SLIDE 25 Annex Calculation of total average differences
27 October 2016 Page 25 Christine Ott, Deutsche Bundesbank
25
Estimated Risk Weights Basel III Retail Corporate Retail Corporate 0,75 - 1,5 1,5 - 5 5 - 15 15 - 50 > 50 0,75 - 1,5 1,5 - 5
5 - 15 15 - 50 > 50
Low Risk 3 1.7% 1.7% 1.8% 1.9% 3.1% 19.1% 36.3%
37.3% 42.1% 46.0%
4 6.0% 6.2% 6.4% 6.8% 10.6% 49.1% 77.4%
79.8% 90.4% 98.8%
5 9.2% 9.4% 9.7% 10.3% 16.0% 59.8% 91.4%
94.3% 107.6% 118.1%
High Risk 6 20.1% 20.6% 21.2% 22.6% 34.1% 70.9% 121.9%
126.6% 147.1% 162.8%
Estimated Relative Differences in Capital Requirements by Rating and Turnover class Basel III Retail Corporate Retail Corporate 0,75 - 1,5 1,5 - 5 5 - 15 15 - 50 > 50 0,75 - 1,5 1,5 - 5
5 - 15 15 - 50 > 50
Low Risk 3
0.0%
0.0%
4
0.0%
0.0%
5
0.0%
0.0%
High Risk 6
0.0%
0.0%
Total Differences of Capital Requirements in BASEL III Retail Corporate 0,75 - 1,5 1,5 - 5 5 - 15 15 - 50 > 50 Low Risk 3 13.3%
0.0% 4 6.9%
0.0% 5 6.8%
0.0% High Risk 6 15.5%
0.0% Estimated Basel III Retail Corporate Retail Corporate 0,75 - 1,5 1,5 - 5 5 - 15 15 - 50 > 50 0,75 - 1,5 1,5 - 5
5 - 15 15 - 50 > 50
0.0%
0.0%
Average total difference Retail Corporate 0,75 - 1,5 1,5 - 5 5 - 15 15 - 50 > 50 11.0%
0.0%