Ways & Means Committee September 21, 2011 Response to the - - PowerPoint PPT Presentation
Ways & Means Committee September 21, 2011 Response to the - - PowerPoint PPT Presentation
Ways & Means Committee September 21, 2011 Response to the Economic Crisis h C Approach for Balancing the Budget Deficit Approach for Balancing the Budget Deficit
h C
- ResponsetotheEconomicCrisis
- ApproachforBalancingtheBudgetDeficit
- ApproachforBalancingtheBudgetDeficit
- RecommendedSolutions
- BudgetSummary
- NextSteps
2
3
f f Swiftanddeliberatecourseofaction Strategicreviewofoptions Strategicreviewofoptions Structural&Nonstructuralbudgetdecisions Structural&Non structuralbudgetdecisions Communication&engagementatalllevels g g withinorganization,unionpartnersandwith thecommunity
4
Toprovidethebestservices the Toprovidethebestservices,the rightservices,inthemostcost effectivemannerpossible
5
6
PreliminaryFinancialStateofCounty January OutsideAgencyReview&CoordinatedFundingProcess February M d t d&N M d t dS i F b Mandated&NonMandatedServices February Community&StaffEngagement March BoardRetreatDiscussionofPriorities March BoardRetreatDiscussionofPriorities March EmployeeCompensation&BenefitLevels March Equalization Report&CAFRPresentation April RevisedFinancialStateofCounty&1st QuarterBudget Outlook May CoordinatedFundingRecommendations May
7
CoordinatedFundingRecommendations May
FullFaith&CreditPolicy June PoliceServicesRecommendation June/July HeadStart ProgramTransition July HeadStart ProgramTransition July 2nd QuarterBudgetOutlook August ETCS/CD/ED&EReorganizationPositionModifications August OutsideAgencyAllocationBOCSurvey August StateofRetirementFunding September Administrator‚sRecommendedBudget September BudgetConsiderations& Deliberations September 21— November2
8
S P h H l R id F lS f &
SupportProgramsthatHelpResidentsFeelSafe&
Secure
SupportProgramsthatAddresstheBasicNeedsof SupportProgramsthatAddresstheBasicNeedsof
Children&Families
SupportProgramsthatIncreaseEconomic
pp g OpportunityforResidents
IntegrateEffortsAcrossAgenciestoMeetStrategic
Priorities
EnsureOurFiscalResponsibilityFocusingonLong
TermInstitutionalStability TermInstitutionalStability
9
I &O D i I P i i i
Impacts&OutcomeDriveInvestmentPriorities ServicesareDeliveredOptimallybytheRight
Provider Provider
Social&FinancialReturnsonInvestmentare
Calculated,Articulated&Balanced ,
BothImmediateNeeds&RootCausesare
StrategicallyAddressed
ProgramsareEvidence&PerformanceBased MandatesthatSupportOutcomes&Impactsare
BetterFunded BetterFunded
10
l S l S l RealisticLongtermStructuralSolutions MaximizeCollaborationOpportunities MaximizeCollaborationOpportunities LookatServiceabilityLevels ReducetheCostofDoingBusiness&Become EfficientasPossible DefineourCoreServices&DetermineWhat Ser icesWecanNoLongerAfford ServicesWecanNoLongerAfford
11
12
TotalSavings=$17.5M g 7 5 RevenueGeneration:$4.1M
- PropertyTaxRevenue(declinewasnotassteepasanticipated)
PropertyTaxRevenue(declinewasnotassteepasanticipated)
EmployeeCompensation&Benefits:$4.0M
S l &b fi d i i h i b
- l
- Salary&benefitreductionswithparitybetweenemployeegroups
- 90%ofouremployeeshavesettledlaborcontracts
- MichiganNursesAssociationsUnitsI&II
- TeamstersPoliceOfficersAssociationofMichiganUnitsI&2
g
- AmericanFederationofStateCountyMunicipalEmployees2733 UnitsA,B,C,Juvenile
Center&JuvenileDetention&3052JC—TrialCourtSupervisors
- Negotiationsarecontinuingwiththeremainingunions
OrganizationalChanges/BaselineReductions:$8.2M
- Departmentalrevenueenhancementsforfees&services $1.6M
Departmentalproposalstored cee pendit res $ 6M
- Departmentalproposalstoreduceexpenditures $4.6M
- ConsolidationofCommunityDevelopment,EconomicDevelopment&Energy
andEmploymentTraining&CommunityServices $517K
- Significantreductionstocountyinfrastructureallocations— $1 5M
- Significantreductionstocountyinfrastructureallocations— $1.5M
OutsideAgencyAllocations:$1.2M OutsideAgencyAllocations:$1.2M
- Dues&Memberships $454K
- HumanServices— ChildrenWellbeing(includingCoordinatedFunding
allocations) $455K ) 455
- SpecialInitiatives $280K
- OtherAgencies $50K
Administration Recommendation:
PlaceDeputyCountyAdministratoronholdvacantstatus EliminatevehicleusedbyDeputy Reducecontinuousimprovementfunding,operating&part
p g, p g p timetemporarybudgets
TotalRecommendedSavings=$183K TotalRecommendedSavings=$183K FTEholdvacantstatus=1.0 BoardofCommissionersRecommendation:
OperatingbudgetreductionstobedeterminedbytheBOCfor
f i f K 2013forasavingsof$31K
15
BuildingInspectionRecommendation: BuildingInspectionRecommendation:
Noexpenditurereduction In2012willbegintorepayits$891Koutstandingdebtto
CapitalReserves
ChildrenServices DetentionRecommendation:
Reductionstotheeducationprogramcontractandeliminating
theappropriationtotheWashtenawAreaTeensforTomorrow andNeutralZoneforasavingsof$77K andNeutralZoneforasavingsof$77K
Anadditional$23Kmayberealizedin2013iftheeducational
programshiftstoacharterschoolsystem
TotalRecommendedSavings=$100K TotalRecommendedSavings=$100K FTEchanges=0.0
16
Recommendation:
Increasedfees&servicesrevenuefromgrowth&theimproving
c eased ees & se ces e e ue
- g o t & t e
p o g propertymarket $548K
Reductionforelectionexpensesduring0ddyears(2013) $55K
Reductionforelectionexpensesduring0ddyears(2013) $55K
Positionmodifications(reclassifications&eliminatepositions
previouslyonaholdvacantstatus) previouslyonaholdvacantstatus)
TotalRecommendedSavings=$603K TotalRecommendedSavings=$603K FTENetReduction=2.4
17
Recommendation:
Reduceoperatingbudget&attorneyfees $108K Reduceoperatingbudget&attorneyfees $108K Reducelegalcounselfees&insurancepremiums $212K
g p
T lR d dS i K TotalRecommendedSavings=$320K FTEchanges=0.0
18
CSTSRecommendation:
ReduceappropriationtotheJailServicesProgram— $215K EliminatesupporttoJPort $189K EliminatesupporttoJ Port $189K
WCHORecommendation:
EliminateappropriationtoPort $226K
T lR d dS i 6 K TotalRecommendedSavings=$630K FTEchanges=0.0
19
Recommendation:
ReduceChildCareFundexpendituresinalignmentwithreduced ReduceChildCareFundexpendituresinalignmentwithreduced
spending
EliminateappropriationtoDHSBoard(ChildCareFundrevenue
willcover)
TotalRecommendedSavings=$259K FTEchange=0.0
20
Di t i tC tR d ti DistrictCourtRecommendation:
LumpSumReductionof$293K Eliminate1.0FTEDeputyDistrictCourtClerk
Pl
- FTE(A
/M i &P b i A )
- Place2.0FTE(Attorney/Magistrate&ProbationAgent)on
HoldVacantStatus
TrialCourtRecommendation:
LumpSumReductionof$300K PositionmodificationsTBD
TotalRecommendedSavings=$593K FTER d ti /FTEH ldV tSt t
- FTEReduction=1.o/FTEHoldVacantStatus— 2.0
21
R d i Recommendation:
ReduceGeneralFundAppropriationtomaintenanceofeffort
pp p levels
UnfreezetheCAP(CostAllocationPlan) UnfreezetheCAP(CostAllocationPlan) Eliminatethesolidwasteappropriation
TotalRecommendedSavings=$604K FTEchange=0.0
22
EqualizationRecommendation:
Eliminateovertimebudgetandalignoperatingbudgetwith Eliminateovertimebudgetandalignoperatingbudgetwith
recenttrends $4K
TotalRecommendedSavings=$4 g 4 FTEchange=0.0
23
HeadStartRecommendation:
Countywithdrawalasthegranteefortheprogram Countywithdrawalasthegranteefortheprogram
recommendedforthe2012/13(Aug.1,2012) $360K
TotalRecommendedSavings=$360 FTEReduction=TBD
24
Recommendation Recommendation:
ACT88recommendedtofundtheWashtenawCounty4H
Program
Eliminationof2.0FTE(CustomerServiceSpecialist&
ProgramCoordinator) ProgramCoordinator)
Reduceoperatingbudgetforsupplies,consultants&
contracts,travel&telephone
TotalRecommendedSavings=$184K FTER d ti FTEReduction=2.0
25
Recommendation:0.05mills 5
EconomicDevelopmentActivities
AnnArborSpark $230K DepartmentofCommunity&EconomicDevelopment $144K DepartmentofCommunity&EconomicDevelopment $144K EasternLeadersGroup $100K PromoteHeritageTourisminWashtenawCounty $52K SPARK— East $50K FoodSystemEconomicPartnership(FSEP) $15K
AgriculturalActivities
WashtenawCounty4 HProgram $83K WashtenawCounty4HProgram $83K WashtenawFarmCouncil $15K
TotalRecommendedSavings=$689K TotalRecommendedSavings=$689K FTEChanges=0.0
26
Recommendation:
Reducedappropriationsto1/8th mill,capital
equipment/projects$1.5M F iliti M t P iti
- difi
ti dj t t ff
FacilitiesManagement— Positionmodifications,adjuststaff
methodologytoreduceovertime,eliminateoncallshifts, reducesummerinterns,reduceutilities&operatingbudget $254K $254K
Finance— reduceoperatingbudget&positionmodifications(1.5
netreductioninFTE&additionalpositionchangestobe p g determinedduringthelastquarterof2011) $200K
TotalRecommendedSavings=$2M FTER d ti FTEReduction=.50
27
Recommendation: Recommendation:
HumanResources— reduceparttimetemporary&operating
budgets $22K
InformationTechnologyServices— 2.0FTEpositioneliminations
InformationTechnologyServices 2.0FTEpositioneliminations (previouslyonaholdvacantstatus),Operatingbudget reductionsforothermaintenancechanges&shiftingtothird partysupportoftheCounty‚sERPsystem $77K partysupportoftheCounty‚sERPsystem $77K
TotalRecommendedSavings=$99K g 99 FTEReduction=2.0
28
ProsecutingAttorneyRecommendation: g y
Noreductionsrecommendedatthistime
P bli D f d R d ti PublicDefenderRecommendation:
Eliminate1.0FTELegalClerk Decreaseinoperatinglineitems Decreaseinoperatingline items Increaseinparttimetemporarylineitem
TotalRecommendedSavings=$23K FTEReduction=7.0
29
Recommendation: Recommendation:
Increasedrevenueopportunitiesforadditionalpoliceservices
contracts,vending/foodconcessions,newgrantopportunities, courtsecurity,dispatch&towingservices $1.0M courtsecurity,dispatch&towingservices $1.0M
Permanenteliminationof4.0FTEpreviousonaholdvacant
status
Netoperatingexpenditurereductionsbyshifting2.0FTE
positionstorevenuegeneratingstatusandplacinganadditional 8 0FTEonholdvacantstatus $446K 8.0FTEonholdvacantstatus $446K
TotalRecommendedSavings=$1.4M FTER d ti
- FTEReduction=4.0
FTEPlacedonHoldVacantStatus=8.0
30
Recommendation Recommendation:
Revenueincreasesfordoglicenses&servicecharges,offsetby
g g , y decreasesfordeedcertifications&interestearnings
Operationallineitemadjustments UnfreezingoftheCAPforDelinquentTaxandPA105Funds UnfreezingoftheCAPforDelinquentTaxandPA105Funds ChargingCAPtopropertyforeclosurefunds CovermaintenancecostsfortheBS&AEqualizer.netsystemout
f l d d
- fTaxForeclosureRestrictedFund
TotalRecommendedSavings=$207K TotalRecommendedSavings $207K FTEchange=0.0
31
Veteran‚sRecommendation: Veteran sRecommendation:
Positionmodificationsfordowngrading1.0FTE(Veteran
ServicesAssistant) $13K
WaterResourcesCommissionerRecommendation:
Place1.0FTEDeputyDrainCommissioneronholdvacantstatus
Eli i
- FTEP bli W
k S i Cl kT i
Eliminate1.0FTEPublicWorksSeniorClerkTypist Reducerevenueduetothelackofconstructionrelatedactivity Netsavingsof$198K
TotalRecommendedSavings=$211K FTEPl d H ldV tSt t FTEPlacedonHoldVacantStatus=1.0 FTEReduction=1.0
32
AsadoptedbytheBoardtheRecommendedBudget AsadoptedbytheBoardtheRecommendedBudget includes:
ConsolidationofCommunityDevelopment,Economic
Development&EnergyandEmploymentTraining& communityServicesundertheOfficeofCommunity& communityServicesundertheOfficeofCommunity& EconomicDevelopment
TotalRecommendedSavings=$517K FTEReduction=7 0 FTEReduction=7.0
33
34
2012 General Fund Revenues by Source
Based on Administrator’s Recommendation Total Budget of $97 714 410 Based on Administrator s Recommendation - Total Budget of $97,714,410
35
2012 General Fund Expenditures by Category
Based on Administrator’s Recommendation - Total Budget of $97,714,410 g $ , ,
36
Washtenaw County Budget 2012 Recommend 2013 Recommend REVENUES: Taxes&Penalties 59,766,404 61% 58,571,716 60% Licenses&Permits 195,012 0% 195,012 0% Federal,State&LocalRevenues 5,778,414 6% 5,805,517 6% Fees&Services 19,916,915 20% 20,160,884 21% Fi & F f it 1 012 100 1% 1 012 100 1% Fines&Forfeits 1,012,100 1% 1,012,100 1% InterestIncome 100,000 0% 100,000 0% OtherRevenue 2,950,169 3% 5,876,774 6% TransfersIn 7,995,396 8% 5,215,527 5% TOTAL REVENUES 97 714 410 100% 96 937 530 100% TOTALREVENUES 97,714,410 100% 96,937,530 100% EXPENDITURES: PersonalServices 60,868,858 62% 63,334,005 65% Supplies 1,778,375 2% 1,634,675 2% Other Svcs & Charges 13,256,426 14% 13,249,185 14% OtherSvcs.&Charges 13,256,426 14% 13,249,185 14% InternalServiceCharges 1,452,351 1% 1,538,641 2% CapitalOutlay 88,625 0% 88,625 0% DebtService
- 0%
- 0%
Contingencies 3,251,936 3% 350,000 0% Appropriations/TransfersOut 17,017,839 17% 16,742,399 17%
37
pp p / , , , , TOTALEXPENDITURES 97,714,410 100% 96,937,530 100%
September 21 2011 Position Grid Demographics September21,2011PositionGridDemographics
Create Eliminate PlaceonH/V RemoveH/V Net Vacant Filled* AFSCMEUnitA 5.00 5.00 4.00 1.00 AFSCME Unit B 1 00 11 00 10 00 7 00 4 00 AFSCMEUnitB 1.00 11.00 10.00 7.00 4.00 DistrictCourtClericalUnit 1.00 1.00 1.00 0.00 DistrictCourtSupervisors&ProbationAgents 1.00 1.00 0.00 1.00 NonUnionEmployees 4.50 6.36 2.00 1.64 2.22 3.36 5.00 POAM312 3.00 3.00 0.00 3.00 POAMNon312 4.00 5.00 9.00 9.00 0.00 PDA(PublicDefendersAssociation) 1.00 1.00 1.00 0.00 Totals 5.50 28.36 11.00 1.64 32.22 25.36 14.00 * These positions are planned vacancies through retirements and/or bumping into other positions
Please note: the amounts shown above do not include position changes reflected in the CSTS or Public Health 2011/12 budget resolutions
Thesepositionsareplannedvacanciesthroughretirementsand/orbumpingintootherpositions.
38
WashtenawCountyGeneralFund 2012 2013 2014 2015 2012/13RecommendedBudget Recommended Recommended Projected Projected AsofSeptember2011 Budget Budget Budget Budget p g g g g
REVENUES: Taxes&Penalties $59,766,404 $58,571,716 $58,571,716 $58,571,716 Licenses&Permits $195,012 $195,012 $195,012 $195,012 State&LocalRevenues $5,778,414 $5,805,517 $5,805,517 $5,805,517 Fees & Services $19 916 915 $20 160 884 $20 160 884 $20 160 884 Fees&Services $19,916,915 $20,160,884 $20,160,884 $20,160,884 Fines&Forfeits $1,012,100 $1,012,100 $1,012,100 $1,012,100 InterestIncome $100,000 $100,000 $100,000 $100,000 OtherRevenue $2,950,169 $5,876,774 $1,950,219 $1,950,219 TransfersIn $7,995,396 $5,215,527 $1,180,054 $1,180,054
- TOTALREVENUES
$97,714,410 $96,937,530 $88,975,502 $88,975,502 , , , , , , , , %ofrevenuechangeovertheprioryear 3.71% 0.80% 8.21% 0.00% EXPENDITURES: PersonalServices $60,868,858 $63,334,005 $65,865,984 $68,541,196 Supplies $1,778,375 $1,634,675 $1,809,387 $1,686,871 Other Services & Charges $13 256 426 $13 249 185 $13 409 590 $13 662 183 OtherServices&Charges $13,256,426 $13,249,185 $13,409,590 $13,662,183 InternalServiceCharges $1,452,351 $1,538,641 $1,639,722 $1,745,857 CapitalOutlay $88,625 $88,625 $88,625 $88,625 Contingencies $3,251,936 $350,000 $350,000 $350,000 Appropriations/TransfersOut $17,017,839 $16,742,399 $17,438,472 $17,654,334
- TOTAL EXPENDITURES
$97 714 410 $96 937 530 $100 601 780 $103 729 065
39
TOTALEXPENDITURES $97,714,410 $96,937,530 $100,601,780 $103,729,065 %ofexpenditurechangeovertheprioryear 5.27% 0.80% 3.78% 3.11% PROJECTEDDEFICIT $0 $0 ($11,626,278) ($14,753,563) Deficitas%ofTotalRevenue 0.00% 0.00% 13.07% 16.58%
40
ContinueDialoguewithUnions ContinueDialoguewithUnions Infrastructure/SpacePlanPresentationonOctober6th CommissionerQuestions&RequestsforAdditional Information PublicHearingonBudgetOctober19th
d Q
d O l k b d 3rd Quarter2011BudgetOutlookNovember2nd BOCReviewuntilDesiredBudgetAdoptiononNovember g p 16th
41