2019 Operating & Capital Budget
2020 – 2028 Capital Budget and Forecast
Presented by: Keshwer Patel
Commissioner, Corporate Services, Chief Financial Officer & Treasurer
2019 Operating & Capital Budget 2020 2028 Capital Budget and - - PowerPoint PPT Presentation
2019 Operating & Capital Budget 2020 2028 Capital Budget and Forecast December 10, 2018 Presented by: Keshwer Patel Commissioner, Corporate Services, Chief Financial Officer & Treasurer Whats Happening in Waterloo? 2 Whats
Commissioner, Corporate Services, Chief Financial Officer & Treasurer
2
3
4
5
https://www.fraserinstitute.org/sites/default/fil es/tax-freedom-day-2018.pdf
6
7
FIRE RESCUE & MUNICIPAL ENFORCEMENT PARKS, RECREATION, COMMUNITY & CULTURE OPERATING TRANSFERS TO CAPITAL/RESERVES TRANSPORTATION & DEVELOPMENT SERVICES FACILITY DESIGN & MANAGEMENT CIVIC ADMINISTRATION WATERLOO PUBLIC LIBRARY
$19.3 million
Prevention and emergency response services that enhance public safety & maintain community standards through education, mediation and enforcement.
$13.6 million
Management of parks & open spaces, fields and trails to support outdoor recreation. The development and promotion of programs for community activities and ensure that culture & heritage are nurtured.
$12.5 million
Transfer of operating funding to reserves and reserve funds for capital rehabilitation and new investments in city infrastructure.
$8.8 million
Includes the city’s transportation network which is made up of public parking, traffic operations and winter control. The provision of engineering and management services to other divisions, the establishment of development regulations and the review and processing of urban planning applications.
$7.9 million
Ensure the smooth, safe and reliable operations of all city-
structural, architectural, mechanical, electrical and security service and systems of all city-
$6.9 million
Support services for program delivery such as human resources, finance, legislative services, information technology, procurement, communications & legal.
$5.6 million
Supports and fulfills literacy needs
literacy and provides crucial settlement services to newcomers.
Note: some numbers may not add due to rounding
8 $3.2 million
Ensure safe and healthy buildings through the Building Code Act.
$1.8 million
Cemetery services including the operation
maintenance.
$66.6 million
Distribution of safe and reliable drinking water, collection of sanitary wastewater and stormwater management services.
$1.6 million
Programs that regulate rentals for safety and compliance.
$1.5 million
The City of Waterloo's parking regulations are designed to keep you safe while effectively utilizing our on-street parking spaces. BUILDING STANDARDS CITY UTILITIES COMPREHENSIVE BUSINESS LICENSING RENTAL HOUSING LICENSING CEMETERY SERVICES PARKING SERVICES
$0.4 million
Programs that regulate businesses for safety and compliance.
Note: Not included on this slide are smaller enterprises such as local area health networks, regional road recoveries and internal fleet operations which total $3.0 million.
9
Net Property Tax, $74.8, 39% User Fees & Other Revenues, $39.1, 20% Enterprises (Revenues & Transfer From Reserves), $78.1, 41% Enterprises (Expenses & Transfer to Reserves), $78.1, 41% Civic Administration, $28.1, 14% Parks, Recreation, Community and Culture, $24.3, 13% Fire Rescue and Municipal Enforcement, $21.4, 11% Operating Transfers to Capital/Reserves, $13.0, 7% Transportation and Development Services, $11.7, 6% Facility Design and Management, $9.8, 5% Waterloo Public Library, $5.6, 3%
Where Funding Comes From $191.9 million Where Funding Goes $191.9 million
10
Strategic Plan Link Operating Budget ($) Capital Budget ($) 2019 Total ($) Infrastructure renewal 1,099,655 57,916,635 59,016,290 Corporate excellence 667,209 3,038,999 3,706,208 Economic development 299,364 10,639,135 10,938,499 Strong community 397,837 30,348,511 30,746,348 Multi-modal transportation 13,000 2,614,088 2,627,088 Environmental leadership 1,716,368 1,059,075 2,775,443 2019 Total 4,193,433 105,616,443 109,809,876 2019 Proposed Operating & Capital Budget Expenses - Strategic Plan Link Summary
The proposed budget reflects the priorities of the community, decisions of council, delivers on current services, addresses resource needs for growth areas and has a limited number of new services and the resources needed to keep the city in a stable financial position. Our objective is clear – continue to deliver services to support a strong, healthy green and vibrant Waterloo within the financial capacity available from the community.
Deliver services effectively & efficiently 2 Maintain infrastructure 3 Invest in the future 4 Sustainability
12
Budget Category 2019 Proposed Property Tax Net ($) 2019 Proposed Property Tax (%) Base Budget 814,202 1.1% Operating Impact of Capital & Growth 400,335 0.5% Service Level Changes 188,891 0.3% TOTAL 1,403,428 1.9%
13
14
15
For 2011 to 13,
increase has been close to average CPIx inflation; For 2014 & 2015,
has been well below this inflation level. The years 2016, 17 & 18 have been a catch up.
16
17
2019-2028 Projected Capital Expenditures by Strategic Priority Area
Criteria # of Projects Total $ % of 2019 Budget Dollars # of Projects Total $ % of 2020- 2028 Budget Dollars # of Projects Total $ % of Total Budget Dollars INFRASTRUCTURE RENEWAL 97 57,916,635 $ 55% 164 333,075,121 $ 61% 261 390,991,756 $ 60% CORPORATE EXCELLENCE 20 3,038,999 $ 3% 26 27,763,974 $ 5% 46 30,802,973 $ 5% ECONOMIC DEVELOPMENT 8 10,639,135 $ 10% 18 44,955,632 $ 8% 26 55,594,767 $ 8% STRONG COMMUNITY 30 30,348,511 $ 29% 68 108,358,675 $ 20% 98 138,707,186 $ 21% MULTI-MODAL TRANSPORTATION 12 2,614,088 $ 2% 19 21,030,234 $ 4% 31 23,644,322 $ 4% ENVIRONMENTAL LEADERSHIP 9 1,059,074 $ 1% 16 13,966,297 $ 3% 25 15,025,371 $ 2% Total Capital Budget 176 105,616,443 $ 100% 311 549,149,932 $ 100% 487 654,766,375 $ 100%
2019 2020-2028 Total
18
19
20
21
22
23
24
25
26
27
28
29
30 $ Impact % Impact *Property Tax Increase - City of Waterloo 24.79 $ 1.9% **City Utilities Increase to Average Household - City Portion 27.39 $ 2.7% Total Increase to Average Household - City of Waterloo 52.18 $ 4.6% City Utilities Increase to Average Household - Region Portion 20.79 $ 2.0% Total Annual Increase to Average Household 72.97 $
** Based on average water consumption of 17 m3 per month ** Based on Medium Residential Stormwater Category
2019 Proposed Operating Budget Annual Impact per Average Household
2019
* Based on 2018 average assessed value of $383,930 as provided by the Region of Waterloo
31
Source BMA Management Consulting Inc., Municipal Study - 2017
32
Source BMA Management Consulting Inc., Municipal Study - 2017
33
Looking at total annual municipal taxes and water rates for a detached bungalow, the 2017 taxes and water rates that a similar household will pay in Waterloo is less than Cambridge and Kitchener. Even with the higher proportion of Regional tax burden (due to higher property values) the city still had an
municipalities by having lower local taxes and lower water/waste water charges.
Source Information: Local, region and education values from 2017 BMA Management Consulting Inc., municipal study.
$4,365 $4,460 $4,593