1Q19 EARNINGS PRESENTATION NYSE: DOOR Safe Harbor / Non-GAAP - - PowerPoint PPT Presentation
1Q19 EARNINGS PRESENTATION NYSE: DOOR Safe Harbor / Non-GAAP - - PowerPoint PPT Presentation
1Q19 EARNINGS PRESENTATION NYSE: DOOR Safe Harbor / Non-GAAP Financial Measures SAFE HARBOR / FORWARD LOOKING STATEMENT This presentation contains forward-looking information and other forward-looking statements within the meaning of applicable
2
Safe Harbor / Non-GAAP Financial Measures
SAFE HARBOR / FORWARD LOOKING STATEMENT
This presentation contains forward-looking information and other forward-looking statements within the meaning of applicable Canadian and/or U.S. securities laws, including our discussion of housing and other markets and the effects of our restructuring and strategic initiatives. When used in this presentation, such forward-looking statements may be identified by the use of such words as “may,” “might,” “could,” “will,” “would,” “should,” “expect,” “believes,” “outlook,” “predict,” “forecast,” “objective,” “remain,” “anticipate,” “estimate,” “potential,” “continue,” “plan,” “project,” “targeting,” or the negative of these terms or other similar terminology. Forward-looking statements involve significant known and unknown risks, uncertainties and other factors that may cause the actual results, performance or achievements of Masonite, or industry results, to be materially different from any future plans, goals, targets, objectives, results, performance or achievements expressed or implied by such forward-looking
- statements. As a result, such forward-looking statements should not be read as guarantees of future performance or results, should not be unduly relied upon, and will not necessarily be accurate indications of whether or not such results will be achieved.
Factors that could cause actual results to differ materially from the results discussed in the forward-looking statements include, but are not limited to, downward trends in our end markets and in economic conditions; reduced levels of residential new construction; residential repair, renovation and remodeling; and non-residential building construction activity due to increases in mortgage rates, changes in mortgage interest deductions and related tax changes and reduced availability of financing; competition; the continued success of, and our ability to maintain relationships with, certain key customers in light of customer concentration and consolidation; new tariffs and evolving trade policy between the United States and other countries, including China; increases in prices of raw materials and fuel; increases in labor costs, the availability of labor, or labor relations (i.e., disruptions, strikes or work stoppages); our ability to manage our operations including anticipating demand for our products, managing disruptions in our operations, managing manufacturing realignments (including related restructuring charges), managing customer credit risk and successful integration of acquisitions; the continuous operation of our information technology and enterprise resource planning systems and management of potential cyber security threats and attacks; our ability to generate sufficient cash flows to fund our capital expenditure requirements, to meet our pension obligations, and to meet our debt service
- bligations, including our obligations under our senior notes and our ABL Facility; political, economic and other risks that arise from operating a multinational business; uncertainty relating to the United Kingdom's anticipated exit from the European Union;
fluctuating exchange and interest rates; our ability to innovate and keep pace with technological developments; product liability claims and product recalls; retention of key management personnel; environmental and other government regulations, including the FCPA, and any changes in such regulations; and limitations on operating our business as a result of covenant restrictions under our existing and future indebtedness, including our senior notes and our ABL Facility.
NON-GAAP FINANCIAL MEASURES
Our management reviews net sales and Adjusted EBITDA (as defined below) to evaluate segment performance and allocate resources. Net assets are not allocated to the reportable segments. Adjusted EBITDA is a non-GAAP financial measure which does not have a standardized meaning under GAAP and is unlikely to be comparable to similar measures used by other companies. Adjusted EBITDA should not be considered as an alternative to either net income or operating cash flows determined in accordance with GAAP. Additionally, Adjusted EBITDA is not intended to be a measure of free cash flow for management's discretionary use, as it does not include certain cash requirements such as interest payments, tax payments and debt service
- requirements. Adjusted EBITDA is defined as net income (loss) attributable to Masonite adjusted to exclude the following items: depreciation; amortization; share based compensation expense; loss (gain) on disposal of property, plant and equipment;
registration and listing fees; restructuring costs; asset impairment; loss (gain) on disposal of subsidiaries; interest expense (income), net; loss on extinguishment of debt; other expense (income), net; income tax expense (benefit); loss (income) from discontinued operations, net of tax; and net income (loss) attributable to non-controlling interest. This definition of Adjusted EBITDA differs from the definitions of EBITDA contained in the indentures governing the 2023 and 2026 Notes and the credit agreement governing the ABL Facility. Adjusted EBITDA, as calculated under our ABL Facility or senior notes would also include, among other things, additional add-backs for amounts related to: cost savings projected by us in good faith to be realized as a result of actions taken or expected to be taken prior to or during the relevant period; fees and expenses in connection with certain plant closures and layoffs; and the amount of any restructuring charges, integration costs or other business optimization expenses or reserve deducted in the relevant period in computing consolidated net income, including any one-time costs incurred in connection with acquisitions. Adjusted EBITDA is used to evaluate and compare the performance of the segments and it is
- ne of the primary measures used to determine employee incentive compensation. Intersegment transfers are negotiated on an arm’s length basis, using market prices. We believe that Adjusted EBITDA, from an operations standpoint, provides an
appropriate way to measure and assess segment performance. Our management team has established the practice of reviewing the performance of each segment based on the measures of net sales and Adjusted EBITDA. We believe that Adjusted EBITDA is useful to users of the consolidated financial statements because it provides the same information that we use internally to evaluate and compare the performance of the segments and it is one of the primary measures used to determine employee incentive compensation. Adjusted EBITDA margin is defined as Adjusted EBITDA divided by Net Sales. Management believes this measure provides supplemental information on how successfully we operate our business. Adjusted EPS is diluted earnings per common share attributable to Masonite (EPS) less restructuring costs, asset impairment charges, loss (gain) on disposal of subsidiaries, loss on extinguishment of debt and other items, if any, that do not relate to Masonite’s underlying business performance (each net of related tax expense (benefit)). In the fourth quarter of 2018, we changed the definition of Adjusted EPS to exclude restructuring charges and related tax impacts. This change had no impact to Adjusted EPS for the three months ended April 1, 2018. Management uses this measure to evaluate the overall performance of the Company and believes this measure provides investors with helpful supplemental information regarding the underlying performance of the Company from period to period. This measure may be inconsistent with similar measures presented by other companies. Free cash flow is a non-GAAP liquidity measure used by investors, financial analysts and management to help evaluate the Company's ability to generate cash to pursue opportunities that enhance shareholder value. Free cash flow is not a measure of residual cash flow available for discretionary expenditures due to our mandatory debt service requirements. As a conversion ratio, free cash flow is compared to adjusted net income (loss) attributable to Masonite. Free cash flow and free cash flow conversion are used internally by the Company for various purposes, including reporting results of operations to the Board of Directors of the Company and analysis of performance. Management believes that these measures provide a useful representation of our operational performance and liquidity; however, the measures should not be considered in isolation or as a substitute for net cash flow provided by operating activities or net income attributable to Masonite as prepared in accordance with GAAP.
3
Agenda
- First Quarter Overview
- Financial Review
- Summary / Q&A
4
FIRST QUARTER OVERVIEW
5
- 2% Net Sales growth
Acquisitions and AUP drove growth, partially offset by soft end markets and FX headwinds December price increases benefiting quarter
- Continued soft end-market conditions in
North America Residential
- Adj. EBITDA* and Adj. EBITDA Margin
improved both YoY and QoQ
Higher AUP and productivity initiatives partially
- ffset by lower volume and higher material costs
- Incurred $22M in pre-tax charges for our
previously announced restructuring actions and divesture of non-core businesses
(*) – See safe harbor/non-GAAP financial measures on page 2 for definitions and other information and appendix for non-GAAP reconciliations
- Severe weather an operational headwind,
primarily impacting the Architectural segment
- Continue to drive MVantage Operating
System
Significant number of Lean Certifications and record number of kaizen events
- Previously communicated restructuring is
progressing as planned
- Strong demand for new Livingston interior
molded door introduced in February
Received “Best Product” award from BimSmith at 2019 International Builder Show
1Q19 Highlights
Financial Performance Business & Operations Aspects
6
U.S. Housing Starts U.S. Housing Completions Macroeconomic indicators1
- U.S. housing remains soft
Single family housing starts still down year-on-year, with multifamily worsening Completions returned to year-on-year growth but at lower levels
- Canadian market declines worsened; down
16% year-on-year
Third quarter in a row that multi-family and single- family starts were both negative YoY
- U.K. new housing softened; completions
down 7% versus prior year
Source: U.S. Census Bureau Source: U.S. Census Bureau (1) – Sources: U.S. data per U.S. Census Bureau, Canada data per Canadian Mortgage and Housing Corporation (CMHC) and UK data per ONS/National House Building Council (NHBC)
2019 Housing Markets
6.0% 8.6% 2.2%
- 7.4%
- 4.6%
7.2% 6.8% 7.1%
- 2.3%
- 19.5%
1Q18 2Q18 3Q18 4Q18 1Q19 SF MF
9.6% 6.3% 9.6%
- 2.1%
3.5% 6.6% 5.8%
- 2.9%
- 18.2%
7.1%
1Q18 2Q18 3Q18 4Q18 1Q19 SF MF
7
- Performed further review of builder
floorplans to evaluate current trends in:
Total square footage Interior doors per floorplan
- For builders we serve, current overall
average for interior doors/home is 18
- Data illustrates impact to average
number of doors/home as growth skews to Entry Level segment 2019 Doors per House Survey
Continued focus on higher AUP product critical to help mitigate lower doors per house
Current Market Trends
Interior Doors per Square Foot1
(1) – Data is based on sample of 75 floor plans from various regions across 5 of Masonite’s top national builders
Interior Doors ~2000 sq. ft = 16 ~2500 sq. ft = 19 ~3000 sq. ft = 22
8
- Verdi, NV cut-stock plant startup
progressing as planned
Equipment fully commissioned, currently running parts for quality testing
- Announced closure of 3 North
American manufacturing sites
2 North America Residential plants 1 Architectural plant
- Reduced headcount in SG&A and
Overhead by 4% since end of Q4 2019
- Following divestiture of non-core
product line in January, completed sale of non-core business in March
One additional non-core business targeted for divestiture 2H 2019
- Continue to launch new offerings
and manage product portfolio to drive higher AUP
North America Residential vitality index now >11% Improved mix focus across all regions
- Plant transformation projects at 2
sites
- 5 Performance Improvement
Team (PIT) events completed
- 14% increase in Kaizen events
- vs. 1Q 2018
Footprint Optimization Portfolio Optimization MVantage Utilization
Executing well on our key strategic initiatives and previously announced restructuring
1Q 2019 Operational Updates
9
FINANCIAL REVIEW
10 10 $3 ($2) Flat ($4) ($7) ($3) $17 Acquisitions SG&A Distribution Factory Materials Fx Volume/Mix/Price
1Q19 Consolidated P&L Metrics
(*) – See safe harbor/non-GAAP financial measures on page 2 for definitions and other information and appendix for non-GAAP reconciliations
Adjusted EBITDA* Bridge
($ in millions)
1Q19 1Q18 B/(W) Net Sales $530.3 $517.9 2.4% Gross Profit $112.1 $105.4 6.4% Gross Profit % 21.1% 20.4% 70 bps SG&A $78.1 $68.2 (14.5%) SG&A % 14.7% 13.2% 150 bps
- Adj. EBITDA*
$65.5 $61.4 6.7%
- Adj. EBITDA %*
12.4% 11.9% 50 bps Diluted EPS $0.15 $0.73 (79.5%)
- Adj. EPS*
$0.81 $0.73 11.0%
Favorable pricing and labor productivity, partially offset by material inflation and impact of lower volumes on factory costs; higher SG&A primarily due to acquired businesses and non-cash expenses
11
- Continued softness in end markets impacted base volumes
Retail decline primarily driven by final quarter of impact from previously announced line review loss Following solid start to year, wholesale weakened in March
- Strong AUP gains supported by December price increase in response to
material cost inflation
- Factory productivity fully covered inflation in manufacturing costs, but lower
volumes reduced overhead absorption
(*) – See safe harbor/non-GAAP financial measures on page 2 for definitions and other information and appendix for non-GAAP reconciliations
North American Residential
($ in millions)
2019 2018 B/(W) Net Sales $353.7 $359.7 (1.7%) Net sales ex-Fx & Acq (3.9%)
- Adj. EBITDA*
$53.6 $50.4 6.3%
- Adj. EBITDA Margin*
15.2% 14.0% 120 bps First Quarter
12 (*) – See safe harbor/non-GAAP financial measures on page 2 for definitions and other information and appendix for non-GAAP reconciliations
Europe
- Solid recovery in base sales volumes despite Brexit uncertainty, but more
than offset by FX and impact of divestitures
Weaker GBP resulted in ~$5M translational headwind to Net Sales Reduced sales from divestiture of two non-core businesses, only partially offset by full quarter of DW3
- Solid Adj. EBITDA Margin* growth despite higher material costs, aided by
strong results from DW3
- Customer service and accounting consolidation complete
($ in millions)
2019 2018 B/(W) Net Sales $84.3 $87.1 (3.2%) Net sales ex-Fx & Acq 3.9%
- Adj. EBITDA*
$10.0 $9.9 0.7%
- Adj. EBITDA Margin*
11.9% 11.4% 50 bps First Quarter
13 (*) – See safe harbor/non-GAAP financial measures on page 2 for definitions and other information and appendix for non-GAAP reconciliations
- Net sales growth driven by Graham & Maiman acquisition and
recovery in base volume
- Continued gains in AUP, driven by higher price
- Adj. EBITDA Margin* decline due to operational challenges, largely
the result of severe weather, and investments in business
Majority of facilities located in Midwest; ~80% of total Masonite lost shifts were at Architectural facilities Resources to facilitate acquisition integration and support growth in Quick Ship business
Architectural
($ in millions)
2019 2018 B/(W) Net Sales $85.6 $66.7 28.3% Net sales ex-Fx & Acq 8.4%
- Adj. EBITDA*
$7.6 $7.7 (0.6%)
- Adj. EBITDA Margin*
8.8% 11.5% (270 bps) First Quarter
14 14 (*) – See safe harbor/non-GAAP financial measures on page 2 for definitions and other information and appendix for non-GAAP reconciliations (^) – Net debt equals total debt less unrestricted cash
Liquidity, Credit & Debt Profile
Credit & Debt (millions of USD)
TTM Adj. EBITDA* $272 $263 TTM Interest Expense $41 $32 Total Debt $797 $626 Net Debt^ $717 $588
1Q19 1Q18
3 months ended 3/31/2019 3 months ended 4/1/2018
Unrestricted cash $80 $38 Total available liquidity $254 $198 Cash flow from operations $19 $27 Capital expenditures $20 $22 Share repurchases $33 $44
Liquidity & Cash Flow (millions of USD)
15
- Sales growth primarily driven by acquisitions and AUP; offset
by soft Residential end markets and FX headwinds
- Solid Adj. EBITDA* and Adj. EBITDA Margin* expansion
Benefited from AUP and productivity, partially offset by negative volume leverage and material cost inflation Weather also impacted operations and customers, primarily in the Architectural business
- Driving MVantage Operating System across the organization
On pace for record number of Lean Certifications in 2019 Achieved record number of kaizen events in quarter
- Restructuring actions progressing as planned
Recorded charges related to both restructuring and divestiture of non-core business
(*) – See safe harbor/non-GAAP financial measures on page 2 for definitions and other information and appendix for non-GAAP reconciliations
Summary
APPENDIX
17 17
Segment Net Sales Walks
($ in millions)
NA Residential Europe Architectural C&O Consolidated
6
1Q18 Net Sales $359.7 $87.1 $66.7 $4.4 $517.9 Acquisitions $11.4 ($0.5) $13.8 $0.0 $24.7 Base Volume ($32.5) $4.6 $1.4 $0.7 ($25.8) AUP $20.4 $0.0 $3.1 $0.0 $23.5 Other ($1.9) ($1.2) $1.1 $1.7 ($0.3) Foreign Exchange ($3.4) ($5.7) ($0.5) ($0.1) ($9.7) 1Q19 Net Sales $353.7 $84.3 $85.6 $6.7 $530.3
18 18
Reconciliation of net income (loss) attributable to Masonite to Adjusted net income (loss) attributable to Masonite
Net income (loss) attributable to Masonite $ 3,789 $ 20,826 Add: Adjustments to net income attributable to Masonite: Restructuring costs Asset Impairment Loss on disposal of subsidiaries Loss on disposal of property, plant and equipment related to divestitures Income tax impact of adjustments Adjusted net income attributable to Masonite $ 21,092 $ 20,826 Diluted earnings (loss) per common share attributable to Masonite ("EPS") $ 0.15 $ 0.73 Diluted adjusted earnings (loss) per common share attributable to Masonite ("Adjusted EPS") $ 0.81 $ 0.73 Shares used in computing diluted EPS 25,951,484 28,672,262 — (4,117) 2,450 — 10,625 — 4,605 — 2018 3,740 — Three Months Ended (In thousands) March 31, April 1, 2019
19 19
Reconciliation of Adj. EBITDA to net income (loss) attributable to Masonite
(in thousands)
North American Residential Europe Architectural Corporate & Other Consolidated
Adjusted EBITDA 53,621 $ 9,997 $ 7,614 $ (5,753) $ 65,479 $ Less (plus): Depreciation 9,079 2,382 2,741 4,083 18,285 Amortization 449 3,965 2,093 1,090 7,597 Shared based compensation expense
- 2,680
2,680 Loss (gain) on disposal of property, plant and equipment 341 2,469 97 6 2,913 Restructuring Costs 1,880 862 604 394 3,740 Asset Impairment 10,625
- 10,625
Loss (gain) on disposal of subsidiaries
- 4,605
- 4,605
Interest expense (income), net
- 11,127
11,127 Other income, net of expense
- (139)
- (991)
(1,130) Income tax expense (benefit)
- 58
58 Net income (loss) attributable to non- controlling interest 986
- 204
1,190 Net income (loss) attributable to Masonite 30,261 $ (4,147) $ 2,079 $ (24,404) $ 3,789 $ (in thousands)
North American Residential Europe Architectural Corporate & Other Consolidated
Adjusted EBITDA 50,398 $ 9,930 $ 7,660 $ (6,574) $ 61,414 $ Less (plus): Depreciation 7,344 2,303 2,030 2,257 13,934 Amortization 481 3,239 2,254 611 6,585 Shared based compensation expense
- 3,065
3,065 Loss (gain) on disposal of property, plant and equipment 533
- 79
- 612
Interest expense (income), net
- 8,756
8,756 Other expense (income), net
- 35
- (57)
(22) Income tax expense (benefit)
- 6,701
6,701 Net income (loss) attributable to non- controlling interest 970
- (13)
957 Net income (loss) attributable to Masonite 41,070 $ 4,353 $ 3,297 $ (27,894) $ 20,826 $
Three Months Ended March 31, 2019 Three Months Ended April 1, 2018