1Q19 PERFORMANCE RESULTS Jakarta, 14 th May 2019 Agenda 1 - - PowerPoint PPT Presentation
1Q19 PERFORMANCE RESULTS Jakarta, 14 th May 2019 Agenda 1 - - PowerPoint PPT Presentation
ANALYST BRIEFING 1Q19 PERFORMANCE RESULTS Jakarta, 14 th May 2019 Agenda 1 INTRODUCTION 2 2 OPERATIONAL REVIEW 3 COMMERCIAL REVIEW 3 2 4 FINANCIAL REVIEW 4 2 4 5 5 QUESTION & ANSWERS 2 Highlights of 1Q19 results Coal Sales:
2
2 3 4 OPERATIONAL REVIEW COMMERCIAL REVIEW FINANCIAL REVIEW 5 QUESTION & ANSWERS
Agenda
INTRODUCTION 1 2 2 3 4 4 2 5
Highlights of 1Q19 results
Total Revenue Gross Profit Margin EBIT EBITDA Net Income ASP (USD/ton) 4Q18 592 26% 111 132 62 $75.1 Q-Q
- 24%
- 5%
- 49%
- 45%
- 37%
- 5%
Unit: US$ million
3
y-y +20%
- 8%
- 35%
- 27%
- 33%
- 15%
1Q18 378 29% 88 99 58 $83.6 1Q19 453 21% 57 72 39 $71.1
Coal Sales: 6.0 Mt
Down 1.4 Mt
- 19% Q-Q
Up 1.6 Mt
+36% y-y
4
1Q19 highlights
4
6.0 Mt $453 M
Coal production volume; better than expected
5.8 Mt
Coal trading volume, +172% y-y
0.6 Mt
In-house contractor, OB volume in-line with capacity building target
7.5 Mbcm
Fuel distribution volume, +146% y-y
69 ML $453 M
- Consol. revenue
+20% y-y EBITDA
- 27% y-y
Net income
- 33% y-y
$39 M
Coal sales volume; +1.6 Mt
- n a y-y basis
$72 M
Solid revenue growth +20% y-y
Supporting business growth Financial performance
5.8 Mt
Coal production volume, better than expected because of good weather
13.2 x
S/R increased in 1Q19 to
- ptimized reserves, will
normalize gradually
6.0 Mt
Coal sales volume, +36% y-y driven by higher coal production
Operational performance
A premium coal producer with growing business segments along the coal value chain
ITM Digitalization Transformation
5
ITM Digital Transformation
- 1. Business – Impact Driven Digital Solutions
- Business-led with clear impact targets for
productivity or growth
- Customer-back solutions linked to key
business processes and use cases
- 2. Technology – Innovative Technology
Architecture
- Multi-speed development
- Access to ecosystems (e.g. startups,
established vendors, research institutes)
- 3. Organization – Agile DNA
- Test and learn, fail fast & tweak – hack-a-
ton method
- New digital roles & skills (e.g. data scientist,
IT scrum master)
- Upgraded talent capabilities and mindset:
digital capability center, digital academy
5
6
Build capabilities, and establish digital ways of working by setting up a distinctive workplace that can compete for unique talent Incubate and develop new digital use cases by fostering a mindset of innovation, and building cross-functional teams Commercialize the services and IP, and invest in start-ups to unlock new sources
- f growth and revenue
Build awareness of applicable technologies by engaging and exciting external partners
A center of collaboration and learning for ITM, generating a pipeline of innovation and delivering value through improved ways of work, aligned to Banpu DCC principles
Transformation Supported By Digital Capabilities Center
6
Annual General Meeting of Shareholders
7
BOARD OF COMMISIONERS AGMS 2019 HIGHLIGHTS BOARD OF DIRECTORS
Somruedee Chaimongkol Commissioner
- Prof. Djisman Simandjuntak
President Commissioner & Independent Mahyudin Lubis Independent Commissioner (New member) Fredi Chandra Commissioner Yulius K.Gozali Director Kirana Limpaphayom President Director A.H Bramantya Putra Deputy President Director Jusnan Ruslan Director Stephanus Demo Wawin Director Mulianto Director Ignatius Wurwanto Director Padungsak Thanakij Director )
- Prof. Djoko Wintoro, PhD
Independent Commissioner Somsak Sithinamsuwan Commissioner
Annual General Meeting of Shareholders conducted on 25 Mar 2019 declared total final dividend of USD 261.5 Mln or 99.8%
- f the Company’s 2018 Net Profit after tax,
which payment are as follows: In the amount of USD 102.5 Mln or equal to IDR 1,420 per share has been distributed as interim dividend on 16 Nov 2018. The remaining amount of USD 159 Mln
- r equivalent to IDR 2,045 per share
was paid on 23 Apr 2019.
8
Agenda
2 3 4 COMMERCIAL REVIEW FINANCIAL REVIEW 5 QUESTION & ANSWERS OPERATIONAL REVIEW 1 2 2 3 4 4 2 5 INTRODUCTION
9
Operational Summary 2019
COMMENTS
- 1Q19 total output was higher than target due to good
weather condition at Indominco and Trubaindo mine.
- 1Q19 strip ratio slightly higher as a result of pre-
stripping activities during early quarter.
- To optimize coal reserves, average strip ratio in
2019 is expected to be higher than 2018.
East Kalimantan
Bunyut Port Balikpapan Palangkaraya Banjarmasin
Central Kalimantan South Kalimantan
Samarinda Jorong Port
East Kalimantan
1Q18 2Q18 3Q18 4Q18 1Q19 2Q19e
Unit: Mt
Indominco Trubaindo Bharinto Kitadin Jorong 2Q18
6.4
4Q18
5.2
1Q19
6.4
2Q19e
OUTPUT TREND
2019 TARGET: 23.6 Mt*
3Q18
5.6
Avg.S/R (bcm/t)
10.8x 10.8x 10.5x 13.2x 12.9x
*) Subject to further government approval
INDOMINCO 12.5 Mt TRUBAINDO 4.9 Mt BHARINTO 3.1 Mt EMBALUT 1.4 Mt JORONG 1.7 Mt
5.8 4.1
1Q18 12.0x
10
East Block
Santan River Port stock yard Bontang City Asphalt haul road
2.5Km 35Km Sea conveyor Mine stockyard Inland conveyor 4km
10 6 8 2 km 4
West Block
Operations Stockpile Ports Hauling Crusher
ROM stockpile Post Panamax 95,000 DWT
- 1Q19 production was higher than target due to good
weather condition affecting the mine production.
- Strip ratio in 1Q19 higher than previous quarter as a
result of pre-stripping activities before gradually decline in the following quarters.
- Higher strip ratio in 2019 due to optimized coal
reserves.
2019 target: 12.5 Mt
- E. Block
W Block
Unit: Mt 2.1 2.7 3.3 3.4 2.7 2.7 0.1 0.1 0.4 0.5 0.5 0.5
Indominco Mandiri
COMMENTS OUTPUT TREND SCHEMATIC
2.8 3.7 3.9 3.3
Avg.S/R (bcm/t)
11.3x 11.1x 10.5x 13.9x 13.2x
- E. Block :
27.3x 25.0x 17.1x 14.9x 26.5x
- W. Block :
2Q18 4Q18 1Q19 2Q19e 3Q18
3.2 2.2
1Q18 12.2x 24.3x 12.5x 13.7x 11.0x 10.4x 9.3x 9.7x
11 1.0 1.1 1.4 1.3 1.1 1.1 0.5 0.7 0.7 0.7 0.7 0.7
Mahakam River South Block 1 (Dayak Besar) North Block 40km Mine to port ROM stockpile Bunyut Port
10 25 15 20 5 km
Product coal conveyor, stacking, stockpile East Kalimantan Bharinto 60km south west of Trubaindo North Block South Block 2 (Biangan)
- PT. Bharinto
- PT. Trubaindo
Operations Stockpile Hauling Barge Port
- Trubaindo:
- 1Q19 production achieved as according to target.
- Strip ratio in 1Q19 higher than last quarter due to pre-
stripping activities.
- Bunyut port expansion to accommodate the increase in
Melak group production.
- Bharinto:
- 1Q19 production achieved above the target.
- PT TRUST hauling operation will start in 2019.
Melak group – Trubaindo and Bharinto
2019 target: TCM 4.9 Mt BEK 3.1 Mt
Trubaindo Bharinto
Unit: Mt Kedangpahu River
- PT. TIS
COMMENTS SCHEMATIC OUTPUT TREND
- Bharinto :
11.5x 12.7x 11.1x 12.9x 13.2x
- Trubaindo :
S/R (bcm/t)
1.8 2.1 2.0 1.7
2Q18 4Q18 1Q19 2Q19e 3Q18
1.8 1.5
1Q18 10.6x 13.5x 10.0x 8.3x 10.2x 12.2x 10.3x
12
Balikpapan Mahakam River Samarinda to Muara Berau Bontang city
Embalut
Embalut Port to Muara Jawa ROM stockpile
Operations Stockpile Ports Hauling Crusher 10 6 8 2 km 4
5km Mine to port
- TD. Mayang
East Kalimantan
IMM EB IMM WB
Bontang Port
Kitadin Embalut and Tandung Mayang
2019 target: EMB 1.4 Mt
- Kitadin Embalut:
- 1Q19 production achieved as according to target.
- Finalization of feasibility study to extend the
potential area.
- Kitadin Td.Mayang:
- Continue mine closure activities including mine
rehabilitation.
Unit: Mt
COMMENTS SCHEMATIC OUTPUT TREND
0.3 0.3 0.2 0.3 0.3
9.5x 9.8x 12.8x 11.9x 11.1x
- Embalut :
S/R (bcm/t)
1Q18 4Q18 1Q19 2Q19e 3Q18
0.3
2Q18 11.2x
13
Coal terminal
Jorong Java Sea
Haul road
10 25 15 20 5 km
20km
Operations Stockpile Hauling Barge Port
Pelaihari
Jorong
2019 target: 1.7 Mt
Unit: Mt
- 1Q19 production achieved according to target.
- Strip ratio in 1Q19 higher than previous quarter due
to pre-stripping activities.
- Additional drilling and coal price improvement
resulted in potential additional reserves for better mine closure activities.
COMMENTS SCHEMATIC OUTPUT TREND
0.3 0.3 0.3 0.3 0.4
2Q18 4Q18 1Q19 2Q19e 3Q18 6.1x 6.5x 6.5x 10.5x 8.1x
S/R (bcm/t) :
0.3
1Q18 6.1x
14
Agenda
2 3 4 FINANCIAL REVIEW 5 QUESTION & ANSWERS OPERATIONAL REVIEW 1 2 2 3 4 4 2 5 INTRODUCTION COMMERCIAL REVIEW OPERATIONAL
OTHERS CHINA EUROPE OTHER N.ASIA INDIA
Note: Includes lignite but excludes anthracite
Global coal demand trends: 2019 vs 2018
15
GLOBAL
- 4
- 9
- 15
+7 +21
- Mild weather, rising renewable energy and low gas prices.
- Coal phase-out plan continues in respond to climate changes.
- South East Asia and other South Asia continue driving demand growth.
- Some growth from Morocco.
Weak demand due to slow economy and mild weather while supply improves. Tighten environmental control continues curb coal burn in North Asia. Falling demand in China and Europe offset by growing demand in South and Southeast Asia. Chinese government policy is a key demand changing which will create uncertainty and volatility.
- Mild temperatures and increased nuclear availability restrict coal-fired
generation in Japan and South Korea.
- Low gas prices create some coal-to-gas fuels switching in Japan.
- Air pollution curbs coal burn in north Asia.
- Focus on high quality coal.
- Mild weather and slow economic growth damper demand.
- Domestic coal production improves.
- Import restriction will persist to protect domestic coal industry.
- Strong economic growth, electrification and insufficient domestic supply
support imports. COMMENTS
CHANGE 2019-18 (Mt) 15
S.AFRICA INDONESIA RUSSIA COLOMBIA AUSTRALIA USA OTHERS
Global coal supply trends: 2019 vs 2018
16
GLOBAL
- Almost all producers plan to increase production but mostly LCV coal.
- Government regulations such as DMO remain challenge.
- Export growth will be limited by weak global demand.
- Potential increase from Mt.Pleasant but expected some delay.
- High ash output has been impacted from China import control.
- Permitting risk and potential project delays tighten high CV outlook.
- Increase domestic demand.
- Low export prices incentivize producers to sell LCV coal to domestic market.
- Continued shortage of high quality product due to limited capital spend in the
past few years.
- Lower coal prices will limit US export.
- More environmental concerns limit demand of high sulphur coal.
- Rain, labour negotiation, environmental permits are key risks 2019.
- Weak European demand forced Colombia to increase export to Americas
and Asia.
- Divert more coal to Asia.
- Infrastructure improvement is a key.
- Small improve from Mozambique, Chile and Canada.
Market turned to oversupply in Q1-2019 due to welled producers performance almost every where amid weak demand. Production outlook is positive. Indonesian government policy on production control remains challenges.
Note: Russia exports to non-CIS only
COMMENTS CHANGE 2019-18 (Mt)
+7 +2
- 1
+6
- 1
- 7
+3 +9
16
17 China 31% Japan 18% Bangladesh 8% Indonesia 11% India 9% 4% 3% 2%
JAPAN PHILIPPINES THAILAND INDIA KOREA CHINA TAIWAN 1.5 INDONESIA
Taiwan Thailand 6%
ITM coal sales 1Q19
Total coal sales 1Q19: 6.0 Mt
Hongkong
HK 0.4 Mt 0.5 Mt 1.9 Mt 0.1 Mt 0.2 Mt 1.1 Mt 0.2 Mt 0.6 Mt 0.4 Mt
Korea
BANGLADESH 0.5 Mt
Philippines 7% 1%
COAL SALES 1Q19 COAL SALES BREAKDOWN BY DESTINATION
Malaysia
MALAYSIA 0.1 Mt
18
46% 32% 22%
TARGET SALES 2019: 26.5 Mt
Contract Status Price Status Contracted
Indicative coal sales 2019
78% 22%
Fixed Indexed Unsold Uncontracted Contracted COAL SALES CONTRACT AND PRICING STATUS
Note: * Included post shipment price adjustments as well as traded coal ** The Newcastle Export Index (previously known as the Barlow Jonker Index – BJI)
Unit: US$/ton
ITM ASPs vs thermal coal benchmark prices
19
50 100 150 200 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018
Monthly NEX
COMMENTS ITM ASP VS BENCHMARK PRICES
30 50 70 90 110 130 150 US$71.1/t US$86.7/t Monthly NEX Quarterly ITM ASP
- 1Q19 ASP weaker for both ITM, and CEY
shadow the global coal price movement:
- ITM ASP: US$71.1/t* (-5% QoQ)
- NEX (May 10, 2019)**: US$86.4/t
- Mild winter and economic slowdown reduces
energy demand.
- High output in Indonesia due to low rainfall
intensity, though detect Chinese interest pick up after import quota reset for 2019.
- JPU annual term contract price set at $94.75.
- Divergence of ICI indices against Australian
retracted as expected to much smaller gap.
20
Agenda
2 3 4 FINANCIAL REVIEW 5 QUESTION & ANSWERS OPERATIONAL REVIEW 1 2 2 3 4 4 2 5 INTRODUCTION OPERATIONAL FINANCIAL REVIEW COMMERCIAL REVIEW
21
56 221 297 233 117 184 117 61 104 76 16 27 15 15 15 21
1Q18 4Q18 1Q19
378 592 453
Sales revenue
Unit: US$ million
- 23% QoQ
+20% YoY
Indominco
- 22% (QoQ) ; +6%(YoY)
Trubaindo
- 36% (QoQ) ; +1% (YoY)
Bharinto -27% (QoQ) ; +24% (YoY) Kitadin
- 44% (QoQ) ; -8% (YoY)
Jorong +38% (QoQ) ; +37% (YoY)
29
Others -3% (QoQ) ; +89% (YoY)
57
Others Jorong Kitadin Bharinto Trubaindo Indominco
Note: Sales Revenue After Elimination
22
1Q18 4Q18 1Q19
Average gross margin
1Q18 4Q18 1Q19
15 42% 59% 32% Kitadin 16 27
1Q18 4Q18 1Q19
Bharinto 104 76 31% 33% 61 31%
1Q18 4Q18 1Q19 1Q18 4Q18 1Q19
Indominco 16% 20% 13% 233 297 221
1Q18 4Q18 1Q19
38% 31% 32% 117
Trubaindo 117 184 ITM Consolidated 378
Unit : US$ Million
GPM (%) Revenue Jorong 8% (11%) 15 15 21 17% 592
- Avg. FY18: 29%
453 21% 26% 29%
23
1Q18 2Q18 3Q18 4Q18 1Q19 1Q18 2Q18 3Q18 4Q18 1Q19
Unit: US$/Ltr 1Q18 2Q18 3Q18 4Q18 1Q19 Unit: Bcm/t
- Avg. FY18: $0.69/ltr
Unit: US$/t 1Q18 2Q18 3Q18 4Q18 1Q19
Cost analysis
Unit: US$/t
- Avg. FY18: $50.6/t
- Avg. FY18: 11.1
12.0 50.8
0.64
44.5 10.8
0.69
43.7
- Avg. FY18: $64.7/t
* Cost of Goods Sold + Royalty + SG&A
48.0
Coal Non-coal
10.8
0.72
50.2
Non-coal Coal
10.5
0.72
45.3 51.8 62.8 63.3
65.5 66.3 65.8 59.3 55.6 62.0
PRODUCTION COST TOTAL COST* WEIGHTED AVERAGE STRIP RATIO FUEL PRICE
52.9 13.2
0.59
49.0 55.1 60.8 66.9 Note: Based on production volume
24
EBITDA
Note : Total EBITDA after elimination
Unit: US$ million 42 34 23 32 60 30 16 25 19 7 16 4
- 45% QoQ
- 27% YoY
Indominco
- 33% (QoQ)
Trubaindo
- 50% (QoQ)
Bharinto
- 24% (QoQ)
Kitadin
- 71% (QoQ)
Jorong n.m (QoQ) Others
- 147% (QoQ)
Others Jorong Kitadin Bharinto Trubaindo Indominco
1Q18 4Q18 1Q19
1 (4) (2) (4)
72 102 128
25
27 10 11 18 40 17 12 19 13 4 13 4
Net income
Note : Total consolidated net income after elimination
Unit: US$ million
- 37% QoQ
- 33% YoY
1
Indominco +16% (QoQ) Trubaindo
- 56% (QoQ)
Bharinto
- 33% (QoQ)
Kitadin
- 70% (QoQ)
Jorong n.m (QoQ) Others
- 45% (QoQ)
Others Jorong Kitadin Bharinto Trubaindo Indominco
1Q18 4Q18 1Q19
1 (4) (2) (4)
39 58 62
26
Balance sheet
Unit: US$ million
2015 268
Unit: US$ million
2015 2016 2017 2018 2016 328 2017 374 2018 368
CASH POSITION DEBT POSITION
Net Gearing (%) Net D/E (times) 2015
(0.32) (32%) (0.36) (36%)
2016
(0.39) (39%)
2017
(0.38) (38%)
2018
KEY RATIOS
1Q19 392 1Q19 15
(0.44) (44%)
1Q19
27
2019 Capital expenditure plan
Note: Total capex plan including Jakarta office after elimination
Units: US$ million
2.3
Realized up to Mar 2019 2019 Capex plan
11.7 14.4 31.2 121.9 11.8 2.2 2.3 2.4 0.5 60.4 4.5
Indominco Trubaindo Bharinto Jorong TRUST ITM Consolidated
28
Thank you
29
Appendices
30
Income statement
Unit: US$ thousand 1Q19 4Q18 1Q18 QoQ% YoY% Net Sales 453,025 592,439 378,247
- 24%
20% Gross Profit 93,612 155,110 111,053
- 40%
- 16%
GPM 21% 26% 29% SG&A (36,520) (43,733) (23,350)
- 16%
56% EBIT 57,092 111,377 87,703
- 49%
- 35%
EBIT Margin 13% 19% 23% EBITDA 72,463 131,753 99,486
- 45%
- 27%
EBITDA Margin 16% 22% 26% Net Interest Income / (Expenses) 1,607 1,261 822 27% 95% FX Gain / (Loss) 545 81 (2,379) n.m
- 123%
Derivative Gain / (Loss) 819 (14,587) (104)
- 106%
n.m Others (2,392) (11,880) (3,463)
- 80%
- 31%
Profit Before Tax 57,671 86,252 82,579
- 33%
- 30%
Income Tax (18,679) (24,667) (24,482)
- 24%
- 24%
Net Income 38,992 61,585 58,097
- 37%
- 33%
Net Income Margin 9% 10% 15%
31
ITM structure
ITMG
65%
PT Indominco Mandiri (CCOW Gen I) PT Trubaindo Coal Mining (CCOW Gen II) PT Kitadin- Embalut (IUP) PT Jorong Barutama Greston (CCOW Gen II)
PT Indo Tambangraya Megah Tbk.
99.99% 99.99% 99.99% 99.00%
Banpu
Public
35%*
East Kalimantan East Kalimantan South Kalimantan INDONESIAN STOCK EXCHANGE IPO 18th Dec 2007 6,100-6,500 kcal/kg 5,600-6,200 kcal/kg 5,400-5,600 kcal/kg 4,300-4,400 kcal/kg
1.1 Mt 0.4 Mt 0.3 Mt
PT Bharinto Ekatama (CCOW Gen III) 99.00%
East / Central Kalimantan
6,100-6,500 kcal/kg
0.6 Mt
East Kalimantan
321 Mt
60 Mt
Resources Reserves 413 Mt 49 Mt 101 Mt 4 Mt 440 Mt 152 Mt 68 Mt
99.99% PT Tambang Raya Usaha Tama Mining Services 99.99% Jakarta Office PT ITM Indonesia Trading Jakarta Office Exp: Mar 2028 Exp: Feb 2035 Exp: May 2035 Exp: Jun 2041 Exp: Feb 2022 PT ITM Energi Utama Power Investment PT ITM Batubara Utama Coal Investment 99.99% 99.99% Jakarta Office Jakarta Office
12 Mt TRUST Indominco Trubaindo Embalut Bharinto Jorong IEU IBU
Note: Updated Coal Resources and Reserves as of 31 Dec 2018 based on estimates prepared by competent persons (consider suitably experienced under the JORC Code) and deducted from coal sales volume in FY18. * : ITM own 2.95% from share buyback program PT ITM Banpu Power Power Investment 70.00% Jakarta Office
IBP
3.3 Mt
ITMI GEM
PT GasEmas Fuel Procurement Jakarta Office 75.00%
Output 1Q19
PT Tepian Indah Sukses (IUP) 70.00% East Kalimantan 6,400 kcal/kg Exp: Apr 2029
5 Mt TIS
99.99% Central Kalimantan 5,500 kcal/kg
NPR
PT Nusa Persada Resources (IUP) Exp: May 2033
NTU
PT Nusantara Timur Unggul Logistics Services Jakarta Office 33.34% PT Energi Batubara Perkasa Coal Trading Jakarta Office
EBP
99.99%
143 Mt 77 Mt