f^/Q PnVo'rlul ltfu P^/r/ Crrv Scrrocrr-
Oswego City School District 2019-2020 Budget Presentation
- Dr. Dean F. Goewey, Superintendent
sln ltQ
2019-2020 Budget Presentation Dr. Dean F. Goewey, Superintendent Crrv - - PowerPoint PPT Presentation
Oswego City School District 2019-2020 Budget Presentation Dr. Dean F. Goewey, Superintendent Crrv Scrrocrr- f^/Q PnVo'rlul ltfu P^/r/ sln ltQ on ron OCSD is student centered. OCSD Mission in Action Statements We will use an evidence-based
f^/Q PnVo'rlul ltfu P^/r/ Crrv Scrrocrr-
sln ltQ
ron
OCSD is student centered. OCSD Mission in Action Statements
We will use an evidence-based approach. We will be a collaborative community.
will be a community that accepts and appreciates
We
diversity.
will consider all points of view to make
^ ssionate decisions.
compal communicate With all relevant stakehold
Wewill
ers.
We will treat each other with respect. (July 2016)
":E
Governor's Budget Comparison
lnc (Dec) 2018-19
2019-20
Preliminary
State Aid
Run
S
I
G
Foundation Aid BOCES
High Cost
Private Excess Cost Hardware & Technology Software Library Textbook Transportation
Building Aid
16,648,320
4,599,7 00 880,826 138,462
73,230
313 ,802 3, I 80, r77
4^814^734
16,312,188 3,619,038 944,477
201,526
3,120,883 5.558"634 336,132 980,662
112,27 6
59,294
r37,939
523
70,241 2,989
30,649,25r
29,964,926 684,325
Total
2019-20 2018-19 lnc (Dec)
Property Taxes 29,458,867 29,253,417 205,450 PILOTS 20,956,249
20,722,57 r
233,618
State Aid
30,649,251 *30,422,836
226,415 Other Revenue 2,841,250
2,7 16,25r
124,999 Reserves/Fund Balance 1.000.000 1.000.000 Total
84,905 ,677 84,115,07 5
790,542
Preliminary Revenue
*From the final Legislative run
L
3 Part Component Budget
Capital
Administrative
Program
2019-20 2018-19
lnc (Dec)
Revised Preliminary Capital Budget
Salaries
Contracfual OCES 2,5A7,r85 2,514,078 1,640,700 r,7 r0,979 306,700 295,355
1r,345
Supplies
312,460
303,000
9 460
Equipment
85,000 85,000 crpalllnterest
7 "282.106 7 ,899,641
12,808,053
Dep artments Included in Administrative Budget
f Board of Education n
trDistrict Clerk
tr fDistrict Meeting
E
tr Chief School AdministratorE
u
EBusiness Administration tr
trAuditing
tr
ETreasurer
tr
trThx Collector
tr
EPurchasing
Fiscal Agent
Legal
Personnel Records Management
Security Central Storeroom
Central Mailing
Central Printing Central Data Processing
tr School Association Dues fl Assessments on School Property tr BOCES Administrative Costs tr Curriculum Development &
Supervision
tr Supervision Special Programs tr Supervision Regular School tr In Service Training
2A19-20
2018-19 lnc (Dec)
Preliminary Administrative Budget
Salaries
Contracfual BOCES Supplies Equipment 3,624,899 3,548,350
7 6,549
927,535 948,715
2,974,045 2,613,342 360,703
I 16,500
20.000
112,7 50 3,7 50
20"000
7,662,979
7 ,243,r57 4r9,822
ffimFre€ffiffi
Ww%wwwffiffiffiW
lr_ ..1
2019-20 2018-19 lnc (Dec)
Preliminary Athletic Budget
Salaries
Equipment Contractual
Supplies 540,886 558,661
20,000 20,000
lll,200
I 10,200 1,000
60.000 60"000 Total
732,086
7 48,861
2019-20 2018-19
lnc (Dec)
Preliminary Transportation Budget
Salaries
Equipment Contractual BOCES
Supplies 10,000
2,182,064 2,093,127
88,937 10,000 523,000
450,7 50
72,250 s00 s00 401.600
412.100 :10"500
64
2,966,477 150,687
Total
3,117 ,l
Bus Fleet
l;:: lt,Purchased Year 2009 2010
20n
2012 2013
20r4
2016
2017
2018 Total
20t9
Sell Fleet
66Ct44A
Passenger
Full Size
Wheelchair
2
Small
Wheelchair Small Buses
10
SUV's
Total Buses
2 9 10 9
t2
10
8
6
66
9
65 4
8 8
7 9
8
4
48
6
48
I
2 4
1
I
2
I
1
I
9
1
I
2
I
2 4
I
a
J J
2
2019-20 2018-19 lnc (Dec)
Preliminary Benefits Budget
ERS/TRS 3,925,663 4,334,298
Health lDental
15,087,000 15,I 44,000
Workers Comp 250,000 250,000 SS/Med 2,915,966 2,827,570 88,396 Medicare Part B
1.100"000
900.000 200.000
23,27 8,629 23,455,868
2019-20 2018-19 lnc (Dec)
Preliminary Program Budget
Salaries
Contractual BOCES Supplies Equipment Benefits
31,87 5,972 3l ,049,262
2,7 6r,152 2,209,487
6,461,126 6,179,7 02
816,37 4 833 ,559 826,7 r0 551 ,665
28r,424
23,37 8,629 23,555,868
141,730 235,987
r,371,118
2019-20 2018-19 lnc (Dec)
Total
Budget
Revenue
Expenditures
84,905 ,617 84,115,07 5
790,542
85.232.1 13
84.1 15.075 1" 1 17.03 g
Revenue is flat while expendifures increased 1 .3%