UNLOCKING VALUE FROM THE WORLD’S TOP LOW-RISK JUSRISDICTION ASSETS
January 14, 2020
UNLOCKING VALUE FROM THE WORLDS TOP LOW-RISK JUSRISDICTION ASSETS - - PowerPoint PPT Presentation
UNLOCKING VALUE FROM THE WORLDS TOP LOW-RISK JUSRISDICTION ASSETS January 14, 2020 FORWARD LOOKING STATEMENTS FORWARD-LOOKING STATEMENTS This presentation contains forward-looking information and forward-looking statements (together,
January 14, 2020
FORWARD-LOOKING STATEMENTS
This presentation contains forward-looking information and forward-looking statements (together, “forward-looking statements“) within the meaning of applicable Canadian securities laws and the United States Private Securities Litigation Reform Act of 1995. All statements in this presentation, other than statements of historical fact, that address future events, developments or performance that Osisko expects to occur including management’s expectations regarding Osisko’s growth, results of operations, estimated future revenue, carrying value of assets, requirements for additional capital, production estimates, production costs and revenue, business prospects and opportunities are forward-looking statements. In addition, statements relating to gold equivalent ounces (“GEOs”) are forward-looking statements, as they involve implied assessment, based on certain estimates and assumptions, and no assurance can be given that the GEOs will be realized. Forward-looking statements are statements that are not historical facts and are generally, but not always, identified by the words “expects”, “is expected” “plans”, “anticipates”, “believes”, “intends”, “estimates”, “projects”, “potential”, “scheduled” and similar expressions or variations (including negative variations of such words and phrases), or may be identified by statements to the effect that certain actions, events or conditions “will”, “would”, “may”, “could” or “should” occur including, without limitation, the performance of the assets of Osisko, the estimate of GEOs to be received in 2019, that the required regulatory and shareholders approvals will be obtained in connection with the proposed transaction with Barkerville Gold Mines Ltd. (“Barkerville”), that sufficient funding will be available to fund work at Barkerville, that significant value will be created within the accelerator group of companies and Osisko’s ability to seize future opportunities. Although Osisko believes the expectations expressed in such forward-looking statements are based on reasonable assumptions, such statements involve known and unknown risks, uncertainties and other factors and are not guarantees
interests to differ materially from those in forward-looking statements include, without limitation: influence of political or economic factors including fluctuations in the prices of the commodities and in value of the Canadian dollar relative to the U.S. dollar, continued availability of capital and financing and general economic, market or business conditions; regulations and regulatory changes in national and local government, including permitting and licensing regimes and taxation policies; whether or not Osisko is determined to have “passive foreign investment company” (“PFIC”) status as defined in Section 1297 of the United States Internal Revenue Code of 1986, as amended; potential changes in Canadian tax treatments of offshore streams or other interests, litigation, title, permit or license disputes; risks and hazards associated with the business
unusual or unexpected geological and metallurgical conditions, slope failures or cave-ins, flooding and other natural disasters or civil unrest, rate, grade and timing of production differences from mineral resource estimates or production forecasts or other uninsured risks; risk related to business opportunities that become available to, or are pursued by Osisko and exercise of third party rights affecting proposed investments. The forward-looking statements contained in this presentation are based upon assumptions management believes to be reasonable, including, without limitation: the ongoing operation of the properties in which Osisko holds a royalty, stream or other interest by the owners or operators of such properties in a manner consistent with past practice; the accuracy of public statements and disclosures made by the owners or operators of such underlying properties; no material adverse change in the market price of the commodities that underlie the asset portfolio; Osisko’s ongoing income and assets relating to the determination of its PFIC status, no material changes to existing tax treatments; no adverse development in respect of any significant property in which Osisko holds a royalty, stream or other interest; the accuracy of publicly disclosed expectations for the development of underlying properties that are not yet in production; and the absence of any other factors that could cause actions, events or results to differ from those anticipated, estimated or intended. However, there can be no assurance that forward-looking statements will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Investors are cautioned that forward-looking statements are not guarantees of future performance. Osisko cannot assure investors that actual results will be consistent with these forward-looking statements and investors should not place undue reliance on forward-looking statements due to the inherent uncertainty therein. For additional information with respect to these and other factors and assumptions underlying the forward-looking statements made in this presentation, see the section entitled “Risk Factors” in the most recent Annual Information Form of Osisko which is filed with the Canadian securities commissions and available electronically under Osisko’s issuer profile on SEDAR at www.sedar.com and with the U.S. Securities and Exchange Commission on EDGAR at www.sec.gov. The forward-looking information set forth herein reflects Osisko’s expectations as at the date of this presentation and is subject to change after such date. Osisko disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, other than as required by law.
SAFE HARBOUR STATEMENT
This presentation has been prepared for informational purposes only in order to assist prospective investors in evaluating an investment in Osisko Gold Royalties Ltd. Inquiries regarding this confidential presentation can be made to the senior management of the Corporation.
CAUTIONARY NOTE TO U.S. INVESTORS REGARDING MINERAL RESERVE AND MINERAL RESOURCE ESTIMATES
Osisko is subject to the reporting requirements of the applicable Canadian securities laws, and as a result, reports its mineral resources and reserves according to Canadian standards. Canadian reporting requirements for disclosure of mineral properties are governed by National Instrument 43-101 (“NI 43-101”). The definitions of NI 43-101 are adopted from those given by the Canadian Institute of Mining, Metallurgy and Petroleum (“CIM”). U.S. reporting requirements are governed by the Industry Guide 7 (“Guide 7”) of the Security and Exchange Commission ("SEC"). This presentation includes estimates of mineral reserves and mineral resources reported in accordance with NI 43-101. These reporting standards have similar goals in terms of conveying an appropriate level of confidence in the disclosures being reported, but embody different approaches and
the time the reserve determination is made. Consequently, the definitions of “Proven Mineral Reserves” and “Probable Mineral Reserves” under CIM standards differ in certain respects from the standards of the
are recognized by NI 43-101, they are not defined terms under standards of the SEC and, generally, U.S. companies are not permitted to report estimates of mineral resources of any category in documents filed with the
information made public by United States companies subject to the reporting and disclosure requirements of the SEC. Readers are cautioned not to assume that all or any part of Measured Mineral Resources or Indicated Mineral Resource exists, or is economically or legally mineable. Further, an “Inferred Mineral Resource” has a great amount of uncertainty as to its existence and as to its economic and legal feasibility, and a reader cannot assume that all or any part of an Inferred Mineral Resource will ever be upgraded to a higher category. Under Canadian rules, estimates of Inferred Mineral Resources may not form the basis of feasibility
2
3 1. Cash margin is a non-IFRS financial performance measure which has no standard definition under IFRS. It is calculated by deducting the cost of sales from the revenues. The calculation of cash margins excludes offtakes.
PEER-LEADING EXPOSURE TO CANADIAN ASSETS
ASSET NPV IN NORTH AMERICA
ASSET NPV IN CANADA OVER 135 ROYALTY, STREAM AND OFFTAKE ASSETS OVER C$900 M IN FINANCIAL CAPACITY AVAILABLE FOR DEPLOYMENT INTO HIGH QUALITY OPPORTUNIES
ATTRIBUTABLE GEOs EARNED YTD
YTD CASH MARGIN1 EARNED ON GEOs RECEIVED DIVIDEND YIELD
OPERATING CASH FLOW FOR YTD
IN INVESTMENTS
As at Sep. 30, 2019
IN CASH
As at Sep. 30, 2019
DISCOVERY
EARLY OPPORTUNITIES
TRADITIONAL ROYALTY & STREAMING BUSINESS TROUGH
DEVELOPMENT OPPORTUNITIES CONSTRUCTION-PRODUCTION LOW RISK OPPORTUNITIES
Funding exploration Early money in Obtain future rights to
project financing
Hybrid equity/royalty
structure
Funding studies/
construction
Secured royalty/stream
(milestone-based funding)
Debt refinancing/M&A Lowest risk part of the
curve
Secured royalty/stream
(up-front deposit)
Last money in
CREATING EXCLUSIVE PIPELINE OF OPPORTUNITIES
TIME VALUE
5
6
Q4
Santana Royalty transaction with Minera Alamos Inc. Pine Point 1.5 % NSR with Osisko Metals Bralorne 1.2% NSR royalty with Talisker Acquisition of Barkerville Gold Mines Ltd.
Q3
First gold pour at Eagle Mine – 220,000 oz/yr, 5% NSR to OR Sale of Pretivm offtake agreement Renard credit bid Mantos Blancos stream amendment Sable Resources strategic investment – 2% NSR
Q2
$175 million share buyback with Orion Mine Finance & concurrent
Q1
Closed silver stream financing with Falco Resources Announced intention to repurchase up to $100 million in common shares
7
Represents total royalty/streaming/offtake assets
TOTAL OF 135+ ROYALTIES, STREAMS & PRECIOUS METAL OFFTAKES
108 9 2 13 3 6
8
RENARD 9.6% DIAMOND STREAM ÉLÉONORE 2-3.5% NSR CANADIAN MALARTIC 5% NSR
ISLAND GOLD 1.38-2.55% NSR PARRAL 100% Au, Ag OFFTAKE PAN MINE 4% NSR BALD MOUNTAIN 1-4% NSR GIBRALTAR 75% Ag STREAM SEABEE 3% NSR LAMAQUE 0.85% NSR
MANTOS 100% Ag STREAM
BRAUNA 1% GRR SASA 100% Ag STREAM KWALE 1.5% GRR MATILDA 1.65% AU STREAM Asset in Top Jurisdiction Other Cash Flowing Assets
EAGLE 5% NSR
WESTERN CANADA
7,200 km2 of royalty lands Historic production of ~32M ozs
EASTERN CANADA
19,000 km2 of royalty lands Historic production of ~226M ozs
QUÉBEC ONTARIO BRITISH COLUMBIA YUKON
Tintina Belt & Selwyn Basin (~12M ozs) Cariboo District (~15M ozs) Red Lake (~26M ozs) Kirkland Lake & Timmins (~110M ozs) Rouyn Noranda & Val d’Or (~75M ozs) Lebel sur Quevillon & Baie James (~15M ozs)
500 km 300 mi
9
Bralorne (~4.5M ozs)
12,499 30,588 38,270 58,933 80,553 78,000
2014 2015 2016 2017 2018 2019 Guidance At 89.5% Cash Operating Margin1,2
1. Cash margin is a non-IFRS financial performance measure which has no standard definition under IFRS. It is calculated by deducting the cost of sales from the revenues. Please refer to the Overview of Financial Results section of the MD&A for a reconciliation of the cash margin per interest. 2. For royalties and streams 3. At year end
10
57,727 YTD At expected 88% Cash Operating Margin1,2 7
ROYALTIES3
C$500 M MARKET CAP +140
ROYALTIES & STREAMING ASSETS
C$2.0 B MARKET CAP
2 MAJOR ACQUISITIONS RAISED C$1 BILLION IN PERMANENT AND TEMPORARY CAPITAL CREATED THE ACCELERATOR BUSINESS
49
ROYALTIES
+50
ROYALTIES & STREAMING ASSETS
+130
ROYALTIES & STREAMING ASSETS
+135
ROYALTIES & STREAMING ASSETS
(K oz Au)
(K oz Au) 12.5 30.1 29.2 33.6 35.4 YTD 25.0
2014 2015 2016 2017 2018 2019
535.5 571.6 585.0 633.5 697.2 YTD 499.0
2014 2015 2016 2017 2018 2019
11
12
ODYSSEY EAST MALARTIC
Au (K oz) Tonnes (Mt) Grade (g/t) Au (K oz) Tonnes (Mt) Grade (g/t) INDICATED
136 2,018 2.11 722 10,530 2.13
INFERRED
1,618 22,996 2.19 2,806 44,042 1.98
RESOURCES:
Source: Research reports and Osisko management estimates.
76% 48% 33% 30% 11% 24% 52% 67% 70% 89%
OSISKO GOLD ROYALTIES ROYAL GOLD WHEATON PRECIOUS METALS FRANCO NEVADA SANDSTORM
NORTH AMERICA ELSEWHERE
13
14
GEOs
2019 2020 2021 2022 2024 2024+ 2024 2025
EAGLE 5% NSR ~10 K GEOs/Year WINDFALL 1.5% NSR ~2-3 K GEOs/Year BACK FORTY 18.5% Au, 75% Ag Stream ~10-20 K GEOs/Year AMULSAR 4.22% Au, 62.5% Ag Streams 82% Au Offtake ~7-10 K GEOs/Year MANTOS BLANCOS EXPANSION 100% Ag STREAM + ~10 K GEOs/Year ODYSSEY 3-5% NSR OTHER INTERNAL GROWTH + ~10-15 K GEOs/Year HORNE 5 100% Ag Stream ~25-30 K GEOs/Year CARIBOO 100% Ownership 185 K oz/Year Mine Production ELEONORE ROYALTY INCREASE TO 3.5% NSR ~2-4 K GEOs/Year HERMOSA 1% NSR ~6 K GEOs/Year UPPER BEAVER 2% NSR
OPEN PIT MINING HEAP LEACH FACILITY GOLD RECOVERY PLANT MOBILE EQUIPMENT
RAMPING UP TO 220,000 oz AU PER YEAR
15
PRIMARY CRUSHER
VALUE-ADDED SERVICES PROVIDED BY OSISKO GOLD ROYALTIES OSISKO ACCELERATOR EQUITY INTERESTS
15.9% OWNERSHIP ~C$1 B Market cap. 17.9% OWNERSHIP ~C$70 M Market cap. 19.9% OWNERSHIP ~C$60 M Market cap. MINING ENGINEERING METALLURGY CONSTRUCTION ENVIRONMENTAL FINANCIAL LEGAL ACCOUNTING BACK OFFICE
OSISKO ACCELERATOR MODEL
Maintain key shareholder positions to drive performance of portfolio companies
Leverage experience in exploration, engineering construction & financing to advance projects
Encourage strong governance at the board level and key management roles to oversee capital spend
Tax efficient way of deploying capital as investment in flow-through shares shelter royalty income
Attract additional market capital to invest on royalty ground
Osisko Mining Inc. Osisko Metals Inc. Falco Resources Ltd.
16
7.9% OWNERSHIP ~C$40 M Market cap. Talisker Resources Ltd. 18.7% OWNERSHIP ~C$100 M Market cap. Minera Alamos Inc.
17
OSISKO SUPPORTED ARIZONA MINING ON ACQUISITION OF TAYLOR PROPERTY IN 2016
TAYLOR PROJECT
NET GAIN ON INVESTMENT (C$M)
$34M
Royalty
1 % NSR
Shares+Warrants 1
purchases and warrant exercise.
$5.0M
Shares+Warrants Royalty
1 % NSR $10.0M
INITIAL INVESTMENT (C$M)
ACQUIRED BY SOUTH32 IN 2018
OR FIRST INVESTMENT IN OSK THROUGH OBAN MINING CORPORATION IN 2015
WINDFALL PROJECT
UNREALIZED GAIN (C$M) 1,2
$44.2M
Royalty
1 .5% NSR3
Shares
1. As at Sep. 30, 2019 2. Unrealized gain calculated using cash cost of the investment, which is a non-IFRS measure representing the cash paid on the acquisition of the investment. The unrealized gain would amount to $60.5 if the accounting cost would be used. 3. NSR royalty increased by 0.5% following Osisko’s acquisition of Virginia Mines who held a 0.5% NSR royalty on the Windfall project.
$17.8M
Shares+Warrants Royalty
1 % NSR $5.0M
INITIAL INVESTMENT (C$M) 1
1. $92.5 million invested in share and warrants between June 2015 and September 2017, including the initial $17.8 million.
2015 2016 2017 2018 2019 YTD
18
19
C D P Q 12.5% Van Eck 10.4% EdgePoint 7.6% Orion Mine Finance 5.6% Fonds FTQ 5.4% T. Rowe 3.3% Tocqueville 2.8% Vanguard 2.7% Dimensional Fund Advisor 2.1% Acadian 1.2% Columbia Wanger 1.0%
Top 10 Osisko Gold Royalties Shareholders
As at December 27, 2019
MUTUAL FUNDS 59% HEDGE FUNDS 5% PRIVATE EQUITY 6% PENSION FUNDS 18% INSTITUTIONS 65% MANAGEMENT 1%
UNIDENTIFIED INSTITUTIONAL AND RETAIL
28%
$0.03 $0.04
$1.6 $13.8 $30.8 $55.1 $86.3 $116.4 $1.8 $1.8 $34.8 $219.6
$0 $50 $100 $150 $200 $250 $300 $350
2014 2015 2016 2017 2018 2019
Dividend Share Buyback
Cumulative Capital Returned (C$M)
RETURNED TO SHAREHOLDERS SINCE INCEPTION IN 2014
Quarterly Dividend ($/share)
$0.05 20
852,500 Shares @ $11.96/sh
(in 2019 only)
12,385,717 Shares @ $14.10/sh +
SHARE REPURCHASE WITH ORION
BALANCE SHEET ITEMS
Cash (C$ M) $123.7 Debt (C$ M) $347.6 Investments (C$ M)1 $293.0 Basic Shares Outstanding (M)
Post BGM acquisition
Quarterly Dividend (C$/Share) $0.05
1. The fair value corresponds to the quoted price of the investments in a recognized stock exchange as at September 30, 2019. 2. Including the C$100 million accordion.
$20
Undrawn Credit Facility Drawn Credit Facility
21
23
The evolution of Osisko’s Accelerator Model to act privately on project incubation and
‒ Project finance ‒ Project engineering ‒ Project management
Positioning to take maximum advantage of pending gold bull market
‒ Outsized returns made possible by current equity market conditions for junior resource companies ‒ Timing acquisitions and accelerating development to benefit from strong commodity prices
Focus on surfacing value through project development and late-stage exploration Strong ability to finance through third-party capital
‒ Joint venture partnerships ‒ Private equity ‒ Project-level debt
Emphasis on Canadian and North American assets
24
goldfields
growing
+185,000 oz Au per year
mineralization
tailings facility
support
1. Including resources at Cariboo, BC Vein, and Bonanza Ledge
25
PRODUCTION AT BONANZA LEDGE PHASE II
OR buys 1.5% NSR royalty on Cariboo Osisko buys Eric Sprott's share block Increases NSR royalty to 2.25% Bonanza Ledge Mining Permits Bonanza Ledge & BC Vein resource update Maiden 3.8M
at Cariboo Increases NSR royalty to 4.0% PEA Cariboo Gold Project
$50 $100 $150 $200 $250 $300 $350 $400 $450 MARKET CAP (C$M) 2014 2020
STUDIES / PERMITTING AT CARIBOO CONSTRUCTION
CARIBOO RAMP-UP 2021 2022
ONGOING REGIONAL AND LOCAL EXPLORATION PROGRAM
♦ Equity financing from OR
2017 2018 2019 2016 2015
26
GOLD PRICE US$/OZ 1,100 1,200 1,300 1,325 1,400 1,500 1,600 1,700 1,800
Pre-tax NPV 5% (C$M) 256.7 423.8 591.0 632.7 758.1 925.2 1,092.4 1,259.5 1,426.7 After-tax NPV 5% (C$M) 159.5 268.2 386.0 402.2 482.1 588.4 694.6 800.7 906.6 Pre-tax IRR 18.4% 26.0% 33.2% 34.9% 40.1% 46.7% 53.2% 59.5% 65.7% After-tax IRR 14.6% 20.9% 26.7% 28.1% 32.3% 37.6% 42.7% 47.8% 52.7% Pre-tax payback after start of operations
(years)
4.9 3.7 3.0 2.9 2.6 2.3 2.0 1.8 1.7 After-tax payback after start of operations
(years)
5.1 3.9 3.2 3.1 2.7 2.4 2.2 1.9 1.7
Robust Base Case returns Excellent leverage to higher gold prices Significant exploration upside
27
Barkerville has hit mineralization of +2g/t Au over +3m in ~90% of drill holes
Current resource is only delineated to a depth of 350m.
‒ The deposit has the potential to continue well below 1,000m
Strike length of current exploration area is 16 kilometers
‒ Cariboo project strike is <4 kilometers and contains
and 1.9 million ounces Au of inferred resources1
Barkerville has recently discovered a parallel trend which could double the current mineralized strike length
POTENTIAL AT DEPTH
1. See page 13 for full breakdown of indicated and inferred resources
ASSET NAME OPERATOR COUNTRY STATUS DESCRIPTION
Producing Royalties, Streams & Offtakes 1
Canadian Malartic CM Partnership (Agnico Eagle, Yamana) Canada Production 5% NSR
2
Éleonore Goldcorp Canada Production 2-3.5% NSR on Au, 2% NSR on all other metals
3
Gibraltar Taseko Mines Canada Production 100% Ag Stream
4
Mantos Blancos Mantos Copper Chile Production 100% Ag Stream
5
Renard Stornoway Diamonds Canada Production 9.6% Diamond Stream
6
SASA Central Asia Metals Macedonia Production 100% Ag Stream
7
Eagle Victoria Gold Canada Production 5% NSR until 97,500; 3% NSR thereafter
8
Matilda Blackham Resources Australia Production 55% Au offtake
9
Lamaque-Rocdor Eldorado Gold Canada Production 1.7% NSR
10
Parral GoGold Resources Mexico Production 100% Au + Ag offtake
11
Bald Mountain Kinross United States Production 1%-4% GSR
12
Brauna Lipari Mineração Brazil Production 1% of Gross Sales (Diamond)
13
Holloway Holt Kirkland Lake Canada Production $8.50/oz production from the property
14
Island Gold Alamos Gold Canada Production 1.38%-2.55% NSR
15
Kwale Base Resources Kenya Production 2% of GRR on titanium
16
Pan Fiore Gold United States Production 2.5-4.0% Au Production Royalty, 2% on all other products
17
Seabee Santoy SSR Mining Canada Production 3% NSR
18
Vezza Nottaway Resources Canada Production 5% NSR on all metals, 40% NPI Near-Term Development Royalties, Streams and Offtakes
19
Amulsar (S) Lydian Armenia Construction 4.22% Au Stream and 62.5% Ag Stream
20
Amulsar (O) Lydian Armenia Construction 82% Au offtake
21
Back Forty Aquila Resources United States Development 18.5% Au Stream and 75% Ag Stream
22
Cariboo Gold Project Barkerville Gold Mines Canada Exploration 4% NSR
23
Hammond Reef Agnico Eagle Canada Development 1.5% NSR
24
Hermosa Arizona Mining United States Development 1% NSR on all sulphide ores of lead and zinc
25
Horne 5 Falco Resources Canada Development 90-100% Ag stream
26
Malartic CHL (Odyssey) CM Partnership (Agnico Eagle, Yamana) Canada Exploration 3% NSR on all metals
27
Nimbus MacPhersons Resources Australia Development 100% Ag offtake
28
Upper Beaver / Kirkland Lake Agnico Eagle Canada Development 2% NSR
29
Windfall Osisko Mining Canada Development 1.5% NSR
30
Yenipazar Aldridge Mineral Turkey Development 50% Au offtake Long-Term Development Royalties
31
Ambler NovaCopper US United States Development 1% NSR
32
Cameron Lake Cameron Gold Operations Canada Development 1% NSR
33
Casino Western Copper and Gold Canada Development 2.75% NSR
34
Cerro del Gallo Argonaut Gold Mexico Development 3% NSR
35
Copperwood & White Pine Highland Copper United States Development 3% NSR
36
Corcoesto Edgewater Exploration Spain Development 1% NSR
28
ASSET NAME OPERATOR COUNTRY STATUS DESCRIPTION
37
Gurupi (Centro Gold) Jaguar Mining Inc. Brazil Development 0.75% NSR Au
38
King Island King Island Scheelite Australia Development 1.5% GRR
39
Magdalena Basin Minera Sonora Borax S.A. de C.V. Mexico Development 3% GOR
40
Northern Dancer Largo Resources Canada Development 1% NSR Tungsten-Molybdenum
41
Ollachea Minera IRL Peru Development 1% NSR on all products
42
Rakkurijoki Prospect Hannans Reward Sweden Development 1.50% NSR Fe, Cu, Ag
43
Sandman 1 Newmont United States Development 5% NSR
44
Sandman 2 Newmont United States Development 1% NSR
45
São Jorge
Brazil Development 1% NSR
46
Spring Valley Waterton Global United States Development Derivative Royalty of 1/7 interest in a sliding scale NSR royalty (Gold)
47
Tijirit Algold Resources Mauritania Development 1.5%
48
Unicorn Dart Mining Australia Development 2% NSR initial, 1% NSR Additional Exploration Royalties
49
Abbeytown Erris Resources Ireland Exploration 1% NSR
50
Adel, Hardrock East Goldstream Minerals Canada Exploration 1.7% NSR
51
Altar Stillwater Mining San Juan Exploration 1% NSR
52
Annamaque Faraday Alexandria Minerals Canada Exploration 1.7% NSR
53
Antamina / Recauys Compañia Minera Antamina Peru Exploration 2.5% NSR
54
Apple (Uranium) Strateco Resources Canada Exploration 2% NSR
55
Aurbel QMX Gold Canada Exploration 2.125% NSR
56
Ballarat Castlemaine Goldfields Australia Exploration 4% GSR
57
Bargold Abcourt Mines Canada Exploration 1.275 % NSR
58
Bathurst and Québec Camps Osisko Metals Canada Exploration 1% NSR
59
Beaufor - Pascalis Monarques Gold Canada Exploration 25% NPI
60
Bonfortel Yorbeau Resources Canada Exploration 1.7% NSR
61
Candle Lake Adamas Minerals Corp. Canada Exploration 3% GOR
62
Casino B Cariboo Rose Resources Canada Exploration 5% NPI
63
Century / Lawn Hill MMG Australia Australia Exploration AUD 0.0055 /tonne Zn sold, 1% NSR for other minerals
64
Clearwater (1 claim) Eastmain Resources Canada Exploration 2% NSR
65
Croinor Monarques Gold Canada Exploration 0.75% NSR
66
Crowsnest Pass Crowsnest Pass Coal Mining Canada Exploration $1.00 per tonne of coal produced
67
Cumobabi Minera Geoinformatica S.A. Mexico Exploration 2% NSR
68
Destor Explor Resources Canada Exploration 2.125% NSR
69
Dieppe (Gold) Agnico Eagle Canada Exploration Resource Payment
70
Duncan (Iron) Augyva Mining Resources Canada Exploration Production royalty (iron), 2% NSR on all other metals
71
Eastbay Duparquet Explor Resources Canada Exploration 0.85% NSR
72
Eastmain (Gold) CBAY Minerals Canada Exploration 1.15% NSR royalty
73
Eastmain West Azimut Exploration Canada Exploration 1.4% NSR
74
El Tecolote Minera Piedra Azul, S.A. Mexico Exploration 2% NSR
75
Estacion Llano Minera Piedra Azul, S.A. Mexico Exploration 2% NSR
76
Gabel Wolfpack Gold United States Exploration 2% NSR on Precious Metals, 1% NSR on all other metals and minerals
77
Gabel Columbus Wolfpack Gold United States Exploration 1% NPI
29
ASSET NAME OPERATOR COUNTRY STATUS DESCRIPTION
78
Gabel Williams Wolfpack Gold United States Exploration 1% NPI
79
Gaffney Manitou Gold Canada Exploration 1.7% NSR on all metals
80
Gaffney Extension Manitou Gold Canada Exploration 0.10625% NSR on all metals
81
Gold Rock Monte Fiore Gold United States Exploration 2%-4% royalty for Au, Ag, Pt and Pd, 2% for other products
82
Holloway McDermott Kirkland Lake Canada Exploration 12.75% NPI
83
Jonpol-Amos & Paramount Abcourt Mines Canada Exploration 2.125% NSR on all metals
84
Jubilee Merrex Gold Canada Exploration 1.7% NSR on all metals
85
Kan Extension Osisko Mining Canada Exploration 1.5%-3.5% NSR on precious metals, 2% NSR on all other products
86
Kliyul Creek Kiska Metals Canada Exploration 1.5% NSR
87
Lac Clark Chibougamau Independant Mines Canada Exploration 1% NSR
88
Lac Dufault (Base Metals) Nyrstar Canada Exploration 2% NSR
89
Landmark Wolfpack Gold United States Exploration 2% NSR on precious metals, 1% NSR of all other metals and minerals
90
Leitch Premier Gold Mines Canada Exploration 1.7% NSR on all metals
91
Lorraine/Dorothy/Jayjay Lorraine Copper, Teck Resources Canada Exploration 2% NSR
92
Los Chinos Minera Piedra Azul, S.A. Mexico Exploration 2% NSR
93
Malartic Gold Claims Khalkos Exploration Canada Exploration 1% NSR
94
Marban, Nolartic, First Canadian Osisko Mining Canada Exploration 0.425%-1.7% NSR
95
Moore Lake Denison Mines Canada Exploration 2.5% NSR
96
United States Exploration 2% NSR on Au and Ag, 0.67% NSR on all other metals and minerals
97
New Jersey Zinc Database Kiska Metals Canada Exploration 0.5% Gross Royalty on coal, dia., oil, gas and salt, 0.5% NSR for other
98
Oracle Ridge Oracle Ridge Mining United States Exploration 3% NSR
99
Pandora CM Partnership (Agnico Eagle, Yamana) Canada Exploration 2% NSR on all metals
100 Peat (Barunga)
Australia Pacific LNG Australia Exploration 1.75% GOR
101 Pipestone Clavos
Sage Gold Canada Exploration 1.7% NSR on all metals
102 Pozo de Nacho
Azure Minerals Mexico Exploration 2% NSR
103 Preissac
Sphinx Resources Canada Exploration 2% NSR
104 Rattlesnake Hills
GFG Resources (US) United States Exploration 0.5% NSR
105 Renault Bay
Vantex Resources Canada Exploration 1.7% NSR on all metals
106 Reward / Myrtle
Teck Australia Pty Australia Exploration 2% NSR
107 Sabourin Creek (Akasaba)
Agnico Eagle Canada Exploration 2.125% NSR on all metals
108 Sagar (Uranium, Gold)
Energizer Resources Canada Exploration 1.5% NSR
109 San Juan
Azure Minerals Mexico Exploration 2% NSR
110 Savard/Emerald Lake
Northern Nickel Mining Canada Exploration 1.275% NSR on all metals
111 Shovelnose
Westhaven Ventures Inc. Canada Exploration 2% NSR
112 Silver Swan 1
Poseidon Nickel Atlantis Australia Exploration 3% NSR on Au and Ag
113 Silver Swan 2
Poseidon Nickel Atlantis Australia Exploration 1.75% NSR on Cu, Ni, PGMs and other metals (excluding Au and Ag)
114 Sleitat and Coal Creek
Strongbow Exploration United States Exploration 1.75% NSR on all metals
115 Stabell (Gold)
Alexandria Minerals Canada Exploration 3% NSR
116 Swedish Properties
Erris Resources Sweden Exploration 1% NSR
117 Tantale Erlandson (Rare Earth)
Commerce Resources Canada Exploration 1% NSR
118 Taylor
Silver Predator United States Exploration 0.5%-2.0% NSR for precious metals and other minerals
119 Teck Hughes
Kirkland Lake Canada Exploration 0.85% NSR on all metals
120 Tintaya (Rifas)
Glencore Peru Exploration 1.5% NSR
30
ASSET NAME OPERATOR COUNTRY STATUS DESCRIPTION
121 Tonkin Springs
McEwen Mining United States Exploration 1.4% NSR
122 Trail
Wolfpack Gold United States Exploration 2% NSR on precious metals, 1% NSR on all other metals and minerals
123 Treasure Hill
Silver Predator US Holdings United States Exploration 1% NPI
124 Turgeon
Yorbeau Resources Canada Exploration 1.7% NSR on all metals
125 UNR
Wolfpack Gold United States Exploration 2% NSR on precious metals, 1% NSR on all other metals and minerals
126 Valco
Osisko Mining Canada Exploration 1.7% NSR on all metals
127 Val-d'Or
Alexandria Minerals Canada Exploration 2.125% NSR on all metals
128 Valdora
Alexandria Minerals Canada Exploration 1.7% NSR on all metals
129 Waihi West
Antipodes Gold New Zealand Exploration 2% NSR
130 West Desert / Crypto
InZinc Mining United States Exploration 1.50% NSR Zn, Cu, In, Mg
131 Wharekirauponga (WKP) Project
Antipodes Gold New Zealand Exploration 2% NSR
132 Whistler
GoldMining United States Exploration 2.75% NSR
133 WO Claims
Peregrine Diamonds Canada Exploration 8248567 Canada Limited: 1% GOR
31