2018 Capital Budget Presentation 2018 General Capital Budget - - PowerPoint PPT Presentation
2018 Capital Budget Presentation 2018 General Capital Budget - - PowerPoint PPT Presentation
2018 Capital Budget Presentation 2018 General Capital Budget Expenditures 2018 Capital Asset Type Projects Police 1,431,200 Fire 1,200,000 Finance 37,000 Transportation 8,231,900 Drainage 7,356,000 Parks 3,176,100 Recreation
2018 General Capital Budget Expenditures
Asset Type 2018 Capital Projects Police 1,431,200 Fire 1,200,000 Finance 37,000 Transportation 8,231,900 Drainage 7,356,000 Parks 3,176,100 Recreation 1,120,800 Fleet Replacement 1,128,800 Information Technology 4,295,000 Community Facilities 6,254,300 Parkland Acquisition 2,500,000 36,731,100
2018 General Capital Budget Revenue Sources
Revenue Source 2018 Capital Projects General Operating (Core Capital) 14,149,000 Future Expenditure Reserve
- General Capital Reserves
9,456,700 Lands Sale Reserve 2,000,000 Development Cost Charges 1,298,000 Equipment Replacement Reserve 2,535,400 Grants & Contributions 470,000 Borrowing 6,822,000 36,731,100
2018 Capital Budget Sewer and Water
Asset Type Sewer Water Replacement Program 6,735,000 7,688,000 Funding Operating - User Fees 5,235,000 7,615,000 Reserves 73,000 Borrowing 1,500,000 6,735,000 7,688,000
Capital Budget
Vehicles Equipment Technology
Divided into 7 Sections Presenter
- Police Vehicles, Equipment and Technology
Police Board (Feb 28)
- Finance Equipment
Finance
- Engineering Equipment
Engineering
- Fleet Vehicles (Parks & Public Works)
- Parks and Recreation Equipment
Parks & Rec
- Fire Vehicles, Equipment and Technology
Fire Dept
- Information Technology
Corporate Services
Vehicles, Equipment & Technology
All vehicle replacements are funded from the Vehicles and Equipment Replacement Reserve Vehicles identified for replacement in 2018 include:
- 3 small pickups
- 4 vans
- 2 backhoes
- 5 crew trailers
- 1 aerial lift truck
Criteria to determine vehicles due for replacement includes age, mileage, condition, and GHG reduction potential
Engineering Equipment / Fleet Vehicles
Annual replacements from core and reserves
- Golf course grounds equipment
- Recreation Equipment
- Parks equipment
Parks and Recreation Equipment
All Fire Vehicle acquisitions are funded from the Vehicles and Equipment Replacement Reserve. Reserve has annual budgeted funding of $500K which manages the replacement of the current fleet. Impact of USD exchange rate, rising costs
Fire Vehicles and Equipment
Capital Budget
Technology
Council Strategic Plan
- Implement business technology resource planning (P3)
- Integrate and improve the management of electronic records (L2)
- Implement asset management (L2)
- Strengthen information technology foundation (L2)
Corporate Technology Principles
- Maintain integrity and security of large, complex system which also
contains elements of personal information
- Maintain functionality of products and services
- Average life cycle of hardware and software of 3-5 years
- Maintain compliance with licensing and maintenance
Principles
Life Cycle and Costing
As the project becomes better defined, budget estimates become increasingly accurate. The project budgets covers three distinct phases:
- 1. Discovery – the assessment of needs and scope of project
followed by design and planning for resources, budget, interdependencies with other systems and creation of RFP
- 2. Awarding of RFP, creating contractual agreement with vendor
followed by construction and installation
- 3. Maintenance of asset and work; budgeting towards
replacement and return to phase 1
Assets
IT Infrastructure End user systems and
- ther tools that support
all of the computer applications, security and data storage for 9 locations as well as mobile and remote access Business Systems Core systems upon which the entire
- rganization depends
to meet legal, statutory, business and citizen requirements New Assets / Projects as identified in Council’s strategic plans or by departments
2018 2019 2020 2021 2022 Total Capital $ 4,295,000 $ 4,003,000 $ 3,623,500 $ 3,783,000 $ 5,306,500 Associated Operating Costs $ 532,000 $ 797,523 $ 696,200 $ 167,700 $ 410,200
5 Year Technology Capital Plan
- Corporate Plan for IT infrastructure
- Data for 2018 and 2019 is accurate, data for 2020-2022 is best estimate
- The 2022 budget includes $1.5 million for the electronic records
management initiative
- Operating costs of new hardware and software is estimated at 22% of
- riginal cost
- Current estimates see technology capital requests stabilizing between $2.5
and $3 million annually
Capital – IT Infrastructure
Servers 2017 Approved Funding - $750,000 2018 Capital Plan - $450,000
- 2017 - HCI Phase 2 updating legacy servers and moving all
corporate data to the new data centers
- 2018 – HCI, systems tools, continue security program and
enhance capabilities of the data centers
- Estimated operating increase 2018 - $0 2019 - $35,200
Network 2017 Approved Funding - $200,000 2018 Capital Plan - $300,000
- 2017 – enhancement of core and perimeter security
- 2018 – firewalls and network equipment upgrades
- Estimated operating increase 2018 -$0 2019 - $370,800
Phone
Previously Approved Funding - $1,000,000 2018 Capital Plan - $25,000
- 2017 – understanding business needs, technical
and functional design
- 2018 –RFP process and implementation of system
- Estimated operating increase 2018 - $70,400
2019 - $70,400
Previously Approved Funding - $250,000 2018 Capital Plan - $0
- 2017 – licensing compliance
- 2018 – Groupwise remediation / directory consolidation
- Estimated operating increase 2018 - $44,000
2019 - $99,000
Capital – IT Infrastructure
Capital – Business Systems
Core System upgrades
2017 Approved Funding - $3,332,700 2018 Capital Plan - $2,900,000
- Systems being upgraded (either major and minor) include:
- JDE (HR & Safety)
- Fire Dispatch / Ecomm system / 911 next generation
- Tempest upgrade
- GIS
- SCADA
- CLASS (recreation software)
- Election
- Traffic signals
- Estimated operating increase 2018-$273,215 2019-$116,500
New Assets
2017 Approved Funding - $624,000 2018 Capital Plan - $447,000
- Additional systems being added to asset base
- Plotter standardization
- Prints shop capabilities refresh
- Capital Contingency (10%)
Capital – New Assets / Projects
Questions?
Capital Budget
Engineering Water Utility Sewer Utility
Engineering Capital Investments
Transportation
- Sidewalks
- Bike routes
- Bus stops
- Traffic signals
- Bridges &
structures
- Roads
Underground Infrastructure
- Sewer, water, drain
mains
- Pump stations
- Reservoirs
- Service connections
- Fire Hydrants
Facilities
- Fire halls
- Police station
- Parks & Public
Works
- Community
facilities
- Libraries
- Municipal hall
Facilities
Council / Corporate Policies
- Saanich Green Building Policy (LEED Silver for New and >500m2)
- Corporate GHG emissions reduction of 50% by 2020
- Library Operating Agreement
- Draft Strategic Facilities Master plan
Guiding Principles
- Maintain facilities in acceptable condition
- Support sustainability initiatives to improve municipal operations
targets
- Accommodate needs to address growth & changing demographics
Investment Strategies
- Utilize Carbon Fund to improve facility efficiency.
- Leverage grant funding (BC Hydro rebates, Rick Hansen Foundation,
Strategic Priority Fund)
Facilities
Renewal ($3.92 M)
- Building Exterior (e.g., roofs, concrete repair)
- Building Interior (e.g., accessible washrooms, fire kitchen)
- Electrical (e.g., emergency lighting, network, distribution, emergency
backup power)
- Heating, Ventilation and Air Conditioning (e.g., design, RTU
replacement)
Future Replacement Reserve ($2.3 M) Strategic Facilities Master Plan
- Final phase underway.
- Plan adoption Q2 2018.
2017 Carry Forward
- Municipal hall lighting replacement
- Nellie McLung lighting replacement
- Cedar Hill Golf Course ventilation
replacement
2018 Capital Plan
- Fire Hall 1 barracks refresh
- Les Passmore wheelchair
accessible washroom
- Municipal hall sidewalk repairs
- Saanich Commonwealth Place
HVAC design
Facilities
Transportation
Council / Corporate Policies
- Official Community Plan (39 policies)
- Strategic Plan – C2, C7, F4
- Pedestrian Priority Implementation Plan (PPIP)
- Draft Active Transportation Plan
Guiding Principles
- Encourage walking, cycling, and public transit as
preferred transportation options
- Provide safe and active routes to school
- Maintain infrastructure in acceptable condition
Investment Strategies
- Leverage grant funding (Strategic Priority Fund, BikeBC, Road
Improvement Program, Active Transportation Innovative Fund )
Transportation
$- $1,000,000 $2,000,000 $3,000,000 $4,000,000 $5,000,000
Walking Transit Vehicles Bridges Signals & Streetlights Walking Cycling Cycling Transit Vehicles Programming Signals & Streetlights
Renewal - $5.6m New - $2.6m
2017 Carry Forward
- Finnerty complete street upgrade
- Haliburton sidewalk
- Morris sidewalk
2018 Capital Plan
- Feltham bike lanes
- Wilkinson sidewalk & bike lanes
upgrade
- Interurban Traffic Signal
- Cedar Hill at Doncaster
crosswalk
Transportation
Underground Infrastructure
Council / Corporate Policies
- Official Community Plan (30 policies)
- Strategic Plan – C4, F4
Guiding Principles
- Proactive maintenance and replacement of infrastructure to sustain
service levels
- Design resilient infrastructure to address climate change
- Upgrade/expand infrastructure to address growth
Investment Strategies
- Enhance cost-effectiveness through strategic procurement & project
planning
- Secure grant funding
Underground Infrastructure
Renewal ($20.8M)
- Drain: ($6.9M)
- 2.4 km of drain main
- Reserve contribution $2.1M
- Water: ($7.2M)
- 2.2 km of water main
- Reserve contribution $2.4M
- Sewer: ($6.7M)
- 2.2 km of sewer main
- 1.0 km of sewer main re-lining
- Reserve contribution $1.3M
2017 Carry Forward
- North Dairy/Kingsley construction
- f deep sewer replacement with
drain and waterworks
- Jamaica/Parkside/Winchester
construction of sections of full and partial underground replacement
2018 Capital Plan
- Foul Bay watermain replacement
- Ridgebank utilities and paving
replacement
- Sims utilities replacement
Underground Infrastructure
Capital Budget
Parks and Recreation
P&R Capital Investments
Recreation Facilities Cedar Hill Cedar Hill Golf Gordon Head Pearkes Commonwealth
Park and Trail Structures Playgrounds Sports fields Sports courts Parking lots Bridges and Structures Trails Buildings Signage Natural Areas
Sport Fields, 22,021,200 Trails, 16,553,200 Hard Courts, 3,200,000 Pedestrian Bridges, 4,825,400 Irrigation, 4,434,500 Parking, 7,477,900 Playgrounds, 5,221,800
Parks
- Over 100 km of trails
- 62 sportsfields
- 35 tennis/pickleball courts
- 21 sports courts
- 56 playgrounds
- 1 water park
- 1 skate park
- 21 public washrooms
- 37 beach accesses
- Over 350 km of irrigation lines TOTAL VALUE: $63,000,000
- Over 100 bridges and stairs
Parks
- 0.50
1.00 1.50 2.00 2.50 3.00 3.50 Dollars (in millions) Year
Parks Infrastructure
Amount Target
2017 Carry Forward $ 1,178,200 2018 Capital Plan $2,823,000
Parks
McMinn Cul de Sac Trails
Rainbow Rosedale Lambrick Mount Douglas
MAJOR PROJECTS 2018
Locations
2017 Carry Forward $ 1,508,100 2018 Capital Plan $727,400
Recreation
Recreation
19% 17% 23% 23% 18%
Cedar Hill Recreation Gordon Head Saanich Commonwealth Pearkes Golf Course
2018 Proposed Allocations