with Verrado’s governing documents, fee increases are passed directly to residential property owners. 2013 2014 Change Verrado Community Association, Inc. Assessment 101.00 104.00 3.00 Verrado Assembly Assessments 17.00 18.00 1.00 Frank Residential Special Service Area 85.00 85.00
44.27 45.91 1.64
VERRADO COMMUNITY ASSOCIATION, INC
Please note: Unaudited for the period ending December 31, 2013
2013 2012 Change ASSETS Operating accounts $ 870,276 $ 1,341,207 $ (470,931) Reserve accounts 798,414 572,447 225,967 Total Cash 1,668,690 1,913,654 (244,964) Net accounts receivable 1,115,532 1,062,326 53,206 Fixed assets 98,553 - 98,553 Other assets 11,982 14,959 (2,977) Total Assets $ 2,894,757 $ 2,990,939 $ (96,182)
VERRADO COMMUNITY ASSOCIATION, INC
Please note: Unaudited for the period ending December 31, 2013
2013 2012 Change LIABILITIES AND MEMBERS' EQUITY Accrued expenses $ 354,181 $ 346,518 $ 7,663 Prepaid assessments 145,526 162,804 (17,278) Construction deposits 60,000 80,500 (20,500) Due to Assembly 299,511 177,281 122,230 Total Liabilities 859,218 767,103 92,115 Prior year surplus (deficit) 2,223,837 2,107,816 116,021 Current year surplus (deficit) (188,298) 116,020 (304,318) Total Equity 2,035,539 2,223,836 (188,297) Total Liabilities & Equity $ 2,894,757 $ 2,990,939 $ (96,182)
VERRADO COMMUNITY ASSOCIATION, INC
Please note: Unaudited for the period ending December 31, 2013
Actual Budget Variance REVENUE Community association assessment $ 3,942,721 $ 3,994,042 $ (51,321) Special service area assessment 65,280 62,220 3,060 Legal, collection & compliance fees 81,394 84,180 (2,786) Transfer & disclosure fees 180,208 207,330 (27,122) Interest 3,818 7,759 (3,941) Other revenue 211,283 207,896 3,387 Allowance for doubtful accounts (13,294) (144,401) 131,107 Net Revenue $ 4,471,410 $ 4,419,026 $ 52,384
VERRADO COMMUNITY ASSOCIATION, INC
Please note: Unaudited for the period ending December 31, 2013
Actual Budget Variance OPERATING EXPENSE Administrative $ 911,044 $ 996,578 $ 85,534 Communications 17,730 21,944 4,214 Community building 21,092 24,050 2,958 Facilities 363,284 138,817 (224,467) Landscaping 1,814,350 1,934,651 120,301 Repairs & maintenance 202,992 206,883 3,891 Special service area 55,775 56,053 278 Utilities 1,141,388 1,073,020 (68,368) Other expenses 6,779 11,410 4,631 Total Operating Expense 4,534,434 4,463,406 (71,028) Surplus (Deficit) Before Reserves & Subsidies (63,024) (44,380) (18,644) Reserve Distribution (125,274) (91,723) (33,551) Current Year Surplus (Deficit) $ (188,298) $ (136,103) $ (52,195)
VERRADO COMMUNITY ASSOCIATION, INC
VERRADO COMMUNITY ASSOCIATION, INC
VERRADO COMMUNITY ASSOCIATION, INC
VERRADO COMMUNITY ASSOCIATION, INC
VERRADO COMMUNITY ASSOCIATION, INC
boundary lines replaced, nets replaced, cooling sprinkler activation switches renovated
in water use
to develop a long-term tree care program based on soil, root, and site condition analysis.
VERRADO COMMUNITY ASSOCIATION, INC
boundary lines replaced, nets replaced, cooling sprinkler activation switches renovated
VERRADO COMMUNITY ASSOCIATION, INC
5 10 15 20 25 30 35 40 45
Front Yard Landscape Rear Yard Landscape Pool Installation Satellite Dish Exterior Painting Security Door Solar Sunscreens Pergola - Shade Structure
2013 Design Review Applications
VERRADO COMMUNITY ASSOCIATION, INC
0% CCI with Violations 6% Recreation Vehicle/ Trailer Parking 4% Holiday Decorations 5% Landscape Maintenance 46% Other 8% Commercial/ Inoperable Vehicle Parking 3% Trash / Recycling Container 15% Unapproved Archictectural Modification 13%
VERRADO COMMUNITY ASSOCIATION, INC
VERRADO COMMUNITY ASSOCIATION, INC