4 th Quarter 2018 Earnings Conference Call February 7, 2019 - - PowerPoint PPT Presentation
4 th Quarter 2018 Earnings Conference Call February 7, 2019 - - PowerPoint PPT Presentation
4 th Quarter 2018 Earnings Conference Call February 7, 2019 Forward-looking statements Non-GAAP financial measures Certain ratios related to our Revolving Credit Facility of Earnings During this presentation, we make certain forward-looking
4th Quarter 2017 Earnings Call
2
Forward-looking statements
During this presentation, we make certain forward-looking statements concerning plans and expectations for Carlisle Companies Incorporated. We caution you that actual events
- r results may differ materially from our plans and
- expectations. See our Form 10-Q for third quarter 2018 filed
with the Securities and Exchange Committee, these slides and the remarks in the conference call and webcast, the fourth quarter and full year 2018 financial results 8-K and release, and our Form 10-K to be filed for 2018 for risks and uncertainties which could cause actual results to differ materially from current expectations.
Non-GAAP financial measures
Certain ratios related to our Revolving Credit Facility of Earnings before Interest, Income Taxes, Depreciation and Amortization (“EBITDA”), Free Cash Flow, Net Debt, Net Debt to EBITDA ratio, and Net Debt to Capital Ratio are not measures of liquidity
- r financial condition under US GAAP. Our Revolving Credit
Facility allows us to exclude non-cash impairment charges in the computation of EBITDA. See slide 16 and the appendix to this presentation for a reconciliation of these measures to the most directly comparable GAAP measures. Throughout this presentation each non-GAAP measure is denoted with an *.
4th Quarter 2017 Earnings Call
3
- Exceeded organic revenue growth target of 5% for Q4 and FY
- Demonstrated sustained price leadership, driving over 20%
increase in operating income
- Realized FY COS savings and benefits of 1.6%, in line with
- ur targeted 1-2% of annual sales
- Announced the acquisition of Petersen Aluminum
Corporation, which closed Jan 11, 2019, and completed the sale of Carlisle FoodService Products in Mar 20, 2018
- Returned approximately $550M to shareholders through
share repurchases and dividends YTD
- $459.8M cash repurchases of shares
- $93.5M of dividends
Executing on Vision 2025 Plan
4th Quarter 2017 Earnings Call
4
2018 Q4 Highlights
Record Q4 revenue, up 8.8%
- 5.3% organic revenue growth
- Strong organic growth at CIT and CFT
- Solid price realization at CCM, CBF, CFT
- 4.3% acquisition growth
- Unfavorable FX and adoption of ASC 606
revenue recognition standard each had a negative 0.4% impact Operating income increased 22.7%
- Higher volume, price realization, and savings
from COS
- Partially offset by raw material, freight and
labor-related costs and accelerated restructuring costs at CBF
Financial Summary
(in millions, except per share amounts)
Q4 '18 Q4 '17 Δ
Revenues
$1,077.3 $990.5 +8.8%
Operating income
$114.6 $93.4 +22.7%
Income from continuing operations, net of tax
$89.1 $108.9
- 18.2%
Diluted EPS from continuing
- perations
$1.49 $1.73
- 13.9%
Items affecting comparability
$0.09 $(0.65)
- 113.8%
Solid operating margin improvement at CIT and CFT 23rd consecutive quarter of year-over- year sales growth
4th Quarter 2017 Earnings Call
5
2018 Q4 Revenue Bridge
Q4 '17 Organic Revenue Recognition Acquisitions FX Q4 '18
+5.3% +4.3% Organic Revenue by Segment
Construction Materials +2.8% Interconnect Technologies +12.7% Fluid Technologies +5.8% Brake & Friction +4.9%
$1,077.3
(in millions)
$990.5
- 0.4%
- 0.4%
4th Quarter 2017 Earnings Call
6
2018 Q4 Operating Margin Bridge
Q4 '17 Price/Volume COS Acquisitions Raw Materials/ Other Operating Costs Restructuring/ Rationalization Costs Q4 '18
9.4%
+2.3% +1.3%
- 0.5%
- 1.7%
- 0.2%
10.6%
4th Quarter 2017 Earnings Call
7
2018 Q4 EPS Bridge
Q4 '17 Volume Price COS Raw Material, Freight & Labor Related Costs Tax Items Share Repurchase Q4 '18
$1.73
+$0.10 +$0.14 +$0.21
- $0.25
- $0.51
+$0.07
$1.49
4th Quarter 2017 Earnings Call
8
Carlisle Construction Materials
- Q4 Notable Commercial Items:
- Strong demand in North American non-residential construction markets
- $15.9M of price realization through excellent price discipline
- 40% growth in new product sales
- Announced acquisition of Petersen Aluminum Corporation
- Operating Income:
- Driven by price, COS savings and lower items affecting comparability
- Partially offset by rising raw material, freight and labor related costs
- Met year one deal model Accella synergies of $10M
Three Months Ended December 31, Acquisition Effect Price / Volume Effect Exchange Rate Effect (in millions) 2018 2017 Change $ Change % Revenues
$ 676.3 $ 618.7 $ 57.6 9.3% 6.6% 2.8% (0.1)%
Operating income
$ 97.3 $ 87.7 $ 9.6 10.9%
Operating margin percentage
14.4% 14.2% +20bps
Items affecting comparability
$ 0.5 $ 5.8
4th Quarter 2017 Earnings Call
9
Carlisle Interconnect Technologies
- Q4 Notable Commercial Items:
- Strong finish to 2018
- Aerospace/higher content per plane driving growth
- MedTech and Test & Measurement pipeline still strong
- Revenue Recognition of -$4.4M of sales, or -2.1%
- Operating Income:
- Strong leverage on sales driven by higher volume, lower facility rationalization and
restructuring costs, and COS
- Offset partially by unfavorable mix and labor-related costs
Three months ended December 31, Acquisition Effect Price / Volume Effect Exchange Rate Effect (in millions) 2018 2017 Change $ Change % Revenues
$ 231.6 $ 208.5 $ 23.1 11.1% 0.7% 10.6% (0.2)%
Operating income
$ 33.3 $ 21.9 $ 11.4 52.1%
Operating margin percentage
14.4% 10.5% +390bps
Items affecting comparability
$ 2.2 $ 3.9
4th Quarter 2017 Earnings Call
10
Carlisle Fluid Technologies
- Q4 Notable Commercial Items:
- Strength in General Industrial market
- Powder sales up over 20%
- Solid demand in U.S. and Europe
- Pricing gains of 1.5%
- Operating Income:
- Excellent operating income performance
- Executing on discipline around cost controls, vertical integration and COS initiatives
Three Months Ended December 31, Acquisition Effect Price / Volume Effect Exchange Rate Effect (in millions) 2018 2017 Change $ Change % Revenues
$ 82.4 $ 79.0 $ 3.4 4.3% — % 5.8% (1.5)%
Operating income
$ 12.0 $ 3.7 $ 8.3 224.3%
Operating margin percentage
14.6% 4.7% +990bps
Items affecting comparability
$ 0.4 $ 3.5
4th Quarter 2017 Earnings Call
11
Carlisle Brake & Friction
- Q4 Notable Commercial Items:
- Construction, Ag, Mining markets moderated but stable
- Price recovery of 4.0% offset raw material headwinds
- Sales pipeline for carbon products growing
- Operating Income:
- Accelerated footprint consolidation drove operating loss as expected
- Footprint consolidation largely complete
- Price and COS positive drivers
Three Months Ended December 31, Acquisition Effect Price / Volume Effect Exchange Rate Effect (in millions) 2018 2017 Change $ Change % Revenues
$ 87.0 $ 84.3 $ 2.7 3.2 % — % 4.9% (1.7)%
Operating income
$ (7.1) $ (1.2) $ (5.9) (491.7)%
Operating margin percentage
(8.2)% (1.4)%
- 680bps
Items affecting comparability
$ 9.1 $ 2.1
4th Quarter 2017 Earnings Call
12
Focused on Capital Structure Optimization
- Cash on hand of $803.6M as of 12/31/18
- $1B available under revolver
- $93.5M capital returned to shareholders
FY18 in quarterly dividends
- Utilized $459.8M of cash to repurchase
shares FY18
- 2.7M shares remaining under authorization as
- f 12/31/18
- Net debt to cap ratio of 23%*
- Net debt to EBITDA of 1.1x*
- EBITDA to interest of 11.2x*
Debt Maturity Schedule
2020 2022 2024 2027
Senior Note $250M 5.125% Senior Note $400M 3.5% Senior Note $600M 3.75% Senior Note $350M 3.75%
4th Quarter 2017 Earnings Call
13
Cash Flow
Operating Cash Flow Capital Expenditures Free Cash Flow * $450 $350 $250 $150 $50
- $50
- $150
(in millions) Q4 '17 FY '17 Q4 '18 FY '18
Q4 '17 FY '17 Q4 '18 FY '18 Operating Cash Flow $159.1 $458.7 $236.6 $339.2 Capital Expenditures $(54.1) $(159.9) $(24.6) $(120.7) Free Cash Flow * $105.0 $298.8 $212.0 $218.5
4th Quarter 2017 Earnings Call
14
2019 Outlook
FY2019 Revenue Restructuring, facility rationalization acquisition/ divestiture related items
Growth y/y 1Q19 FY19 CCM HSD/LDD ~$5-7 ~$5-7 CIT MSD ~$5-6 ~$14-16 CFT MSD ~$0-1 ~$1-3 CBF LSD ~$0-1 ~$1-2 Corporate ~$0-1 ~$1-2 Total CSL HSD ~$10-15 ~$23-27
FY 2019
Corporate Expense ~$75-$80M D&A ~$200M CapEx ~$110-$125M FCF Conversion ~100% Net Interest Expense ~$55-60M Tax Rate ~25%
4th Quarter 2017 Earnings Call
15
Appendix
4th Quarter 2017 Earnings Call
16
Reconciliation of GAAP to Non-GAAP Measures
Unaudited Leverage Ratios under Credit Agreement
(in millions except for ratios) LTM 12/31/2018 Income from Continuing Operations $ 359 Income tax expense 87 Interest expense 65 Depreciation and amortization 186 Non-cash stock based compensation expense 26 EBITDA per revolving credit agreement $ 723 Short-term debt including current maturities $ Long-term debt principal 1,600 Total debt $ 1,600 Less: Cash in excess of $151 789 Debt per revolving credit agreement $ 811 Net debt to EBITDA 1.1x EBITDA to interest 11.2
1 If the outstanding balance on the revolving credit facility is $0, cash in excess of
$15 million is deducted from debt. $0 outstanding on 12/31/2018
Net Debt to Capital Ratio
(in millions except for ratios) Capital Total debt $ 1,600 Net debt $ 796 Less: cash $ 804 Total shareholders' equity $ 2,597 Net debt $ 796 Total capital (net of cash) $ 3,394 Net debt to capital 23%