Your Ultimate Solution Partner 1 WHA Group Disclaimers The - - PowerPoint PPT Presentation

your ultimate solution partner 1 wha group disclaimers
SMART_READER_LITE
LIVE PREVIEW

Your Ultimate Solution Partner 1 WHA Group Disclaimers The - - PowerPoint PPT Presentation

WHA Corporation Public Company Limited Opportunity Day 3Q2018 Result Your Ultimate Solution Partner 1 WHA Group Disclaimers The information contained in this presentation is for information purposes only and does not constitute an offer or


slide-1
SLIDE 1

1

WHA Corporation Public Company Limited

Opportunity Day 3Q2018 Result

“Your Ultimate Solution Partner”

slide-2
SLIDE 2

15 Nov 2018 19 Nov 2018

Disclaimers

WHA Group

The information contained in this presentation is for information purposes only and does not constitute an offer or invitation to sell or the solicitation

  • f an offer or invitation to purchase or subscribe for share in WHA Corporation Public Company Limited (“WHA” and shares in WHA, “shares”) in any

jurisdiction nor should it or any part of it form the basis of, or be relied upon in any connection with, any contract or commitment whatsoever. In addition, this presentation contains projections and forward-looking statements that reflect the Company's current views with respect to future events and financial performance. These views are based on a number of estimates and current assumptions which are subject to business, economic and competitive uncertainties and contingencies as well as various risks and these may change over time and in many cases are outside the control of the Company and its directors. You are cautioned not to place undue reliance on these forward looking statements, which are based on the current view of the management of the Company on future events. No assurance can be given that future events will occur, that projections will be achieved,

  • r that the Company's assumptions are correct. The Company does not assume any responsibility to amend, modify or revise any forward-looking

statements, on the basis of any subsequent developments, information or events, or otherwise. These statements can be recognized by the use of words such as “expects,” “plans,” “will,” “estimates,” “projects,” or words of similar meaning. Such forward-looking statements are not guarantees of future performance and actual results may differ from those forecast and projected or in the forward-looking statements as a result of various factors and assumptions.

2

slide-3
SLIDE 3

15 Nov 2018 19 Nov 2018

Agenda II. Summary of Operating Performance - 3Q2018 IV. Financial Performance - 3Q2018 Appendix

3

I. WHA Group Overview III. Business and Financing Plan - 2018

slide-4
SLIDE 4

15 Nov 2018 19 Nov 2018

WHA GROUP AT-A-GLANCE

WHA Group Overview

/1 Including only 1st Phase of Vietnam Project amounting to c.3,110 rais (498 ha), net sellable area of c. 2,300

rais (371 ha). Total Vietnam Project amounts to c. 20,000 rais (3,200 ha)

/1 Including the land area partnering with IRPC under WHA Industrial Estate Rayong

4

2.3/2 mm m2 under owned & managed 200+ well‐known tenants profile 30%

3PL

27%

Japanese

Logistics

9 + 5/1

industrial estates

735 well‐known

customers profile

34%

Auto

36%

Japanese

13,000/1

rais available for sale

51,696/1

rais total IEs

Industrial Development

100

mm m3 in Y’17A

478

equity MW in Y’17A

109

mm m3 in Y’18E

521

equity MW in Y’18E

Utilities & Power

4

data centers

FTTx Services

Digital Platform

Utilities Power

business’s operating matrix

357

equity racks

511

equity racks

5

Industrial Estates

WHA is a SET-100 listed company with a market capital of USD 1,774/2 mm and under MSCI small-cap index

/2 Including pre-leased area /3 as of 12 Nov 2018
slide-5
SLIDE 5

15 Nov 2018 19 Nov 2018

Group Structure – Operating Companies

WHA Group Overview

– – –

5 WHA KPN Alliance Central WHA Alliance WHART NAV per unit –THB 9.81/1 Paid-Up Capital–THB 18,038.3 mm/1 Total Asset–THB 28,084.3 mm WHABT NAV per unit –THB 10.21/1 Paid-Up Capital–THB 1,957.4 mm//1 Total Asset–THB 2,632.2 mm

15.00% 15.00%

WHA Daiwa Logistics Property WHA Infonite Registered – THB 400 mm Paid-up – THB 400 mm WHA Industrial Development PCL. Registered – THB 6,000mm paid-up Cap – THB 3,882mm

98.54% 97.68%

Core Business

WHA Corporation PCL Registered – THB 1,567.8 mm paid-up Cap – THB 1,433.4 mm WHAUP/2 Registered – THB 3,825 mm paid-up Cap – THB 3,825 mm

70.00%/2

Property Funds and REITs

HPF NAV per unit –THB 9.90/1 Paid-Up Capital–THB 4,629.5 mm/1 Total Asset–THB 4,728.1 mm

22.95%

HREIT NAV per unit – THB 8.79/1 Paid-Up Capital–THB 6,373.5 mm/1 Total Asset–THB 9,214.3 mm

15.00%

Collaborations with Partners

Gheco-One Glow IPP Houy Ho Power GJP NLL Gulf Solar WHA Gunkul BPWHA1 JV Collaborations – Utilities & Power

65.00% 50.00% 51.00% 35.00% 5.00% 12.75% 25.01% 25.01% 75.00% 25.01%

Chonburi Clean Energy

33.33%

WHA Industrial Zone Nghe An/2

99.00%

Remarks: /1 Held by WHA Industrial Development PCL.

  • Info as of Nov 2018
  • NAV info as of Sep 2018

Genesis Data Center

33.33%

Gulf VTP Gulf TS1-4 Gulf WHA MT

25.01% 25.01% 51.00%

Eastern Seaboard Industrial Estate/2

60.00%

WHA Industrial Estate Rayong/2

60.00%

Supernap (Thailand)

15.00%

/2 Held by WHA Industrial Development PCL.

slide-6
SLIDE 6

15 Nov 2018 19 Nov 2018

6

Location Map

WHA Group Overview

slide-7
SLIDE 7

15 Nov 2018 19 Nov 2018

7

2018 Outlook

Summary of Operating Performance - 3Q2018

POWER CAPACITY INCREASE TO EQUITY MW

521

START PROVIDING

MANAGED SERVICES

COMPLETE FTTx OPERATION IN INDUSTRIAL ESTATES

9

YEAR-END OCCUPANCY RATE FOR DATA CENTERS

80% 1,400

RAIS OF LAND

SALE TARGET PRE-LEASED AREA M2

250,000

ASSET MONETIZED TO WHART AND HREIT WITH M2 LAUNCH NEW I.E. WITH 2,200 DEVELOPED RAIS

WHA ESIE 3

K E Y T A R G E T

L O G I S T I C S I N D U S T R I A L D E V E L O P M E N T U T I L I T I E S & P O W E R D I G I T A L P L A T F O R M OF PRE-LEASED FROM HIGH-VALUE AND OVERSEAS PROPERTIES

2018

RAIS OF LAND

TRANSFER

1,000

228,000*

50%

Remark: *Including assets sold to HREIT of 55,000 sq.m. on Jan 4, 2018

Initiative of

RO technology

to improve GPM

EXPECTED M3 UTILITIES SOLD & MANAGED VOLUME

109

slide-8
SLIDE 8

15 Nov 2018 19 Nov 2018

Normalized Total revenue Revenue Impact From FX Normalized Share of profit Write-Off Tax Payment

8

Total Revenue Inclusive of Share of Profit

Financial Highlights During 9M’18 and 3Q’18

Financial Performance

  • During the first 9 months of 2018, total revenue including share of profit increased 4% Y-o-Y. However,

excluding the FX impact and one-off item, the normalized total revenue inclusive of share of profit increased by 12% Y-o-Y mainly attributable to the asset monetization to HREIT during Q1’18 despite fewer land transfer

2016 2017 3Q2017 9M2017 9M2018

% Representing Normalized Revenue Growth

(39%) 3Q2018 + 12% (16%)

Unit: THB mm

1,494 5,744

7,238

60 (71)

7,227

1,055 5,408

6,463 6,922

459 443 1,586

2,030 2,150

120 1,246 10,446

11,692 12,410

718 958 18,319

19,277 19,325

48 513 1,190

1,703 1,757

125 (71)

One-off Item

slide-9
SLIDE 9

15 Nov 2018 19 Nov 2018

15% 22%

20% 19%

19% 20%

9

Net Profit

Financial Highlights During 9M’18 and 3Q’18

Financial Performance

  • The reported net profit during 9M’18 dropped by 7% Y-o-Y due to significant decrease in FX gain between

9M’17 and 9M’18. However, excluding FX impact and one-off item, the normalized net profit grew by 17% Y-

  • -Y

Remark: (1) Impact from FX attributed to parent Realize profit (loss) of FX impact for the period 9M’18 and 3Q’18: THB 18 mm and THB (2) mm

(4%)

+ 17%

(23%)

% Representing Normalized Net Profit Growth

Unit: THB mm

2016 2017 3Q2017 3Q2018 9M2017 9M2018 Normalized Net Income Net Income Impact From FX Write-Off Tax Payment

(1)

FX Normalized Net Income Margin 1,454

1,504 42

1,446

(50)

1,238

1,238 321

1,599 2,864

2,864 34

2,898 2,764

2,764 50

3,266 422

422 84

506 326

376

(50)

87

363

One-off Item

slide-10
SLIDE 10

15 Nov 2018 19 Nov 2018

Revenue from Sales of Industrial Estate (Industrial Development Business) THB 1,391 mm 36%

  • Mainly from fewer land transfer in 9M'18 compared to 9M'17.

Revenue from Sale of Investment Properties (Logistics Properties Business) THB 1,449 mm 609%

  • Mainly from asset monetization to HREIT in 1Q'18.

Rental, Service Revenue and Other Incomes (Logistics Properties Business) THB 752 mm 11%

  • Due to large asset monetization to WHART and HREIT in 4Q’17 and

1Q'18, respectively.

Revenue from Sales and Service (Utilities Business) THB 1,582 mm 2%

  • If excluding the one-time excessive charge, utilities income in 9M’18

grew c. 8% due mainly to completion of COD of 5 SPPs since 2Q'17.

Share of Profit from JVs and Investment in Associates THB 1,483 mm 2%

  • If excluding FX impact in 9M’18 amounting to THB 60 mm and one-
  • ff item related to Gheco-One amounting to THB 71 mm , Share of

Profit increased c.42% mainly from Power business as a result of higher AP from Gheco-One and additional 5 SPPs between 9M’18 and 9M’17 as well as the better performance from logistic properties of JV projects.

Share of Profit from JVs and Investment in Associates (Normalized Basis) THB 1,495 mm 42% Interest Expenses THB 944 mm 26%

  • Substantial decrease in interest expense from lower weighted

average cost of fund mainly from issuance of latest bond and utilization of short-term instruments.

Net Profit Attributable to Owners of the Parents THB 1,446 mm 7%

  • Performance in 9M’2018 slightly decreased mainly due to decrease in

gain from FX and write-off tax payment related to BOI from Gheco-One during the first 9 months compared to same period of last year.

  • Increasing in normalized performance during the first 9 months was

mainly due to the followings :

  • 1. Strong performance of power business.
  • 2. Asset monetization to HREIT.
  • 3. Lower SG&A and interest expense.

Net Profit Attributable to Owners of the Parents (Normalized Basis) THB 1,454 mm

17%

Total Normalized Revenue and Share of Profit : THB 7,238 mm 12% Y-o-Y | Normalized Net Profit : THB 1,454 mm 17% Y-o-Y

Financial Highlights During 9M'18

Financial Performance

10

Total Revenue and Share of Profit : THB 7,227 mm 4% Y-o-Y | Net Profit : THB 1,446 mm 7% Y-o-Y

slide-11
SLIDE 11

15 Nov 2018 19 Nov 2018

Year Market (rai) WHA ID (rai) % Market 1Q’18 167 110 65% 2017 1,700 974 57% 2016 1,442 835 58% 2015 2,121 1,043 49% 2014 1,576 665 42% 2013 4,746 2,200 46% 2012 10,872 2,317 21% 2011 5,457 1,670 31% 2010 3,622 930 26% 2009 901 144 16% 2008 4,170 1,621 39% Total 36,774 12,510 34%

11

Industrial Estate Business – 3Q2018 Operating Performance

  • No. 1 by Land Sale with 34% market share from 2008 – 1Q’18. However, in the period 2015 – 1Q’18, the company

achieved more than 50% market share on the average

Source: CBRE and WHA Industrial Development

Our Land Sales Record

Unit: rai

Industrial Market Share

34%

Market Share

  • c. 12,000 rai
  • f Total Land

Sales from year 2008 until 2017

  • Achieved land sale of 57 rais, with remaining backlog of 145 rais as of Sep 18
  • The 4 new contracts for land sale are in industry such as steel and other, from 3 different regions such as Thailand, China and other,

resulting to 735 customers with 1,121 contracts as of Q3’2018

  • All of our industrial estates in EEC area have been designated as “Targeted Industries Promotion Zone”, totaling 34,434 rais
  • 10th Industrial estate of WHA Group, named “WHA ESIE3” in Chonburi province, totaling 2,197 rais, expected to commence by Q4’2018

2,317 2,200 665 1,043 835 974 230 500 1,000 1,500 2,000 2,500 2012 2013 2014 2015 2016 2017 9M2018

Summary of Operating Performance - 3Q2018

slide-12
SLIDE 12

15 Nov 2018 19 Nov 2018

12

Industrial Estate Business – Customer Profile

Customer by Industry Customer by Nationality Our Customers and Contracts

2012

735 Customers

Q3’18

832 Contracts

2012

1,121 Contracts

Q3’18

555 Customers

9

Operating Industrial Estates

5

New Industrial Estates

Summary of Operating Performance - 3Q2018

Remark: Figures as of Sep 30,2018

slide-13
SLIDE 13

15 Nov 2018 19 Nov 2018

2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 3Q2018

Logistics & Industrial Properties Business – 3Q2018 Operating Performance

  • Group-Owned assets and preleased

Asset Under Management

13

Area owned by WHA Industrial Development and its subsidiaries Area sold to HPF and HREIT

Industrial Properties

Area owned by WHA and its subsidiaries Area sold to WHART and WHABT

Logistics Properties

701,677 235,115 466,562 1,005,931 579,467 1,585,399
  • 88,913

141,619 141,619 169,433 891,286 298,139 192,341 505,051 1,108,740

Total 2,287,076

2,115,293 Unit : sq.m.

CAGR 33.59% (2006A – 2017A) CAGR 33.28% (2012A – 2017A)

Summary of Operating Performance - 3Q2018

32% 23% 19% 17% 8% 1%

Thai Japan Europe Asia(Exclu. Japan, Thai) USA Other

31% 38% 18% 3% 10%

3PL FMCG&Healthcare Manufacturer E-Commerce Other

34% 29% 8% 9% 14% 4% 2%

Japan Europe Asia(Exclu. Japan, China) USA Australia China Other

34% 26% 10% 12% 5% 13%

Auto&Parts Logistic Electronic Consumer Industrial Service Other

Industrial Properties Business Logistics Properties Business

Customer by Nationality Customer by Industry

Industrial Properties Business Logistics Properties Business

2,150,410 1,975,361

Remark: Figures as of Sep 30,2018

slide-14
SLIDE 14

15 Nov 2018 19 Nov 2018

179,582 203,028 105,986 109,565 171,559

  • 35,595

52,023 45,526

  • 50,000

100,000 150,000 200,000 250,000 2014 2015 2016 2017 9M'2018 RBF/RBW BTS/Warehouse farm

Logistics & Industrial Properties Business - Performance

14

Unit: Sq.m.

Pre-Leased / New Contracts

Remark: Pre-leased/New contracts performance based on gross basis

  • WHA has secured pre-leased area/new

contracts for Built-to-Suit, warehouse farm and RBF/RBW totals 217,085 sq.m. during 9M’2018

  • 171,559 sq.m. for Built-to-Suit and

warehouse farm

  • 45,526 sq.m. for RBF and RBW
  • Under negotiation with 2-3 major customers

with leasable area of c.100,000 sq.m. to be finalized by late 2018 and early 2019.

Summary of Operating Performance - 3Q2018

141,581 161,588 217,085

slide-15
SLIDE 15

15 Nov 2018 19 Nov 2018

34 39 42 43 46 49 36 40 23 22 21 19 17 17 12 13 28 29 31 32 33 34 26 27

85 90 94 94 96 100 74 79

  • 10

10 30 50 70 90 110 130 150 2012 2013 2014 2015 2016 2017 9m'17 9m'18 Industrial Water Raw Water Wastewater

  • Volume increased 7% yoy during 9M’18 due to new SPPs which mostly use processed water, having higher selling price and margin.
  • Maintain high GP margin of 44% during 9M’18, thanks to higher portion of processed water.

Utilities Business – 3Q2018 Operating Performance

15 Utilities Portfolio Growth – Volume and Selling Price

Million m3/ year

14.5 16.6 16.0

Average Selling Price

Baht/ m3 Baht/ m3 Baht/ m3

Selling Price Growth

  • CAGR2012-2017 2.7%

Volume Growth

  • CAGR2012-2017 3.3%

Remark: The Utilities & Power business’s operating matrix under WHA level may differ from one shown in WHAUP level as a result of Pre-IPO restructuring, resulting in partial recognition in FY2016 under WHAUP.

Potential Demand from New Power Plants

Water Consumption 2017 2018 2019E 2020E 2021E SPP COD

3,500 – 4,000 m3/day

GVTP (16 May 17) Gulf TS1 (8 Jul 17) Gulf TS2 (Sep 17) Gulf TS3 (Nov 17) Gulf TS4 (Jan 18) GNLL2 (Jan 19) TBA Block 1 Block 2 On Schedule CCE

Waste to Energy 1,000 m3 / day IPP COD 40,000 m3 / day

Summary of Operating Performance - 3Q2018

Petrochemical

+13,000 +3,000

slide-16
SLIDE 16

15 Nov 2018 Portfolio Analysis

Maturit y < 20 Years, 20% Maturit y ≥ 20 Years, 80%

IPP 53% SPP 47%

By Type of Power Plant By Type of Sourcing

Coal 43% Gas 53% Hydro 4% By Type of Power Plant By Type of Sourcing VSPP 100% Solar 82% WTE 18%

Conventional Power: 537.0 Equity MW Secured Alternative Power: 12.8 Equity MW Secured

EGAT / PEA/ MEA, 92% Indust rial Users , 8%

Highly reliable off-taker (EGAT)

Client Profile

Matur ity ≥ 20 Years , 100%

Long-maturity Portfolio

Additional Incoming Project in 2018-2019 2017

Portfolio Summary Portfolio Analysis

Project Name Type JV Partner Location Contracted Capacities (MW) WHAUP Portion Equity MW COD Operating Phase Gheco-I IPP Coal Glow Map Ta Phut IE 660.0 35.00% 231.0 Q3’12 Glow IPP IPP Gas Combined Cycle Glow WHA CIE 1 713.0 5.00% 35.7 Jan-03 Houay Ho Power IPP Hydro Glow Lao PDR 152.0 12.75% 19.4 Sep-99 GJP NLL SPP Gas Co-gen Gulf JP WHA RIL 122.5 25.01% 30.6 May-13 Gulf Solar VSPP Solar Gulf WHA LP 1, WHA CIE 1, WHA ESIE 1, ESIE 0.6 25.01% 0.2 Jun-14 – Jan-15 WHA Gunkul VSPP Solar Gunkul Bangna and Ayudthaya 3.3 74.99% 2.5 Apr – Jul-14 BGWHA-1 SPP Gas Co-gen B Grimm WHA CIE 1 121.0 25.01% 30.3 Nov-16 GVTP SPP Gas Co-gen Gulf MP ESIE 130.0 25.01% 32.5 May-17 GTS1 SPP Gas Co-gen Gulf MP ESIE 130.0 25.01% 32.5 Jul-17 GTS2 SPP Gas Co-gen Gulf MP ESIE 130.0 25.01% 32.5 Sep-17 GTS3 SPP Gas Co-gen Gulf MP WHA ESIE 1 125.0 25.01% 31.3 Nov-17 GTS4 SPP Gas Co-gen Gulf MP WHA ESIE 1 125.0 25.01% 31.3 Jan-18 Solar Rooftop Projects Private PPA Solar 100% owned IEs / Logistics Center 1.4 100.0% 1.4 May-Aug 18 Total 2,413.8 511.0 Construction Phase Solar Rooftop Projects Private PPA Solar 100% owned IEs / Logistics Center 6.5 100.0% 6.5 Q4’18- Q1’19 GNLL2 SPP Gas Co-gen Gulf MP WHA RIL 120.0 25.01% 30.0 Jan-19 CCE VSPP Waste-to-energy Glow& Suez WHA CIE 1 6.9 33.33% 2.3 2019 Total 133.4 38.8

Power Business – Well-Balanced Portfolio with Strategic Location

Summary of Operating Performance - 3Q2018

16

slide-17
SLIDE 17

15 Nov 2018 Portfolio Analysis

Digital Platform Business

17 enhance our clients’ business outcomes.

Comprehensive IT solution provider leveraging on WHA Group Customers Base

  • Invested 15% stake in Supernap Thailand which is Thailand’s

first certified Tier IV, modular, high density, co-location data center.

  • Widen coverage to EEC area for supporting rapid growth of data

usage followed by investment expansion.

  • 459 equity racks with 4 data centers as of Sep 2018
  • Business Collaboration with Reputable Partners

Summary of Operating Performance - 3Q2018

slide-18
SLIDE 18

15 Nov 2018 19 Nov 2018

Logistics Business

18

Business and Financing Plan - 2018

200,000 – 250,000 sq.m. Pre-Leased and New Contract Area

  • Approx. 228,000 sq.m. Leasable Area Monetized to REITs,

divided into

  • Approx. 157,000 sq.m. to be sold to WHART
  • Approx. 71,000 sq.m. to be sold to HREIT. 55,000

sq.m. of which was transfer to HREIT on Jan 4, 2018 Expected 50% of the new Pre-Leased/Contract will be from High-Value and Overseas Properties Diversify the Rental Properties to E-Commerce and Automated Warehouse/Distribution Center

  • Leverage on premium brand and track record of BTS concept

for high-value properties

  • Strengthen our footprint in serving global E-Commerce

giants Capitalize on Government Policy on High-Value Industry Clusters

  • Reap the benefit of U-Tapao’s multi-purpose usage
  • Expect more automation warehouse/distribution center

supported by tax benefit Expand to ASEAN Countries including Indonesia, Vietnam and Myanmar

  • Start 2nd phase Indonesia project
  • More proactive in CLMV countries

Assets Monetization to REITs

  • Monetize rental properties to WHART and HREIT as part of

prudent capital management

Initiatives Key Deliverables

slide-19
SLIDE 19

15 Nov 2018 19 Nov 2018

Logistics Business - Market Outlook

19

Business and Financing Plan - 2018 Thailand E-Commerce Growing Market with Favorable Environment

Total Population Internet Users Active Social Media Users Mobile Subscription Active Mobile Social Users

644.1 339.2 305.9 854.0 272.6

  • vs. Population

53% 47% 133% 42% Since Jan 2016 +31% +31% +8% +36%

68.2 46.0 46.0 90.9 42.0

  • vs. Population

67% 67% 133% 62% Since Jan 2016 +21% +21% +10% +24%

126.2 117.8 64.0 185.3 64.0

  • vs. Population

93% 51% 147% 51% Since Jan 2016 +2.4% +20.8% +6.9% +20.8%

50.6 45.5 41.9 58.2 41.9

  • vs. Population

90% 83% 115% 83% Since Jan 2016 +0.4% +9.2% +2.0% +9.2%

(Unit: million)

YOY YOY YOY YOY Southeast Asia

  • Thailand e-commerce market is expected to grow exponentially

in the next 7 years, in line with the regional e-commerce market growth, which has a CAGR of 32%.

  • Continuous growth of mobile device users combined with

increased number of internet users will support the growth of e-commerce market as well as act as the leading indicator for the e-commerce market overall.

slide-20
SLIDE 20

15 Nov 2018 19 Nov 2018

Logistics Business - Market Outlook

20

Business and Financing Plan - 2018

Air Cargo MRO

EEC Initiative on MRO & Air Cargo implementation in U-Tapao airport

  • The government will prioritize the development of U-Tapao airport as the cornerstone of the EEC.
  • Thai airways international has announced its intention to build the region’s finest aircraft maintenance, repair and overhaul facility at U-Tapao.
  • To improve connectivity by air with the opening of the U-Tapao airport’s second passenger terminal and runway, the U-Tapao airport’s passenger

capacity will increase from its current 800,000 people to 3 million, as well as to cope with the increase in air cargo transportation.

  • WHA is in collaboration with the government on the development of the MRO facility as well as air cargo located in the free trade zone,

combining the strength in order to create world-class facilities.

slide-21
SLIDE 21

15 Nov 2018 19 Nov 2018

Industrial Estate Business

21

Business and Financing Plan - 2018

Land Sale Target : 1,400* rais Land Transfer Target : 1,000* rais Target Launch of WHA ESIE 3 with 2,200 Developed rais in 4Q’18 Improved GPM due to Higher Selling Price Extend our Leadership as Thailand’s No.1 Industrial Estate Developer

  • More than 10,000 rais (1,600 Ha) available for sale
  • Capitalize on EEC government initiatives and infrastructure

upgrade e.q. U-Tapao airport, ports, railways and motorway linkage

  • New industrial estate i.e. WHA ESIE 3 to be developed in 2018 to

consummate 10 operating industrial estates Continue International Expansion with Focus on Vietnam

  • Commencement of Nghe An Project 1st phase milestone 1 of
  • approx. 906 rais (145 Ha) starting from 2018
  • Leverage on growing Vietnam capability to expand to new

potential location Expand towards High-Value Industrial Project, specifically Specialized Estates

  • Capture opportunities from EEC to develop specialized

industrial estate

  • Further apply with EEC committee to develop the special

investment promotion zone for high-value industrial project e.g. Aerospace, Future Automotive, Robotic Develop Strategic Partnership with Land Owners or Local Developers for Business Expansion and Land Acquisition

  • Develop relationship with identified partners with potential

synergy for both domestic and international business expansion

Initiatives Key Deliverables

Remark: *Land sale and land transfer target for both domestic and international estates

slide-22
SLIDE 22

15 Nov 2018 19 Nov 2018

22

Industrial Estate Business - Market Outlook

Business and Financing Plan - 2018

Source: IMA Asia, Bank of Thailand, Thailand Board of Investment, World Economic Forum, World Bank

1/ Aggregate growth rates calculated using constant 2010 U.S. dollar GDP weight

0.9% 2.9% 3.2% 3.8% 3.9% 4.1% 0.5% 1.5% 2.5% 3.5% 4.5%

2014 2015 2016 2017 2018F

Real GDP YoY Growth (%)

In Favorable Position To Attract Investments

2.8% 2.8% 2.4% 3.0% 3.1% 0.0% 1.0% 2.0% 3.0% 4.0% 5.0%

2014 2015 2016 2017 2018F

Global Growth To Improve External Demand

Real GDP1 Growth (%)

World’s Real GDP1 Growth Forecast Thailand’s Real GDP Growth Forecast

GLOBAL COMPETITIVENESS EASE OF DOING BUSINESS

Thailand Vs. CLMV + Indonesia

34th

41st 60th

26th

68th 72nd Thailand Economic Government Programs To Increase Investments

Strong economic growth, solid export expansion, better purchasing power, confidence in EEC Thailand and Vietnam lead in Global Investment Attractiveness Solid Stepping Stone for Thailand Competitiveness

Bank of Thailand Financial Institutions

First time in 10 years, Economic experts’ consensus

  • n Global

Economic Growth

slide-23
SLIDE 23

15 Nov 2018 19 Nov 2018

High Speed Train (BKK-Rayong) Investment: USD 4,471 mm Chachoengsao Bangkok Chonburi Rayong Double Track Railway (Map Ta Phut Port) Investment: USD 1,822 mm U-Tapao International Airport Capacity: 3 Million Passenger / Year Motorway (Map Ta Phut) Investment: USD 580 mm Map Ta Phut Industrial Port Expansion Investment: USD 290 mm Laem Chabang Sea Port Expansion Investment: USD 1,000 mm

23

Industrial Estate Business - Market Outlook

Business and Financing Plan - 2018

“EEC, the First Area-based Development, to Transform the Country into an Innovation- driven Economy, a New Economic Model of Thailand 4.0”

Source: Thailand’s Eastern Seaboard by BOI, Opportunity Thailand Innovation-Driven Economy by BOI, Logistic2day

STRATEGIC LOCATION INFRASTRUCTURE LINKAGE EXCELLENT ATMOSPHERE Infrastructure Development 10 Targeted Industries Development

1 2

Moving Toward New Technology with Industry Inclusive

U-Tapao International Airport Laem Chabang Deep Sea Port Map Ta Phut Phase 3 Port Double-Track Railway BKK-Rayong High-Speed Rail Link 1 2 Pattaya-Map Ta Phut Motorway 3 4 5 Sattahip Commercial Port 6 7 EECi Innovation Hub 8 EECd Digital Hub 9

City Development

3

CHACHOENGSAO CHON BURI SRI RACHA-LAEM CHABANG New Bangkok Urban Educational and Human Resource Development center

Incentive Enhancement

4

Investment Facilitation

5

PATTAYA-SATTAHIP U-TAPAO RAYONG Center of Work-Life Harmony World-famous Tourist Destination Home of Future ASEAN’s Aviation & Marine Service Center Home of Petrochemicals and Energy Industries

  • Exemption from corporate income tax

for up to 15 Years

  • 17% personal income tax rate for

management, investor, experts

  • Exemption of import duties on

machinery/raw materials

  • Matching Grants for Investment/ R&D/

Innovation for Targeted Industries

  • Permission to own land for BOI promoted

projects

  • Rights to state’s land lease for 50 + 49 years
  • Five-year work visa issuance to attract investors,

experts and scientists from around the world

  • One-stop service centre to facilitate

foreign investors and issue permits for trading, export and import all in one location

  • EEC Fast-track designed to speed up

launch of investment projects, will shorten the time frame to 8-10 months from the current average of 40 months

slide-24
SLIDE 24

15 Nov 2018 19 Nov 2018

More Than 1,000 Corporate Customers Based

51,696 Rai of Industrial Land with 13,000 Rai of Sellable Land 155 Million M3 Water Utility Production

and Treatment Capacity

478 Equity MW Under Operation and Grow 3 Data Centers with 461 racks 8 IEs with FTTx (to be completed) 2 IEs with NGD Pipeline 2.1 Million sqm of Rooftop for Solar

Rooftop Opportunity

Business Alliances and Partners

in All 4 Hubs More than 2.1 Million sqm of Logistic Facilities Ready to Serve Our Customer 24

Industrial Estate Business - WHA’s Readiness for EEC

Business and Financing Plan - 2018

“WHA Uniquely Equipped to Capture EEC Opportunities”

slide-25
SLIDE 25

15 Nov 2018 19 Nov 2018

Industrial Estate Business – More Favorable Tax Incentive for EEC Area

25

Source: European Chamber Luncheon BOI Policy Update, March 2017

B O I – A c t i v i t y / S e c t o r B a s e d

S8 = Technology based activities, giving incentive to development of Biotechnology, Nanotechnology, Advanced Material Technology and Digital Technology A1 = Knowledge-based activities, focusing on R&D and design to enhance the country’s competitiveness A2 = Activities in infrastructure for the country’s development, activities using advanced technology to create value added, with none or very few existing investments in Thailand A3 = High technology activities which are important to the country’s development, with a few investments already existing in Thailand A4 = Activities with lower technology than A1-A3 but add value to domestic resources and strengthen supply chain B1-B2 = Supporting industries that do not use high technology but are important to value chain

  • Rights to state’s land lease for 50 years,
  • Exemption of CIT

Exemption

  • f Import

Duty on Machinery Exemption

  • f Import

Duty on Raw Material Non- Tax S8 10 Years (No Cap) + Merit    A1 8 Years (No Cap) + Merit    A2 8 Years + Merit    A3 5 Years + Merit    A4 3 Years + Merit    B1 0 Years + Merit (for some activities)    B2

S8

Business and Financing Plan - 2018

Standard BOI Investment Privilege Special Incentive for EEC Area

Special Investment Promotion Zone (EECa, EECd, EECi)

  • Additional Corporate Income Tax holiday for 2 years (maximum tax holiday up to 10 years)
  • Additional 50% reduction on Corporate Income Tax for 5 years
  • Applicants are required to provide training in science and technology for at least 10% of

employees or a minimum 50 people a year Industrial Promotion Zone for the targeted industries (IEs which has been promoted/qualified as industrial promotion zone e.g. WHA ESIE 4)

  • Additional 50% reduction on Corporate Income Tax for 5 years
  • Applicants are required to provide training in science and technology for at least 10% of

employees or a minimum 50 people a year Industrial Estates or Industrial Park located in EEC provinces (General IPs not qualified as industrial promotion zone)

  • Additional 50% reduction on Corporate Income Tax for 3 years
  • Applicants are required to provide training in science and technology for at least 5% of

employees or a minimum 25 people a year State Owned Enterprises Private Companies Private Companies

Corporate Personal Others

  • Maximum personal income tax of 17% for management, Investors and experts
  • Five-year work permit
  • Land lease up to 99 years (For State-owned Enterprise Land)
  • Freehold land (For industrial estate developed in private operator)
  • Fast-track EIA
slide-26
SLIDE 26

15 Nov 2018 19 Nov 2018

Utilities Business

26

Business and Financing Plan - 2018

Target Sale Volume of Utilities : 109 mm m3 per year Improving GPM by change in product mix and initiative of RO technology to supplant the processed water Extend our Leadership in Industrial Estate Utilities Business

  • To continuously build up reputation and trust by

improving service quality and enhancing R&D Continue Expanding Markets

  • To grow with new Industrial Estates
  • WHA ESIE 3 to be launched in 2018
  • Nghe An Vietnam Phase 1 to commence in2018
  • Exploring opportunities in Vietnam
  • To serve on-premise demand (in WHA Industrial

Development and outside)

  • Under negotiation process with customers
  • To tap non-industrial market (Municipal, commercial

buildings)

  • Capturing the opportunities from specialized estates
  • To enter into other CLMV
  • Feasibility Study on the water supply projects in

Myanmar and Vietnam Continue Adding More Products/Services

  • To expand products mix to cover recycled water,

demineralized water, desalination, RO water, etc.

Initiatives Key Deliverables

slide-27
SLIDE 27

15 Nov 2018 19 Nov 2018

Power Business

27

Business and Financing Plan - 2018

From 478 Equity MW to achieve 511 Equity MW since Jan 2018 (completed) Additional solar rooftop is targeted to be another 10 MW Leverage WHA Group’s Resources and Customer Base

  • To capture huge opportunity from IE roof and over 2

million sq.m. logistics properties’ roof areas

  • Offering service to customers
  • Exploring solar rooftop opportunity outside WHA

Industrial Development IEs

  • Exploring municipal waste to energy
  • Exploring energy management services for IE customers

Leverage on our Extensive Strategic Partnership

  • Continue to enlarge our alliance network
  • To co-develop new projects
  • Natural gas distribution projects in WHA ESIE 2 and

WHA ESIE 4 Utilize Synergy within WHA Group to Expand Footprint to CLMV

  • To expand power business internationally following WHA

Group’s expansion footprints in CLMV and through co- investment with leading power companies

Initiatives Key Deliverables

slide-28
SLIDE 28

15 Nov 2018 19 Nov 2018

Digital Platform Business

28

Business and Financing Plan - 2018

80% year-end Occupancy Rate of Data Center 9 FTTx in all WHA Industrial Development IEs 50% of Revenue in Managed Services which is Complementary to Data Center Rental Business Completion of Data Center Roll-out in 3 Strategic Location Leveraging on WHA Group Customer Base

  • Establish 3 tier-3 data center with 617 racks by year-end

2018

  • Commence operation of all FTTx in all WHA Industrial

Development IEs Gradually move up the Value Chain to Platform as a Service (PAAS) from Existing Infrastructure as a Service (IAAS)

Initiatives Key Deliverables

Big-Data + Data Analytics Cloud computing + Wholesaler-Retailer Model Co-location (DR+DC)/ FTTx/Networking/CCTV/Conference call

Platform as a Service Infrastructure as a Service Solution as a Service

slide-29
SLIDE 29

15 Nov 2018 19 Nov 2018

Digital Platform Business - Market Outlook

29 Asia-Pacific Data Center Revenue forecast

Note: Forecasted for 2017-2022 Source: Frost & Sullivan analysis

The key theme driving more than 2 digits growth across Asia-Pacific is the strong digital needs of emerging economies with huge populations such as China, India, and Indonesia Furthermore rising complexities within the IT infrastructure brought about by virtualization and consolidation, coupled with various cost constraints, are encouraging enterprises to look into adopting third-party data center services

Total Data Center Workload by Region

This shown Asia Pacific has highest compounding growth comparing with

  • ther region because the

governments

  • f

many Asia-Pacific countries have been able to commit to massive investments to develop the data center industry

Source: Cisco Global Index, 2015-2020

Global Demand for Data Center – Asia’s data center markets are in various stage of growth

Thailand Data Center Market

232 277 330 391 459 535 100 200 300 400 500 600 2015 2016 2017F 2018F 2019F 2020F

Value (USD million)

CAGR= 18.19%

Source: International Data Corporation

IDC Thailand estimates that the data center services market — which includes hosting infrastructure services, application management, and network and endpoint

  • utsourcing services is

growing at a fast pace at a compound annual growth rate (CAGR) of

  • ver 18% from 2015 to

2020

Growth Analysis

For Thailand, government’s greater emphasis

  • n

technology and IT infrastructure will spark greater demand for data centers in the

  • country. Some of this revolves

around the establishing of a digital innovation park with the relevant infrastructure and facilities to cater to a new generation

  • f

digital

  • businesses. It is consistent with

the graph show that during 2015-2022 Thailand is in the high Growth Stage for this industry

Source: Frost & Sullivan analysis

Thailand Demand for Data Center is in high growth stage Business and Financing Plan - 2018

slide-30
SLIDE 30

15 Nov 2018 19 Nov 2018

Key Significant Events

Progress on WHART Monetization

  • Filing Effective: 1 Nov 2018
  • Subscription Period (RO and PO): 15 – 27 Nov 18
  • Asset Transfer: early Dec 2018
  • Targeted Asset Value: THB 4,464.5 mm

CG Score

  • Received 5-star rating from Thai Institute of Directors

(IOD) on Oct 2018

30

Progress on HREIT Monetization Most Recent Bond Issuance CG Score Upgrading Progress on WHART Monetization

1 2 3 4

Business and Financing Plan - 2018

Progress on HREIT Monetization

  • Obtained “BBB+” rating from TRIS on Oct 2018
  • c.15,900 sqm leaseable area planned for asset

monetization to HREIT within this year-end by HREIT’s additional loan and internal cash Most Recent Bond Issuance

  • THB 3.5 bn issued by WHA on 19 Oct 2018 with the average

coupon rate of 3.81% from 2, 3.5, 5 and 7-year tranche with the effective duration of 5.9 years

5

Vietnam Project

  • Received land handover by Vietnamese government and

started construction on infrastructure work on July 2018 Progress on Vietnam Project

slide-31
SLIDE 31

15 Nov 2018 19 Nov 2018

240 421 299 549 539 970 2016A 2017A 74 109 273 132 347 242 3Q2017A 3Q2018A 188 283 461 320 649 603 9M2017A 9M2018

204 190 2,163 1,391 1,259 2,367 2,840 48% 46% 9 M2 0 1 7 A 9 M2 0 1 8 A 5,458 2,947 2,425 3,343 6,279 14,163 6,290 32% 47% 2 0 1 6 A 2 0 1 7 A 72

  • 373

158

  • 445

158 48% 79%

3 Q 2 0 1 7 A 3 Q 2 0 1 8 A

Profitability by Business

Financial Performance

31 Gross profit margin on consolidated financial statement is different from that on operation financial statement (genuine performance) due to the effect of PPA adjustment after acquisition

RENTAL PROPERTY BUSINESS SALE OF PROPERTIES BUSINESS

Remark: Other revenues consist of property and REIT management fee, acquisition fee, dividend income, share of profit from JV, and other income

Unit: THB mm

OTHER REVENUES

  • The decrease in other revenues in 9H’18 was mainly due to right of way charged

which occurred in Q3’2017, while, dividend income and management fee from REITs and profit from JV in logistics business increased as well as higher dividend income from Glow IPP.

  • During 9M’18, the GPM dropped from 48% to 46% due to PPA

impact particularly from sale of Investment Properties to HREIT.

  • For the 3Q’18 GPM jumped to 79% was mainly due to low cost of

plot of land sold.

  • The decrease in GPM from 58% to 51% during 9M’18 and from

60% to 52% during 3Q’18, resulting from change in product mix between BTS and RBF/RBW.

Real GPM before PPA of 9M’18 and 3Q’18 : 52% and 53% Real GPM before PPA of 9M’18 and 3Q'18: 57% and 82%

157 127 140 143 297 270 60% 52%

3Q2017A 3Q2018A

815 638 839 510 1,654 1,148 67% 57%

2016A 2017A

471 381 375 371 846 752 58% 51%

9M2017A 9M2018A
slide-32
SLIDE 32

15 Nov 2018 19 Nov 2018

1,441 1,558 108 24 45% 44% 498 525 1 19 40% 43% 1,788 1,939 216 136 40% 44%

2016 2017 3Q2017A 3Q2018A 9M2017 9M2018A

Profitability by Business (Con’t)

Gross profit margin on consolidated financial statement is different from that on operation financial statement (genuine performance) due to the effect of PPA adjustment after acquisition

Financial Performance

Remark: Power & Utility Businesses were full year performance comparing to WHAUP, which was partial consolidation

32

UTILITIES BUSINESS POWER BUSINESS

Unit: THB mm

  • The increase in sales and service income from utilities

business came from the increase in sale of all type of water including industrial water raw water and wastewater treatment from the same period of last year.

  • The GPM of Utilities sale has also improved from 40% to 43%

during 3M Y-o-Y and 40% to 43% during 9M Y-o-Y (excluding excessive charge) due mainly to the higher proportion from industrial water sale as well as the initiative of RO technology.

  • In 9M’18, the power business performance was slight lower

compared to that in 9M'17 due to less favorable FX impact of THB

  • currency. There was FX impact of THB 60 mm in 9M’18 compared to

THB 459 mm in 9M’17 .

  • However, if excluding FX impact of power business and one-off item

related to Gheco-One, share of profit in 9M’18 significantly increased by 42% compared with the same period of last year.

Unit: THB mm

Real GPM before PPA of 9M’18 and 3Q’18 : 47% and 46% 2,004 2,075 499 544 1,549 1,582 Utility Excessive Charge Margin

2016 2017 3Q2017A 3Q2018A 9M2017A 9M2018A

917 1,209 48 718 965 1,926 432 490 120 125 552 543 (71) 1,031 1,461 459 60 1,490 1,450 (71)

Nomalized Share of Profit Impact From FX Write-Off Tax Payment

slide-33
SLIDE 33

15 Nov 2018 19 Nov 2018

Rental property 233 6% Sale of Industrial Estates 943 22% Sale of IP's 356 8% Utilities 702 16% Power 1,450 34% Others 603 14%

Rental property 752 11% Sale of Industrial Estates 1,391 19% Sale of IP's 1,449 20% Utilities 1,582 22% Power 1,450 20% Others 603 8%

Revenue and Gross Profit Breakdown

33

9M'18 GROSS PROFIT BREAKDOWN 9M'18 REVENUE BREAKDOWN

Unit: THB mm Unit: THB mm

TOTAL THB 7,227 mm TOTAL THB 4,288 mm

Remark: Share of profit from JV’s and Associates included Remark: Share of profit from JV’s and Associates included Gross profits are based on consolidated financial statements and thus affected by PPA adjustment

Recurring vs Non-Recurring = 61:39 Recurring vs Non-Recurring = 70:30

Financial Performance

Remark: Power & Utility Businesses were full-year performance, comparing to WHAUP, which was partial consolidation

slide-34
SLIDE 34

15 Nov 2018 19 Nov 2018

Financial Position

34

Unit: THB mm

CAPITAL STRUCTURE ASSETS

Unit: THB mm

RETURN ON INVESTMENT

  • Total assets has increased to THB 74,783 mm due mainly to higher

investment in associates.

  • The investment properties dropped from THB 9,422 mm to THB

8,806 mm due to reclassification to non-current assets held for sale particularly for assets to be monetized into WHART of THB 715 mm.

Financial Performance

Remark: ROE = Trailing 12 months net Income attributable to parent / Average total equity attributable to owners of the parent ROA = Trailing 12 months net income / Average total asset ROIC = Trailing 12 months NOPAT / Average Invested Capital (IBD and Equity)

Others Intangible Assets & Goodwill Investment Properties Investment in Associates Non-Current Assets Held for Sale Cost of Real Estate Development Cash & ST Investments

4,744 1,920 1,968 14,648 13,740 13,413

  • 835

715 9,928 12,339 14,001 11,026 9,422 8,806 21,694 21,694 21,694 12,744 13,669 14,186

74,784 73,619 74,783

2 0 1 6 2 0 1 7 3 Q 2 0 1 8 A

41,995 34,398 35,463 52,821 45,086 45,618 21,962 28,533 29,164 1.91 1.21 1.22 2.41 1.58 1.56 1.70 1.12 1.15

( 2 ) ( 1 )
  • 1
2

2 0 1 6 2 0 1 7 3 Q2 0 18A

IBD Liabilities Equity IBD/E D/E Net IBD/E 14.46% 14.00% 12.40% 4.12% 5.17% 5.40% 8.41% 8.59% 8.29% 2 0 1 6 2 0 1 7 3 Q2 0 18A ROE ROA ROIC

slide-35
SLIDE 35

15 Nov 2018 19 Nov 2018

B/E & P/N 1,790 5% Bond 28,333 83% Term Loan 3,999 12%

B/E & P/N 1,410 8% Term Loan

Bond 16,995 92% Term Loan

  • 0%

Debt Profile

As of December 2017

Unit: THB mm

As of September 2018

Unit: THB mm

Financial Performance

35

Weighted Average Interest Rate 4.34%

WHA WHA ID

Weighted Average Interest Rate 3.75%

WHAUP WHA WHA ID WHAUP

Bond 4,000 50% Term Loan 3,999 50%

Weighted Average Interest Rate 3.76%

B/E & P/N 400 4% Bond 10,138 96%

Weighted Average Interest Rate 5.40%

B/E & P/N 1,390 9% 0.00% Term Loan

  • Bond

14,195 91% 5.53% Term Loan

  • Weighted Average
Interest Rate 3.88%

Bond 9,000 100%

Weighted Average Interest Rate 3.17% B/E & P/N 1,800 19%

Bond 7,638 81%

Weighted Average Interest Rate 4.86%

B/E & P/N 2,020 12% Term Loan

Bond 14,725 88% Term Loan

  • 0%

B/E & P/N 3,820 11% Bond 31,363 89%

Weighted Average Interest Rate 3.44%
slide-36
SLIDE 36

15 Nov 2018 19 Nov 2018

Debt Maturity Profile & Finance Cost

DEBT SERVICE FOR EACH PERIOD

Unit: THB mm

FINANCE COST

Financial Performance

Unit: THB mm As of October 18

36

2,284 2,432 1,617

2 0 1 5 2 0 1 6 2 0 1 7 2015 2016 2017

1,278 944

9 M2 0 1 7 9 M2 0 1 8 Consolidated

290 3,855 5,538 4,000 454 1,428 280 2,380 1,290 638 2,000 1,000 2,500 1,500 1,800 4,000 2,390 1,290 1,320

290 7,583 8,390 1,454 2,718 2,780 5,200 2018 2019 2020 2021 2022 2023 2024 2025 WHA : Bond WHA: B/E & P/N WHA ID : Bond WHA ID : B/E & P/N WHAUP: Bond 9,538

(2)

Remark : (1) THB 2,500 mm bond which will mature in 2024 has embedded call option from the year 2019 Remark : (2) THB 1,000 mm bond and THB 1,500 mm bond which will mature in 2022 and 2025 respectively, have embedded call option from the year 2020Remark :

(2) (1)
slide-37
SLIDE 37

15 Nov 2018 19 Nov 2018

Appendix

37

slide-38
SLIDE 38

15 Nov 2018 19 Nov 2018

5-Year Aspirations

38 2020 Goals Recurring Income

  • c. 50%

NPAT Growth 10%-15% p.a. ROE 18%-20% Gearing Ratio <1.0x Growth Driver

  • Consolidate and Synergize 4

Business Hubs together with Utilizing Our Established Platform

  • Maximize Asset Value and

Productivity Expand through Strategic Investment and Acquisition Expand to Strategic Countries, especially CLMVI countries Measurement

  • Recurring Income c. 50%
  • Improvement of Margin
  • Increase revenue and net profit from overseas

Appendix

slide-39
SLIDE 39

15 Nov 2018 19 Nov 2018

39

Investment in Vietnam – Nghe An Project Overview

Tentative Project Timeline

   Received IRC (Investment Registration Certificate) from the Vietnamese government  Area granted: 498 hectares (c. 3,100 rais)  Submitted construction drawing/detail design

Q2’17 Q4’18

 Granted EIA approval for the 1st phase of 498 ha.  Successful relocation by Vietnam government  Started construction mobilization

1H’18 Q3’18

Granted Investment Registration Certificate for 1st phase of “WHA Industrial Zone – Nghe An” of 498 hectares (c. 3,100 rais) in Nghe An province

Appendix

2017

  • Continue developing

infrastructure and facilities

  • Land available for early

customer at the end of quarter  Land grading and road work including dyke and drainage work

slide-40
SLIDE 40

15 Nov 2018 19 Nov 2018

Business Overview – I. Industrial Estates Vietnam

Key Facts

Source: Nghe An Center for Investment Promotion and Development Consultancy

Nghe An Project Overview Highly Populated

(3.2 mm people)

Largest Province

By land area (16,000 km2)

#1 #4

Labor Force 1.9mm

10.5%

Provincial GDP Growth

(higher than nation’s average)

WHA Hemaraj IZ 1 and 2 in Dong Nam Economic Zone

288 km South of Hanoi

8 40

slide-41
SLIDE 41

15 Nov 2018 19 Nov 2018

Total Land Area of 498 ha in Phase 1

Business Overview – I. Industrial Estates Vietnam

9

PHASE 1 160 Ha Industrial 2019

Corporate Overview

41

slide-42
SLIDE 42

15 Nov 2018 19 Nov 2018

WHA Industrial Zone 2 – Nghe An Tho Loc Vinh City 35 km 10 km 3 km 8 km WHA Industrial Zone 1 – Nghe An Nam Cam

WHA Industrial Zone – Nghe An’s trade connectivity

Source: Nghe An Center for Investment Promotion and Development Consultancy, Google Map

Dong Hoi Seaport (2020) Cua Lo Seaport Cua Lo International Deep Seaport

Airways

Vinh Airport

  • Capacity: 3 million passenger per

year

Seaports

Cua Lo Seaport

  • Distance:15km from Vinh City
  • Capacity: 20,000 DWT*

Cua Lo International Deep Seaport

  • Capacity: 70,000 DWT*

*Remark: DWT stands for Deadweight Tonnage

10

Business Overview – I. Industrial Estates Vietnam

Roadways

  • Highway 1A
  • National Road 15
  • Ho Chi Minh Highway
  • National Road 46
  • National Road 48
  • National Road 7

Future Route

  • Highway 8
  • North-South railway connecting

Hanoi to Ho Chi Minh City

  • Vinh Grade 1 railway station: 3rd

largest passenger and cargo transit in Vietnam

Railways 42

slide-43
SLIDE 43

15 Nov 2018 19 Nov 2018

Shareholding Information / Board of Directors

Shareholding Information/1 Top 10 Shareholder/1 Shareholder

  • No. of Share/3

% 1) WHA Holding Co., Ltd. 3,629,083,491 25.3% 2) Ms. Jareeporn Jarukornsakul 1,471,761,769 10.3% 3) Mr. Somyos Anantaprayoon 1,032,666,723 7.2% 4) CREDIT SUISSE AG, SINGAPORE BRANCH 321,473,360 2.2% 5) STATE STREET BANK EUROPE LIMITED 1,563,032,885 10.9% 6) Thai NVDR Co., Ltd. 691,110,069 4.8% 7) SCB Securities - 101S 317,042,900 2.2% 8) N.C.B.TRUST LIMITED-NORGES BANK 11 186,861,000 1.3% 9) Mr. Sanchai Suksomchewin 156,710,000 1.1% 10) Mr. Wut Jarukornsakul 132,000,000 0.9%

  • Major

Shareholder /2

43 Board of Directors and Management

Appendix

Remarks:

/1 Shareholder information as of Apr 30, 2018 /2 Major shareholder holds 45% of the total outstanding shares while parts of major shareholders shares are hold via Credit Suisse AG, Singapore Branch.
  • Mr. Jakrit Chaisanit
Director Chief Operating Officer-Logistics business
  • Dr. Kritsana Sukboonyasatit
Independent Director Member of the Audit Committee
  • Dr. Somsak Pratomsrimek
Independent Director Member of the Audit Committee
  • Ms. Jareeporn Jarukornsakul
Chairman of Board of Directors Group Chief Executive Officer
  • Mr. David Richard Nardone
Vice Chairman of Board of Directors Chief Executive Officer- Industrial Business
  • Mr. Vivat Jiratikarnsakul
Director Chief Operating Officer-Industrial business
  • Mr. Arttavit Chalermsaphayakorn
Director Chief Financial Officer
  • Mr. Narong Kritchanchai
Director Chief Legal Officer
  • Mr. Krailuck Asawachatroj
Director Chief Strategic Officer
  • Mr. Somsak Boonchoyreungchai
Director Vice President of Accounting
  • Dr. Pichit Akrathit
Independent Director Chairman of the Audit Committee

Independent Directors

  • Dr. Apichai Boontherawara
Independent Director Member of the Audit Committee

Board of Directors and Management

slide-44
SLIDE 44

15 Nov 2018

44

Selected Logistics Customers

Appendix

CONSUMER GOODS DANGEROUS GOODS FOOD CHAIN AND PET FOOD HEALTHCARE AUTOMOTIVE THIRD PARTY LOGISTICS (3PL) AIRCRAFT MANUFACTURING E-COMMERCE

slide-45
SLIDE 45

15 Nov 2018 19 Nov 2018

45

Selected Industrial Customers

Appendix