1/23/2012 1 Revenue Requirem ents Application Public W orkshop
January 23, 2012
Agenda
- Overview
- Investment income
- Bodily injury claims
- Operating expenses
- Capital provision
- Capital provision
- Summary
1
B-4 ICBC 2012 REVENUE REQUIREMENTS
EXHIBIT
Agenda Overview Investment income Bodily injury claims Operating - - PDF document
1/23/2012 ICBC 2012 R EVENUE R EQUIREMENTS E XHIBIT B-4 Revenue Requirem ents Application Public W orkshop January 23, 2012 Agenda Overview Investment income Bodily injury claims Operating expenses Capital provision
January 23, 2012
1
EXHIBIT
2
12% 14% 0.0% +2.5% +7.4% +1.3% +11.2% 0% 2% 4% 6% 8% 10%
2 0 1 0 Com pared to 2 0 1 2 I m pact on Rate Level
3
4
5
6
7
8
9
35 000
10,000 15,000 20,000 25,000 30,000 35,000
Severity ( $ )
2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011
Accident Year
10
2.5%
0 5% 1.0% 1.5% 2.0%
11
0.0% 0.5%
1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011
12
2.5%
1.0% 1.5% 2.0%
13
0.0% 0.5%
1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011
14
2.5%
1.0% 1.5% 2.0%
15
0.0% 0.5%
1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011
16
17
18
151% 158% 162% 167% 156% 165% 165% 155% 155%
160% 170%
136% 141% 138% 123% 141% 132% 143% 120% 115% 102%
100% 110% 120% 130% 140% 150%
19
90%
2007 Q4 2008 Q1 2008 Q2 2008 Q3 2008 Q4 2009 Q1 2009 Q2 2009 Q3 2009 Q4 2010 Q1 2010 Q2 2010 Q3 2010 Q4 2011 Q1 2011 Q2 2011 Q3 2011 Q4 2012 Q4 MCT Actual (CGAAP) MCT Actual (IFRS) MCT Outlook (IFRS)
20
21
22
23
%
1.00 1.50 2.00 2.50 3.00 3.50 4.00 4.50 Mar 2010 Sep 2011
Government of Canada Yield Curves
Interest rates have dropped
24
0.00 0.50 2 year 3 year 5 year 10 year 30 year 3/31/2010 9/30/2011
5 % 2 3 %
7 2 %
25
5 % 2 3 %
Real Estate E it Real estate assumed to deliver a premium
Equities assumed to yield at a premium
7 2 %
Equity Fixed Income Assets Fixed Income assets invested at the 3 year bond yield
26
Assets W eight Return 2 0 1 0 PY 2 0 1 2 PY Real Estate 5% Inflation + 4.25% 6.48% 6.29% Equity 23% 30 year Government bond yield + equity risk premium 10.07% 8.98% Fixed Income 72% 3 year Government bond yield 3.18% 1.91%
27
New Money Rate 4 .9 3 % 3 .7 6 %
Government of Canada Yield Curves
%
1.00 1.50 2.00 2.50 3.00 3.50 4.00 4.50 Mar 2010 Sep 2011
Government of Canada Yield Curves
Interest rates have dropped
28
0.00 0.50 2 year 3 year 5 year 10 year 30 year 3/31/2010 9/30/2011
3 00% 3.50%
3 00% 3.50%
0.00% 0.50% 1.00% 1.50% 2.00% 2.50% 3.00% 10-Dec 11-Jun 11-Sep Output 2011 2012 Source: IMF 0.00% 0.50% 1.00% 1.50% 2.00% 2.50% 3.00% 10-Dec 11-Jun 11-Sep Output 2011 2012
29
All have indicated that interest rates will stay low in 2012 30
“Canada’s primary dealers now expect the Bank of Canada to raise interest rates in September 2012, signaling a gloomier outlook as concerns over stalled global economic momentum persist.”
Reuters, October 7, 2011
31
32
33
34
$ $700
$450 $500 $550 $600 $650
35
$400 $450 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014
Basic Loss Cost
$ $700
$450 $500 $550 $600 $650
36
$400 $450 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014
PY 2010 Projection at May 2010 Basic Loss Cost
$ $700
$450 $500 $550 $600 $650 +5.5 ppt
37
$400 $450 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014
PY 2010 Projection at May 2010 Basic Loss Cost PY 2010 Projection at Dec 2011
38
2.0% 2.5%
0.5% 1.0% 1.5% %
39
0.0% 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015
Accident Year Actual PY 2010 Projection at May 2010 PY 2010 Projection at May 2010
2.0% 2.5%
0.5% 1.0% 1.5% %
40
0.0% 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015
Accident Year Actual PY 2010 Projection at May 2010 PY 2010 Projection at May 2010
2.0% 2.5%
0.5% 1.0% 1.5% %
41
0.0% 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015
Accident Year Actual PY 2010 Projection at May 2010 PY 2010 Projection at Dec 2011 PY 2010 Projection at May 2010 PY 2010 Projection at Dec 2011
42
52,000 44,000 46,000 48,000 50,000
Million Kilom etres 43
40,000 42,000 2004 2005 2006 2007 2008 2009 2010
4,500 3,000 3,500 4,000
Million Kilom etres 44
2,000 2,500 2004 2005 2006 2007 2008 2009 2010
45
$700
$450 $500 $550 $600 $650 +5.5 ppt
46
$400 $450 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014
PY 2010 Projection at May 2010 Basic Loss Cost PY 2010 Projection at Dec 2011
47
$650 $700
PY 2012
+1.9 ppt $450 $500 $550 $600 $650 +5.5 ppt
48
$400 $450 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014
PY 2010 Projection at May 2010 Basic Loss Cost PY 2010 Projection at Dec 2011
Bodily Injury Property Damage Part 7
$800
$200 $300 $400 $500 $600 $700 $800
+1.6% per year +2.1% per year
$- $100 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015
Total Plate Owner Basic Bodily Injury
49
40,000 45,000
5,000 10,000 15,000 20,000 25,000 30,000 35,000
50
2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015
Actual 2001 to 2005 Trend PY 2010 Projection at Dec 2011
51
52
40,000 45,000
5,000 10,000 15,000 20,000 25,000 30,000 35,000
53
2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015
Actual 2001 to 2005 Trend PY 2010 Projection at Dec 2011
54
55
56
57
58
59
60
61
600 750 ions)
Compounded Annual Growth Rate (2002 to 2010) = 2.3% Average Increase (2009 to 2012) = 1.8%
$647 $582 $482 $496 $508 $515 $512 $523 $538 $569 $577 $591 $604 $615 150 300 450
Decrease from $630
62
2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 (CGAAP) 2010 (IFRS) 2011 Forecast 2012 Forecast
Corpo
63
64
65
66
151% 158% 162% 167% 156% 165% 165% 155% 155%
160% 170%
136% 141% 138% 123% 141% 132% 143% 120% 115% 102%
100% 110% 120% 130% 140% 150%
67
90%
2007 Q4 2008 Q1 2008 Q2 2008 Q3 2008 Q4 2009 Q1 2009 Q2 2009 Q3 2009 Q4 2010 Q1 2010 Q2 2010 Q3 2010 Q4 2011 Q1 2011 Q2 2011 Q3 2011 Q4 2012 Q4 MCT Actual (CGAAP) MCT Actual (IFRS) MCT Outlook (IFRS)
68
69
70