JDE Report Training -
July 2018 Cheryl Forde & Treasa Lawler Business Partners
Training - July 2018 Cheryl Forde & Treasa Lawler Business - - PowerPoint PPT Presentation
JDE Report Training - July 2018 Cheryl Forde & Treasa Lawler Business Partners Transaction Reports - recap A list for the current financial year only of all income and expenditure transactions. There are no balances forward shown in
July 2018 Cheryl Forde & Treasa Lawler Business Partners
maynoothuniversity.ie
maynoothuniversity.ie
maynoothuniversity.ie
Current Date : 28/06/2018 Year: 17 Period: 9 Version: R560018BIP 9950001 Medical & Life Sciences Current Period Year to Date Total Annual Actual Actual Year To Date Budget
LEVEL I Summary Income ( shown as a minus)
39,591.99 39,591.99
Spend ( shown as a plus)
Core Funded Pay 249,255.07 2,379,674.86 2,379,674.86 3,178,806.72 799,131.86 Occasional Pay 672.16 108,320.33 108,320.33 78,389.04
Exam Pay 354.42 354.42 11,220.00 10,865.58 10,865.58 Non Pay 12,672.41 155,737.89 155,737.89 329,494.08 173,756.19 155,737.89 Prior Yr Bal Brought Forward 41.49 Net Position LEVEL I Sum 262,599.64 2,604,495.51 2,604,495.51 3,587,909.84 993,414.33 176,305.66
underspend, red relates to an overspend
(applies to Academic Departments only) Description Commitments Variance Balance Explanatory Notes: Summary Report RIS0001
maynoothuniversity.ie
Current Date : 28/06/2018 Year: 17 Period: 9 Version: R560018BIP 9950001 Medical & Life Sciences Current Period Year to Date Total Annual Actual Actual Year To Date Budget
LEVEL I Summary Income ( shown as a minus)
39,591.99 39,591.99
Income Spend ( shown as a plus)
Core Funded Pay 249,255.07 2,379,674.86 2,379,674.86 3,178,806.72 799,131.86
No Balance carried forward in Core pay budget line
Occasional Pay 672.16 108,320.33 108,320.33 78,389.04
Overspend
Exam Pay 354.42 354.42 11,220.00 10,865.58 10,865.58
Underspend
Non Pay 12,672.41 155,737.89 155,737.89 329,494.08 173,756.19 155,737.89
Underspend
Prior Yr Bal Brought Forward 41.49
Balance brought forward from 2016/17. Slight underspend
Net Position LEVEL I Sum 262,599.64 2,604,495.51 2,604,495.51 3,587,909.84 993,414.33 176,305.66 Total as per Transaction list
Commitments: Blank for now- will be used once POP is fully implemented Sum of all the greens and reds in the Balance Column Most important figure. Balance = how much you have left to spend until Sept 18
underspend, red relates to an overspend
(applies to Academic Departments only)
Variance: Difference between Annual Budget and the Cumulative spend to date : the date you run the report e.g. 28/06/2018
Description Commitments Variance Balance
Current Period Actual: The report runs for the Financial year 2017/18 ( year 17), Period 9 (to June 18) = €2,604,495.51
Explanatory Notes: Summary Report RIS0001
Current Date : 28/06/2018 Year: 17 Period: 9 Version: R560018BIP 9950001 Medical & Life Sciences Current Period Year to Date Total Annual Actual Actual Year To Date Budget LEVEL I Summary Incomemaynoothuniversity.ie
Level I
LEVEL II Summary
Income
39,591.99 39,591.99 Core Funded Pay:
Level II summary breaks the pay and non-pay
Academic Pay 157,876.99 1,573,472.79 1,564,599.47 2,128,733.88 564,134.41 Technical Pay 75,810.96 647,385.15 647,385.15 888,976.56 241,591.41
Tranasaction Report: lowest level of reporting
Academic Admin Pay 14,541.44 151,542.82 151,542.82 161,096.28 9,553.46 Research Pay 150 1,350.00 1,350.00
Non Academic Pay 845.68 5,924.10 5,924.10
Total Core Funded Pay 249,225.07 2,379,674.86 2,370,801.54 3,178,806.72 808,005.18 Academic Occasional Pay 672.16 102,140.53 102,140.53 78,389.04
Academic Admin Occasional Pay 6,179.80 6,179.80
Total Occasional Pay 672.16 108,320.33 108,320.33 78,389.04
Exam Pay 354.42 354.42 11,220.00 10,865.58 10,865.58 Non Pay: Travel and Subsistence 165.36 13,418.70 13,418.70 49,610.76 36,192.06 36,192.06 Hospitality & Entertainment 145.3 145.3
Consumables 8,931.62 113,859.64 122,732.96 204,060.60 81,327.64 81,327.64 Repairs and General Maintenanc 880.15 5,683.61 5,683.61 14,933.52 9,249.91 9,249.91 Books & Periodicals 15,950.97 15,950.97 15,364.32
Professional & Consulting Fees 77 77
Scholarships & Prizes 400 900 900
Employee Related Costs 2,247.43 2,247.43 13,163.76 10,916.33 10,916.33 Other Expenses & Charges 915.55 915.55 8,757.60 7,842.05 7,842.05 Equipment 2,295.28 11,684.67 11,684.67 23,603.52 11,918.85 11,918.85 Total Non Pay 12,662.41 173,756.19 173,756.19 329,494.08 155,737.89 155,737.89 Prior Yr Bal Brought Forward 41.49 Net Position LEVEL II Sum 262,599.64 2,604,495.51 2,604,495.51 3,587,909.84 993,414.33 176,305.66
maynoothuniversity.ie
Current Date : 05/07/2018 Year: 17 Period: 12 Version: R560020BI Note:
9950035
Year to Date Total Year to Annual Actual Date Budget Income 440.89 440.89 -180,223.00 -180,663.89 Salaries & Wages 14,417.96 14,417.96 Travel and Subsistence 20,262.90 20,262.90 36,044.94 15,782.04 Hospitality & Entertainment 279.5 279.5
Consumables 16,546.40 16,546.40 18,022.00 1,475.60 Advertising and PR Costs 15,249.94 15,249.94
Books & Periodicals 4,161.86 4,161.86
Professional & Consulting Fees 1,760.75 1,760.75
Scholarships & Prizes 1,006.50 1,006.50
Employee Related Costs 4,549.61 4,549.61
Other Expenses & Charges 21,891.07 21,891.07 111,738.02 89,846.95 Total Expenditure 85,708.53 85,708.53 180,222.92 94,514.39 Net Balance for Year 86,149.42 Opening Balance Carried Fwd
Total Net Balance 36,149.42
Net Balance : The sum of the above 2 figures Based on payments received to date you are owed money
Medical & Health Access
Description Current Period Commitments Variance
Net Balance for the Year : Total income in 17/18 less total spend on date you ran thereport : 05/07/2018 Opening Balance : Total balance from 16/17 carried forward (Income from 16/17 less spend from 16/17 as of 30 Sept 17) Summary Self Funded Activity Report
maynoothuniversity.ie
maynoothuniversity.ie
maynoothuniversity.ie
maynoothuniversity.ie
maynoothuniversity.ie
maynoothuniversity.ie
maynoothuniversity.ie