3Q’17 Results
3Q’17 Results
TELECOM ITALIA GROUP
November 10, 2017
3 Q17 Results TELECOM ITALIA GROUP Safe Harbour This presentation - - PowerPoint PPT Presentation
3 Q17 Results November 10, 2017 3 Q17 Results TELECOM ITALIA GROUP Safe Harbour This presentation contains statements that constitute forward looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.
3Q’17 Results
November 10, 2017
1
Telecom Italia Group Results – 3Q’17
2
Telecom Italia Group Results – 3Q’17
3
Telecom Italia Group Results – 3Q’17
(+0.3pp QoQ)
(1) Estimated
4
Telecom Italia Group Results – 3Q’17
€mln, Organic data, YoY Performance
Organic «Like for Like»
2.014 2.195 2.226
1Q'17 2Q'17 3Q'17
4.819 4.953 4.907
1Q'17 2Q'17 3Q'17
4.452 4.552 4.593
1Q'17 2Q'17 3Q'17 Organic Organic Organic «Like for Like» Organic
+2,6% +3,7% +1,8% +1,3% +3,0% +3,9% +0,6% +1,8% +2,0% +0,6% +2,4% +3,1% +8,1% +6,1% +0,7% +5,0% +7,3% +6,5%
Details of methodology behind “like for like” organic representation are available at pages 21, 22, 23 and 24 of this presentation.
Organic «Like for Like»
4,758 4,890 4,876 1,956 2,104 2,221 4,452 4,552 4,611
5
Telecom Italia Group Results – 3Q’17
By Technology 67% 33%
Fixed
(+2.0% YoY)
Mobile
(+2.8% YoY)
5% 95%
Fixed
(+5.2% YoY)
Mobile
(+3.4% YoY)
(*) Net of Eliminations
* By Technology
~50% ~30% ~11% ~9%
Consumer
(+5.7% YoY)
Business
(+3.1% YoY)
(-8.2% YoY)
Sparkle Group
(-0.9% YoY)
By Business Segment
*
*
€mln, %YoY, Organic Performance
Inwit (+5.2% YoY) & others
~0.5%
6
Telecom Italia Group Results – 3Q’17
By Technology 66% 34%
Fixed
(-0.5% YoY)
Mobile
(+2.6% YoY)
5% 95%
Fixed
(+6.7% YoY)
Mobile
(+4.6% YoY)
(*) Net of Eliminations
* By Technology
~50% ~29% ~11% ~9%
Consumer
(+6.2% YoY)
Business
(+2.0% YoY)
(-16.0% YoY)
Sparkle Group
(-0.3% YoY)
Inwit (+4.6% YoY) & others
By Business Segment
*
~1%
€mln, %YoY, Organic Performance
7
Telecom Italia Group Results – 3Q’17
310 336 349
1Q'17 2Q'17 3Q'17 +6,1% +5,2% +4,6%
86 87 88
3.342 3.500 3.552 305 347 266
1Q'17 2Q'17 3Q'17
+0,8% +0,8%
+1,6% +2,2%
€mln, Organic data, YoY Performance
(1) Includes all «non linear items» (2) Includes “Shift from modem rent to sale” and “Wholesale IRU Transaction” (3-4) Includes “EU Roam-like-at-home” and “Last Technical support payment relating to the Telecom Argentina sale”. For more details, see charts 21, 22, 23 and 24 (5) Excluding Inwit (6) Gross Contribution to the Domestic for Inwit & Sparkle
+2,7% +3,9% +0,9% +1,0% +3,0% +3,6%
Organic «Like for Like»(1)
Organic Organic Organic
3,647 3,847 3,818
Organic Organic «Like for Like»(2) Organic Organic «Like for Like»(3) Organic
Service Products Total
Organic «Like for Like»(4)
+55,8% +50,6% +1,2% +24,8% +23,4% +33,9%
2.946 3.076 3,133
+1.0% +0.9%
+1.8% +2.4%
8
Telecom Italia Group Results – 3Q’17
1.083 1.145 1.202
1Q'17 2Q'17 3Q'17 +2,2% +2,5% +1,6% +4.9%(1)
12.195 12.509 12.969
1Q'17 2Q'17 3Q'17
67,9% 71,7% 72,5%
+314 +460
12,0 12,5 12,7 1Q'17 2Q'17 3Q'17
ARPU Human €/month 15.1 15.8 16.4
29.417 29.952 30.285
1Q'17 2Q'17 3Q'17 +535 +333 Active CB 86.5% 86.9% 87.8%
k k YoY €month
4G
ARPU M2M €/month 0.7 0.7 0.7
(1) Includes “EU Roam-like-at-home” and “Last Technical support payment relating to the Telecom Argentina sale”. For more details, see charts 21, 22, 23 and 24
Organic «Like for Like» Organic
€mln
9
Telecom Italia Group Results – 3Q’17
2.424 2.508 2.496
1Q'17 2Q'17 3Q'17
+0,8%
+0,7% +0.3%(2)
+230 +290 +247
1Q'17 2Q'17 3Q'17
+1.7% +4.7% +3.0%
+2.2% +2.0%(1)
YoY
BB Market Share(1)
(1) Estimated (2) Active user excluding backlog
Line Evolution Including VoIP +2 +7.3
YoY
+13.8
YoY
+9.5
YoY
23,0 24,9 24,5
1Q'17 2Q'17 3Q'17
€month k k
Line Evolution
Fttx net adds ADSL & Voice-only Line evolution/migration
Fixed ARPU Consumer (€/month) 31.9 33.8 33.3
5,967 5,758 5.655 1.229 1.521 1.770
1Q'17 2Q'17 3Q'17
45.8% 45.8% 46% Fttx ADSL
+292 +249
7,195 7,278 7,425 Total(2) Total Service
2,596 2,700 2,630
(1) Includes “Shift from modem rent to sale”, “Wholesale IRU Transaction”and “Last Technical support payment relating to the Telecom Argentina sale” (2) Incluses “Last Technical support payment relating to the Telecom Argentina sale”. For more details, see charts 21, 22, 23 and 24
Organic «Like for Like» Organic
€mln
10
Telecom Italia Group Results – 3Q’17
42 47 35
1Q'17 2Q'17 3Q'17
€mln, Organic data, YoY Performance
1.645 1.811 1.820
1Q'17 2Q'17 3Q'17
44 46 48
+7,6% +4,1%
+3,8% +5,4% +4,3% +13.9% +13.5% +15.6% Organic «Like for Like»(1) Organic
(1) Includes all «non linear items» (2) Excluding Inwit (3) Gross Contribution to the Domestic for Inwit & Sparkle For more details, see charts 21, 22, 23 and 24
Organic Organic
1.559 1,718 1.737
Organic +7,7% +4,5%
+3,7% +6,0% +4,8% Organic «Like for Like»(1)
11
Telecom Italia Group Results – 3Q’17
Accelerating Growth State of the Art Profitability Customer Experience Supported by Leadership in 4G
YoY in 2Q
445k 509k 935k 1Q17 2Q17 3Q17
Postpaid Net Adds +1.9 mln lines in 2017
+32% YoY in 2Q
Fixed Ultra BB Net Adds +70k subs in 2017
17k 26k 27k 1Q17 2Q17 3Q17
Cities covered with 4G Pure Postpaid Customer Satisfaction Survey¹
(1) Source: Customer Satisfaction Index (CSI) model by University of Michigan, survey conducted by CFI Group as of Jun/17
2,401 P4 P3 P1 TIM
EBITDA Margin
in 3Q UBB Revs
YoY
Total Service Revenues +5.8% YoY
Dec-16 Jul-17
3rd 1st
2x
2x
MSR
YoY
3Q13 3Q14 3Q15 3Q16 3Q17
+17.0% +6.5% +17.0% +0.5%
+0.5% YoY
Continued positive performance supported introduction of Payment of Interest on Capital from Tim Participaçoes for 190 mlnR$
12
Telecom Italia Group Results – 3Q’17
13
Telecom Italia Group Results – 3Q’17
664 674 580 261 231 263 256 269 265 818 890 864
1Q'17 2Q'17 3Q'17
€mln, % YoY
Volume Driven Market Driven Process Driven & Others Labour Costs
(+10.8%) (+9.9%) (+12.1%) (-3.9%) (-2.6%) (-5.8%) (-20.0%) (-23.9%) (-9.2%) (-3.8%) (+13.3%) (+10.2%)
The “non linear items” in the Opex Organic “Like for Like” figures are allocated as follows:
Organic Figures 2,002 2,036 1,998 (-1.0%) (+3.8%) (+4.1%) YoY growth on the back of increasing volume trend in handset and smart-home equipments YoY growth due to the acceleration of the customer acquisition trend (+24% YoY) and further effort in caring (+30% YoY in 3Q’17) to support the commercial performance and quality Continous reduction in the YoY Process- Driven Costs. However, the QoQ increase mainly due to the energy consumption (ca +20 mln€ QoQ), related to heat peak in summer and to the increasing volume related to lines delivery The YoY reduction in Labour costs is fully due to the FTE downsize (-1.7k YoY) QoQ reduction driven by seasonality summer vacation provision
14
Telecom Italia Group Results – 3Q’17
2.398 2.547 630 794 704
9M'16 9M'17
€mln, % YoY
Total(2)
+21.6 .6%
(1) excluding exchange rate fluctuations (2) Other activities & eliminations included
Brazil Domestic +6.2%
UBB Fixed & Mobile Access IT Italian Spectrum 839 1.225 390 279 1.169 1.043
9M'16 9M'17
Running/Others
Total
+46.1%
+6.2% .2%
15
Telecom Italia Group Results – 3Q’17
171 (192) (295) (709) (704) 900 1.170 (257) 1.937 1.711 (660) (797) (2,398) (2,547) 4.995 5.055 (630)
9M'16 9M'17
1.908 1.885 (863) (1,077) (3,107) (3,251) 5.878 6.213 ( 257) (630)
9M'16 9M'17
€ mln, Reported
EBITDA Capex
DOWC
Norma maliz lized ed OpFCF
EBITDA Capex DWC
Normalized
OpFCF
EBITDA Capex DOWC Norma maliz lized ed OpFCF +60
+335
+270 +5
+172
Italian Spectrum Brazilian Spectrum Italian Spectrum Brazilian Spectrum
16
Telecom Italia Group Results – 3Q’17
FY'16 Op.FCF ex. Spectrum Spectrum in Italy & Brazil M&A Net Financial Expenses/Accruals Cash Taxes Dividends & Change in Equity Other Impacts 9M'17
Ebitda Capex DOWC&Others (6,213) +3,881 +1,334
+222 excluding Licenses(1)
(1) (1) Italy GSM License renewal for 630 mln € and Brazil Spectrum Clean-up Installments for 257 mln euro
FY15
9M’16
€ mln
17
Telecom Italia Group Results – 3Q’17
(1) Normalized for License 700MHZ (R$ mln – TIM Partecipaçoes)
184 279
3Q16 3Q17
EPS (R$ mln)
0.08 0.12 +1.1 bln
+570 +736
+320 +186
(YoY)
(YoY)
(YoY)
18
Telecom Italia Group Results – 3Q’17
19
Telecom Italia Group Results – 3Q’17
20
Telecom Italia Group Results – 3Q’17
21
Telecom Italia Group Results – 3Q’17
€mln
I Quart rter er II Quart rter er III Quar arter er I Quart rter er II Quart rter er III Quar arter er
REPOR ORTED TED +8.5% .5%
.1% +6.4%
7% +1.3% .3% +1.4% +2.8%
3% +4.0% 0%
+0.8 .8% +1.0% 0% ORGANIC ANIC +2.6% 6%
6% +3.7 .7%
3% +1.8 .8%
+2.7% 7%
3% +3.9% 9%
+0.9% 9% +1.0% 0% ORGANIC «LIKE for LIKE» +1.3%
+3.0%
+3.9%
+1.0%
+3.0%
+3.6%
REPOR ORTED TED +6.4%
.4% +4.4%
+1.6% 6% +0.9% 9%
3%
+0.9% 9%
+0.7% 7%
ORGANIC ANIC +0.6% 6%
+1.8 .8%
7% +2.0% 0%
3%
+0.8 .8%
0% +0.8 .8%
ORGANIC «LIKE for LIKE» +0.6%
+2.4%
+3.1%
+1.6%
+2.2%
REPOR ORTED TED +16.2% .2%
.8% +5.5% +25.4%
+8.5% .5% +11.0% .0%
3% +1.0% 0% +39.4 .4%
+7.9% 9% ORGANIC ANIC +8.1 .1%
+6.1% +4.0% 0% +0.7% 7% +6.6% +7.6% 6%
+4.1% +6.9% 9%
+7.8 .8% ORGANIC «LIKE for LIKE» +5.0%
+7.3%
+6.5% +0.9% +3.8%
+5.4% +0.6% +4.3% +0.8%
Organic “Like for Like” is the Organic performance including certain “non linear items”, defined as follows: “EU Roam-like-at-home”, “Shift from modem rent to sale”, “Wholesale IRU transaction”, “Purchasing incentive recognized as opex reduction/income”, “Reversal for 2016 annual bonus provision” and “Last technical support payment relating to Argentina sale” Details on the “non linear items” are available at slide 22, 23 and 24
22
Telecom Italia Group Results – 3Q’17
2016 2017 Delta ta % YoY
(mln€)
1Q'16 '16 2Q'16 '16 3Q'16 '16 1Q'17 '17 2Q'17 '17 3Q'17 '17 1Q 1Q 2Q 2Q 3Q 3Q
RTED ED 3,548 548 3,699 699 3,789 3,647 47 3,847 47 3,818 +2.8 .8% +4.0 .0% +0.8 .8% + XRate te Impact 3 2
GANIC IC 3,55 551 3,701 3,785 3,647 47 3,847 47 3,818 +2.7 .7% +3.9% .9% +0.9% .9%
26 26 128 28 61 61 63 63 31 31 EU Roam-like-at-home
Shift from modem rent to sale 11 61 63 49 Wholesale IRU transaction 90 Purchasing incentive recognized as opex reduction/income 26 Last technical support payment relating to Argentina sale 27
GANIC IC LIKE KE for LIKE KE 3,55 551 3,675 3,657 657 3,58 586 3,784 3,787 +1.0 .0% +3.0 .0% +3.6% .6% (mln€) 1Q'16 '16 2Q'16 '16 3Q'16 '16 1Q'17 '17 2Q'17 '17 3Q'17 '17 1Q 1Q 2Q 2Q 3Q 3Q
RTED ED 3,352 52 3,468 3,52 526 3,342 42 3,50 500 3,55 552
.3% +0.9% .9% +0.7 .7% + XRate te Impact 3 2
GANIC IC 3,355 55 3,470 3,52 522 3,342 42 3,50 500 3,55 552
.4% +0.8 .8% +0.8 .8%
26 26 27 27
18 EU Roam-like-at-home
Purchasing incentive recognized as opex reduction/income 26 Last technical support payment relating to Argentina sale 27
GANIC IC LIKE KE for LIKE KE 3,355 55 3,444 44 3,494 94 3,342 42 3,50 500 3,569 569
.4% +1.6% .6% +2.2 .2%
23
Telecom Italia Group Results – 3Q’17
2016 2017 Delta a % YoY
(mln€)
IQ IQ IIQ IIQ IIIQ IQ IQ IQ IIQ IIQ IIIQ IQ IQ IQ IIQ IIQ IIIQ IQ
PORTED RTED 2,087 1,976 1,978 2,026 2,107 2,124
+6.6% +7.4% 4% + XRate e & non recurr rring items 65 65 15 15 58 58 24 24 71 71 126
Labour Cost: restructuring and rationalization 65 2 47 5 5 9 Xrate Impact & Other operating expenses/provisions 13 11 19 66 117
IC 2,022 1,961 1,920 2,002 2,036 1,998
+3.8 .8% +4.1%
r Items
82 4 3
28 26 26
EU Roam-like-at-home 18 Shift from modem rent to sale 5 22 22 18 Wholesale IRU transaction 4 Purchasing incentive recognized as opex reduction/income
Reversal of Annual 2015 Bonus Payment
IC LIKE for LIKE 2,022 2,043 43 1,916 1,999 2,064 1,972
+1.0% +2.9 .9%
24
Telecom Italia Group Results – 3Q’17
2016 2017 Delta a % YoY
(mln€)
1Q'16 '16 2Q'16 '16 3Q'16 '16 1Q'17 '17 2Q'17 '17 3Q'17 '17 1Q 1Q 2Q 2Q 3Q 3Q
PORTED RTED 1,461 1,723 1,811 1,621 1,740 1,694 +11.0% +1.0%
+ XRate e & non recurr rring items 68 68 17 17 54 54 24 24 71 71 126
Labour Cost: restructuring and rationalization 65 2 47 5 5 9 Xrate Impact & Other operating expenses/provisions 3 15 7 19 66 117
ANIC IC 1,529 1,740 1,865 1,645 1,811 1,820 +7.6% +4.1%
4%
r Items 108 124 58 58 91 91 5
EU Roam-like-at-home
Shift from modem rent to sale 6 39 41 32 Wholesale IRU transaction 86 Purchasing incentive recognized as opex reduction/income 42 5 19 50 9 Last technical support payment relating to Argentina sale 27 Reversal of Annual 2015 Bonus Payment 66
ANIC LIKE E for LIKE
1,529 1,632 1,741 1,587 1,720 1,815 +3.8 .8% +5.4% .4% +4.3 .3%
25
Telecom Italia Group Results – 3Q’17
26
Telecom Italia Group Results – 3Q’17
III Quarter 9M
(mln€, %)
2017 2016
Δ abs Δ %
2017 2016
Δ abs Δ %
REVENUES 4,907 4,843
+64 +1.3
14,679 13,939
+740 +5.3
Opex
(196) (10.1)
(505) (8.8)
Personnel
+79 +10.5
+100 +4.3
EBITDA 2,099 2,152
(53) (2.5)
6,213 5,878
+335 +5.7
Depreciation and Amortization
(40) (3.7)
(242) (7.8)
Gains/Losses and Writedown
(25) #####
6
(27) (450.0)
EBIT 963 1,081
(118) (10.9)
2,834 2,768
+66 +2.4
Net Financial Income/Expenses
(21) (5.8)
(616) (120.8)
+9 +100.0
611
(611) (100.0)
Income/Loss from Equity Invest. 1
+2 +200.0
4
(23) (575.0)
Profit/Loss before Tax and Disc. Ops. 578 715
(137) (19.2)
1,689 2,262
(573) (25.3)
Discontinued Operations
+0
47
(47) (100.0)
Taxes
+108 +51.4
+140 +20.0
Net Income Ante Minorities 476 505
(29) (5.7)
1,130 1,610
(480) (29.8)
Minorities
(11) (39.3)
+18 +15.7
Net Income Post Minorities 437 477
(40) (8.4)
1,033 1,495
(462) (30.9)
+7 +100.0
443
(443) (100.0)
27
Telecom Italia Group Results – 3Q’17
III Quarter 9M
(organic data mln€, %)
2017 2016
Δ abs Δ %
2017 2016
Δ abs
Opening Net Financial Position Adjusted 25,104 27,514
(2,410) (9)
25,119 27,278
(2,159)
Final Net Financial Position Adjusted 26,228 26,735
(507) (1.9)
26,228 26,735
(507)
Net Cash Flow
779
(1,903) (244.3)
543
(1,652)
Operating Free Cash Flow 40 1,237
(1,197) (97)
998 1,908
(910)
EBITDA 2,099 2,152
(53) (2)
6,213 5,878
+335
CAPEX
(701) (62)
(774)
Change in Net Operating WC and Other
209
(443) (212)
(471)
Change in Net Operating WC
248
(545) (220)
(597)
Inventories
+11 +35
+7
Trade Receivable 61 99
(38) (38)
9
+40
Trade Payable
210
(516) (246)
(573)
Other Operating Receivables/Payables
(2) (7)
(71)
Change in Severance Indemnities
+1 +4
12
(46)
Change in Reserves for ordinary risk and charges 98
+104 +1,733
149
+178
Other
(3) (60)
(6)
Financial Investment
+2 +100
+10
Proceeds from Disposals 17 5
+12 +218
26 737
(711)
Financial Expenses Taxes and Other
(770) (190)
(230)
Financial Expenses (cash impact+Fin. Accruals)
+50 +15
+99
Taxes
(764) (5,972)
(687)
Other
(55) (112)
+359
Discontinued Operations
+0 +100
+38
Change in Equity 10
+10
16
+16
Dividends
(0) (336)
+9
IAS17
+40 +72
+126
IAS17 Domestic - Leaseback
+40 +75
+115
IAS17 Brasil - Leaseback
+0 +15
+11
28
Telecom Italia Group Results – 3Q’17
(reported data mln€, %)
2017 2016
Δ abs
Total net assets 54,420 53,208
+1,212
Goodwill 29,520 29,548
(28)
Other intangible assets 7,123 6,733
+390
Tangible assets 16,266 15,591
+675
Equity investments 66 81
(15)
Other L/T investments 740 676
+64
Deferred tax assets 705 579
+126
Working Capital
+617
Net trade accounts receivable 3,934 3,714
+220
Trade accounts payable
+92
Other current assets/liabilities
+305
Funds
+140
Provisions for deferred taxes
+123
Severance indemnities
+270
Ordinary provisions for risk and charges
(185)
Other provisions
(68)
Net Invested Capital 51,017 49,048
+1,969
Shareholders Equity 24,059 21,637
+2,422
Parent Company 21,781 19,414
+2,367
Minoriry Interest 2,278 2,223
+55
Net Financial Position Reported 26,958 27,411
(453)
Interest Rate Component of Derivates MtoM 730 676
+54
Net Financial Position (adjusted) 26,228 26,735
(507) 9M
29
Telecom Italia Group Results – 3Q’17
(1)
Bonds Undrawn portion
C&CE Drawn bank facility(2) Loans (of which long-term rent, financial and operating lease payable 2,491 €mln)
Covered until 2020
€mln
(1) 29,557€mln is the nominal amount of outstanding medium-long term debt. By adding the balance of IAS adjustments and reverse fair value valuations (942€mln) and current financial liabilities (674 €mln), the gross debt figure of 31,173€mln is reached.
273 1.409 1.917 800 793 826 2.064 8.082
7.000 850 1.748 2.440 1.267 564 3.087 11.519 21.475
3.562
10.562 1.123 3.157 4.357 2.067 1.357 3.913 13.583 29.557
Liquidity margin Within 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 Beyond 2022 Total M/L Term Debt
30
Telecom Italia Group Results – 3Q’17
Financial Assets (4,945)
(3,562)
(2,519)
(1,043)
(479)
(564)
N.B. The difference between total financial assets (4,945 €mln) and C&CE and marketable securities (3,562€mln) is equal to 1,383 €mln and refers to positive MTM derivatives (accrued interests and exchange rate) for 1,001 €mln, financial receivables for lease for 120 €mln, deposits beyond 3 months for 50 €mln and other credits for 212 €mln.
19.5% 8.1%
N.B. The figures are net of the adjustment due to the fair value measurement of derivatives and related financial liabilities/assets, as follows:
Therefore, the Net Financial Indebtedness is adjusted by 730 €mln.
€mln
69.7% 2.7%
31
Telecom Italia Group Results – 3Q’17
2015 2016 1Q'17 2Q'17 to-date
2015 2016 1Q'17 2Q'17 to-date
32
Telecom Italia Group Results – 3Q’17
2Q'16 2Q'17 2Q'16 2Q'17
3,690 3,905 210 178
2Q'16 2Q'17
+17.0 7.0%
% on revenues 28.8% 24.7%
+5.9%
+4.7 .7%
Equipment Service
Total
R$mln, % YoY * Organic: before non-recurring items
7.0%
33.1% 37.0% +3.9pp EBITDA Margin
+3,6% +4,9% +5,8% 1Q'16 2Q'16 3Q'16 4Q'16 1Q'17 2Q'17 3Q'17 3Q’16 3Q’17 3Q’16 3Q’17 3Q’16 3Q’17