SLIDE 2 Planned acquisition of Christian Dior Couture3 by LVMH ♦ Enterprise value of €6.5bn, i.e. 15.6x EBITDA4 Planned public offer by Arnault Family Group on all Christian Dior shares it does not already own1 ♦ Semyrhamis, a company of Arnault Family Group, intends to file a simplified mixed public offer on Christian Dior shares: – €172 in cash and 0.192 Hermès International shares for every Christian Dior share. This primary offer is complemented by two secondary offers: cash-only and Hermès International shares-only – This represents a 14.7% premium over Christian Dior’s last share price, an 18.6% premium over its 1-month average2 and a 25.9% premium over its 3-month average2
3 Notes: 1 Amounting to 25.7% of share capital, after taking into account treasury shares 2 Volume-weighted average share price, adjusted for dividend distribution for share prices up until April 18th, 2017 3 Includes Grandville (100%-owned by Christian Dior and its subsidiary, Christian Dior Couture) 4 Adjusted EBITDA – last 12 months as of March 31st, 2017, after accounting for Christian Dior’s expenses ascribed to Christian Dior Couture
Unanimous support of Boards of Directors ♦ Christian Dior’s Board of Directors is unanimously favorable to Arnault Family Group’s intent to file an offer ♦ Christian Dior’s and LVMH’s Boards of Directors are unanimously favorable to the planned acquisition of Christian Dior Couture
SUMMARY OF CONTEMPLATED TRANSACTIONS
SIMPLIFIED STRUCTURE FOLLOWING THE CONTEMPLATED TRANSACTIONS
EVOLUTION OF GROUP STRUCTURE
CURRENT SIMPLIFIED GROUP STRUCTURE
Christian Dior Couture Branch1
5.8% of share capital 6.3% of voting rights 74.1% of share capital 84.9% of voting rights 41.0% of share capital 56.8% of voting rights 100%
Christian Dior LVMH Christian Dior Couture Branch1
May reach up to 100% of share capital² from 74.1%, depending
100% 41.0% of share capital 56.8% of voting rights 4
Arnault Family Group Christian Dior LVMH Arnault Family Group
5.8% of share capital 6.3% of voting rights
Notes: 1 Includes Grandville (100%-owned by Christian Dior) and its subsidiary, Christian Dior Couture 2 Voting rights may reach up to 100% from 84.9%, depending on results of offer