2018 8 Annual nual Repor port June 27, 2019 Supplementary - - PowerPoint PPT Presentation
2018 8 Annual nual Repor port June 27, 2019 Supplementary - - PowerPoint PPT Presentation
2018 8 Annual nual Repor port June 27, 2019 Supplementary Information Schedule I Summary of Surpluses and Reserves Balance increased from $14M to $15.9M Net $700K increase to Strathcona Gardens Reserve ($2.9M to $3.6M) Net
Schedule I – Summary of Surpluses and Reserves
- Balance increased from $14M to $15.9M
- Net $700K increase to Strathcona Gardens Reserve ($2.9M to $3.6M)
- Net $100K increase to General Administration Surplus ($450K to $550K)
- Net $500K increase to Community Works Fund ($4.5M to $5M)
Schedule II – Changes in Reserves
- Balance increased from $10.4M to $11.8M
- $186K interest earned
- $2.2M transfers to reserve
- $960K reserves used for capital projects
Schedule III – Schedule of Service Requisition Limits
- Provides listing of maximum requisitions established by bylaw or statute, for
reference
Supplementary Information
Schedule IV - Schedule of Guarantee and Indemnity Agreements
- None in 2018
Schedule V - Schedule of Remuneration and Expenses
- Detailed listing for each elected and appointed official and all employees with remuneration
totaling more than $75,000
Schedule VI - Statement of Severance Agreements
- None in 2018
Schedule VII - Schedule of Payments to Suppliers
- Largest disbursements to suppliers were for debt, payroll-related payments, and operating
contracts
Supplementary Information/SOFI
2018 Financial Statement Ratio Analysis
- Financial Health Indictors
- Sustainability
- Flexibility
- Vulnerability
Comparator RD’s
- Alberni Clayoquot (Port
Alberni)
- Bulkley Nechako (Burns
Lake)
- Central Kootenay (Nelson)
- Columbia Shuswap
(Salmon Arm)
- Comox Valley (Courtenay)
- East Kootenay (Cranbrook)
- Kitimat Stikine (Terrace)
- Kootenay Boundary (Trail)
- Qathet (Powell River)
- Squamish Lillooet
(Pemberton)
- Sunshine Coast (Sechelt)
- 1.00
2.00 3.00 4.00 5.00 6.00 7.00 8.00 9.00
Asse sets to ts to Lia Liabiliti ties Finan anci cial al Asse sets to ts to Lia Liabiliti ties Accum ccumulate ulated Surp Surplus to to Tax Req equi uisiti sition
- ns
1.66 0.54 1.97 2.33 1.11 4.12 3.15 1.90 2.99 4.29 1.90 8.08
Sustainability tainability Rati tios
- s
Assets ts and Surpl rplus us
Low Median SRD High
0.00% 2.00% 4.00% 6.00% 8.00% 10.00% 12.00% 14.00%
Pub ublic c Debt Debt Cha Charg rges to es to Reve evenue nues
0.22% 0.33% 1.56% 12.31%
Fle lexibi xibilit lity y Rat atios ios
Debt bt Charges rges
Low SRD Median High
0.00 0.20 0.40 0.60 0.80 1.00
Ow Own n Source Source Reve evenue nues to s to Tax ax Req equi uisiti sition
- ns
Tan angib gible Ca Capi pita tal Asse sets-N ts-NBV to to Cost Cost
0.10 0.53 0.28 0.53 0.38 0.69 0.73 0.89
Fle lexibi xibilit lity y Rat atios ios
Revenues enues and Asse sets ts
Low SRD Median High
0.00 0.05 0.10 0.15 0.20 0.25 0.30 0.35
G Gove
- vernm
rnment ent Tran ransfers sfers t to
- Tot
- tal
al Reve evenue nue
0.04 0.06 0.14 0.34
Vuln lnerabil erability ity Ratios ios
Governm ernment ent Transf ansfer ers
Low SRD Median High