SLIDE 9 Private and Confidential | 9
www.dadavidson.com/Investment-Banking Page 9
(1) Excludes the $38B Berkshire Hathaway acquisition of Precision Castparts. (2) Includes the $10B Avalon acquisition of C2 Aviation Capital and Rockwell Collins $8.6B acquisition of B/E Aerospace. (3) Excludes the $31B United Technologies acquisition of Rockwell Collins. Sources: Capital IQ, MergerMarket.
9.5x 5.0x 7.7x 10.8x 9.2x 8.4x 12.4x 12.7x 17.0x 11.3x 9.9x 5.3x 9.4x 12.4x 14.9x 15.6x 16.4x 9.0x 9.0x 8.6x 10.2x 9.2x 13.6x
1.0 1.5 2.0 2.5x
10.0 15.0 20.0x Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 2012 2013 2014 2015 2016 2017 EV / Revenue Ev / EBITDA EV / EBITDA EV / Revenue
9,292 3,074 4,214 7,566 2,326 3,013 3,545 4,442 11,705 7,011 9,254 2,791 13,068 20,690 25,567 6,093 13,987 2,643 6,219 23,082 16,690 1,026 11,703 68 74 66 84 57 77 58 86 74 86 61 86 75 83 86 69 80 55 61 75 53 61 58
40 60 80 100
10,000 15,000 20,000 25,000 $ 30,000 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 2012 2013 2014 2015 2016 2017 Number of Deals Disclosed Deal Value ($mm) Deal Value Number of Deals
AEROSPACE & DEFENSE M&A ACTIVITY
Total Sector M&A Activity Sector Valuation Trends
(1) (1) (2) (2) (3) (3)