- Stronger. Safer. Better.
CEO Energy‐Power Conference
Stronger. Safer. Better. More Focus More Innovation More Grit - - PowerPoint PPT Presentation
CEO EnergyPower Conference Stronger. Safer. Better. More Focus More Innovation More Grit FTSI At A Glance Large, Pure-Play Pressure Pumper with unwavering attention to safety and service quality Imagine Proactive, Large Scale
CEO Energy‐Power Conference
3 |
Imagine More
Focus on Frac
Maint Capex per Fleet ~1/2 peer Average
net debt over TTM
in 1H19 1.8x next closest peer
Benefits from Internal Manufacturing
Note: See Appendix for a reconciliations and calculations of FTSI’s TTM Free Cash Flow, TTM Free Cash Flow Yield, 1H19 Free Cash Flow Conversion, TTM ROIC, and Net Debt. TTM as of June 30, 2019.
4 |
Imagine More
Note: Free cash flow is defined as cash flow from operations less capital expenditures. 2019E utilizes reported figures for 1H19 and consensus estimates for 2H19. Est. Through‐Cycle calculated by adding the preceding 2017A, 2018A and 2019E figures. Peer group includes FRAC, LBRT, PUMP, RES, SPN and USWS. Data sourced from FactSet. TTM as of June 30, 2019. Consensus estimates as of August 30, 2019. See Appendix for a reconciliations and calculations of FTSI’s Free Cash Flow and Free Cash Flow Yield.
(10%) (5%) 0% 5% 10% 15% 20% FTSI Peer B Peer D Peer A Peer E Peer C Peer F (50%) (25%)
Effective Federal Tax Rate
Maintenance Capex per Fleet
Savings on Consumables
Free Cash Flow TTM Free Cash Flow Yield
($ in millions) $(400) $(200) $- $200 $400 $600 2017A 2018A 2019E
FTSI Peer A Peer B Peer C Peer D Peer E Peer F
$- $200 $400 $600 $800 $1,000 $1,200 $1,400 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 Gross Debt Net Debt
5 |
Imagine More Reduced gross Debt by over
more than$425mm beyond our IPO proceeds
($ in millions)
Kicked off share repurchase program in May diverting $4.6MM of deleveraging to buybacks in 2Q
Three Pillars of Liquidity Strategy 1 2
Opportunistically repurchase shares
3
Continue to deleverage ahead of refinancing 2022 debt maturities Preserve ample liquidity to outlast prolonged downturn
Note: See Appendix for a reconciliations and calculations of FTSI’s Gross Debt (defined as Principal Amount of Debt) and Net Debt.
6 |
Imagine More
Corporate Headquarters (Fort Worth, TX) Manufacturing Facility (Fort Worth, TX) Maintenance & Refurb Facility (Aledo, TX) District Locations
Legend
Permian Basin Eagle Ford Shale Haynesville Shale Midcontinent Marcellus / Utica Shale
1 3 3 3 10 Haynesville Midcontinent Marcellus / Utica Eagle Ford Permian /Delaware
Active Fleets by Location
7 |
Imagine More
efficiency in 2Q19
in fluid end life
in pump & blender related non‐productive time per fleet since 2Q18
Industry Leading Safety Scores
“FTSI shows strong business ethics and response from account management team exceeds expectations. FTSI is very thorough with completing pad reviews which some
“FTSI is dependable and easy to work with. Their
enthusiasm for a sustainable partnership.” “FTSI is very proactive in solving operational problems. They keep the train rolling down the tracks with great support of the crews on location from the maintenance shop, operations group, etc.”
in 1H19; run‐rate implies 2019 will be strongest year yet
in pumping hours per day since 2Q18
Recent Customer Feedback
8 |
Imagine More
vibration signatures of
provide insight into the
equipment in service 2016 | Stage 1 | Catch Failures
signatures to augment
damage accumulation 2017 | Stage 2 | Reduce Damage
we are now able to remotely diagnose most equipment problems and perform targeted (conditional) maintenance before failure 2018 | Stage 3 | Change Behavior
consistent service quality and
every single job 2019+ | Automation
9 |
Imagine More Current economics do not support the capital investment for an electric fleet; however, we are evaluating all options that capture the fuel savings that E&Ps are looking for Envision upgrading a portion of our fleet to either tier 2
~75%, while the cost to upgrade one of our diesel fleets is expected to be ~$10 million
capture ~75% of the expected fuel savings looks to be very attractive option No plan in place yet, but we believe building out dual fuel capacity could be advantageous to us while the industry transitions to more natural gas burning fleets If all goes well with tier 4 testing, plan would be to seek how we can lower the expected capital required to upgrade with our internal manufacturing capabilities
Reduced Flaring & Emissions Reduce Fuel Costs
2018 / 2019 Future Deployed Tier 2 dual fuel fleet in the Permian Basin with overwhelming success Achieving average diesel displacement rate of ~50%
Currently testing performance and diesel displacement
Shown as example.
CAT Tier 4 Dual Fuel Engine
11|
Imagine More
This presentation contains “forward‐looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward‐looking statements include statements regarding expected free cash flow, operational results for 2019, the company’s liquidity strategy, technological developments, automation, meeting the demand for gas burning fleets and making upgrades to our fleets, including the expected benefits and costs of the upgrades, and other statements identified by words such as “could,” “may,” “might,” “will,” “likely,” “anticipates,” “intends,” “potential,” “plans,” “seeks,” “believes,” “estimates,” “expects,” “continues,” “projects” and similar references to future
future conditions. Because forward‐looking statements relate to the future, by their nature, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. As a result, FTSI’s actual results may differ materially from those contemplated by the forward‐looking statements. Important factors that could cause actual results to differ materially from those in the forward‐looking statements include, but are not limited to, the projected operations of FTSI; results of litigation, arbitration, settlements and investigations; actions by third parties, including governmental agencies; volatility in customer spending and in oil and natural gas prices, which could adversely affect demand for FTSI’s services and capital expenditures; global economic conditions; excess availability of pressure pumping equipment; liabilities from operations; weather; decline in, and ability to realize, backlog; potential delay in future equipment specialization and new technologies, including electric fleets; shortages, delays in delivery and interruptions of supply of equipment and materials; ability to hire and retain personnel; loss of, or reduction in business with, key customers; difficulty with growth and in integrating acquisitions; product liability; political, economic and social instability risk; ability to effectively identify and enter new markets; cybersecurity risk; dependence on our subsidiaries to meet our long‐term debt obligations; variable rate indebtedness risk; and anti‐takeover measures in our charter documents and other risks and uncertainties. Any forward‐looking statement made in this presentation speaks only as of the date on which it is made. FTSI undertakes no obligation to publicly update or revise any forward‐looking statement, except as required by law. When considering these forward‐looking statements, you should keep in mind the risk factors and other cautionary statements in FTSI’s filings with the SEC, including the most recently filed Forms 10‐Q and 10‐K. FTSI’s filings may be reviewed on FTSI’s website at ftsi.com or through the SEC’s Electronic Data Gathering and Analysis Retrieval System (EDGAR) at http://www.sec.gov. This presentation also contains non‐GAAP measures, which are used by management to evaluate the operating performance of the business and Adjusted EBITDA is a metric used for management incentive compensation. These non‐GAAP measures should not be used by investors or others as the sole basis for formulating investment decisions, as they exclude a number of important items. The Company believes the non‐GAAP measures it uses are important indicators of operating performance because they exclude the effects of the Company’s capital structure and certain non‐cash items from the Company’s operating results. FTSI’s definition of non‐GAAP measures may differ from other industry peer companies.
12|
Imagine More
Adjusted EBITDA is a non‐GAAP financial measure that FTSI defines as earnings before interest; income taxes; and depreciation and amortization, as well as, the following items, if applicable: gain or loss on disposal of assets; debt extinguishment gains or losses; inventory write‐downs, asset and goodwill impairments; gain on insurance recoveries; acquisition earn‐out adjustments; stock‐based compensation; acquisition or disposition transaction costs; and supply commitment charges. The most comparable financial measure to Adjusted EBITDA under GAAP is net income or loss. ($ in millions) Three Months Ended Year Ended Three Months Ended TTM Ended Mar 31, 2018 Jun 30, 2018 Sep 30, 2018 Dec 31, 2018 Dec 31, 2018 Mar 31, 2019 Jun 30, 2019 Jun 30, 2019 Net income (loss) 78.7 $ 103.6 $ 49.6 $ 26.5 $ 258.4 $ (55.0) $ 5.9 $ 27.0 $ Interest expense, net 17.4 12.1 10.4 9.4 49.3 8.2 7.7 35.7 Income tax expense (benefit) 1.0 0.9 0.2 (0.1) 2.0 0.2 0.1 0.4 Depreciation and amortization 20.6 20.7 21.1 22.3 84.7 22.4 22.8 88.6 Loss (gain) on disposal of assets 0.5 (0.2) (0.1) (0.3) (0.1) 0.3 (1.2) (1.3) Loss (gain) on extinguishment of debt 9.3 0.8 0.6 (0.9) 9.8 (0.5) 0.1 (0.7) Stock‐based compensation 1.6 3.4 3.2 7.0 15.2 3.0 3.7 16.9 Supply commitment charges 2.0 4.0 10.0 3.2 19.2 56.6 0.1 69.9 Inventory write‐down ‐ ‐ ‐ ‐ ‐ 1.4 ‐ 1.4 Impairment of assets and goodwill ‐ ‐ ‐ ‐ ‐ 2.8 2.7 5.5 Adjusted EBITDA 131.1 $ 145.3 $ 95.0 $ 67.1 $ 438.5 $ 39.4 $ 41.9 $ 243.4 $
13|
Imagine More
(Figures in millions except VWAP and FCF yield) Consensus Estimate for Estimated Year Ended Three Months Ended Year Ended Three Months Ended TTM Ended Three Months Ended Year Ended Through‐ Dec 31, 2017 Mar 31, 2018 Jun 30, 2018 Sep 30, 2018 Dec 31, 2018 Dec 31, 2018 Mar 31, 2019 Jun 30, 2019 Jun 30, 2019 Sep 30, 2019 Dec 31, 2019 Dec 31, 2019 Cycle Net income (loss) 200.7 $ 78.7 $ 103.6 $ 49.6 $ 26.5 $ 258.4 $ (55.0) $ 5.9 $ 27.0 $ Add: non cash items Depreciation, depletion and amortization 86.6 20.6 20.7 21.1 22.3 84.7 22.4 22.8 88.6 Stock‐based compensation ‐ 1.6 3.4 3.2 7.0 15.2 3.0 3.7 16.9 Amortization of debt discounts and issuance costs 3.9 0.9 0.6 0.5 0.5 2.5 0.5 0.4 1.9 Impairment of assets and goodwill ‐ ‐ ‐ ‐ ‐ ‐ 2.8 2.7 5.5 (Gain) loss on disposal of assets (1.4) 0.5 (0.2) (0.1) (0.3) (0.1) 0.3 (1.2) (1.3) Loss (gain) on extinguishment of debt 1.4 9.3 0.8 0.6 (0.9) 9.8 (0.5) 0.1 (0.7) Gain on insurance recovery (2.9) ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ Non‐cash provision for supply commitment charges 1.2 2.0 4.0 10.0 3.2 19.2 56.6 0.1 69.9 Cash paid to settle commitment charges (1.8) ‐ (2.0) (0.1) (3.2) (5.3) ‐ (15.9) (19.2) Inventory write‐down ‐ ‐ ‐ ‐ ‐ ‐ 1.4 ‐ 1.4 Acquisition earn‐out adjustment ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ Other non‐cash items 0.5 0.1 1.0 0.7 (3.4) (1.6) (0.8) 0.8 (2.7) Net income adjusted for non cash items 288.2 113.7 131.9 85.5 51.7 382.8 30.7 19.4 187.3 Changes in operating assets and liabilities: Accounts receivable (154.9) (32.1) (22.7) 70.8 56.7 72.7 7.7 9.1 144.3 Accounts receivable from related parties (2.9) (34.2) 14.8 15.0 7.4 3.0 ‐ ‐ 22.4 Inventories (20.1) (9.1) (8.2) (6.0) 0.7 (22.6) (1.7) 7.3 0.3 Prepaid expenses and other assets (4.4) (0.3) (0.5) 1.9 1.7 2.8 0.3 (8.9) (5.0) Accounts payable 65.8 26.7 (5.7) (46.2) (16.4) (41.6) (11.3) (1.0) (74.9) Accrued expenses and other liabilities 8.3 9.6 (10.4) 8.1 (19.6) (12.3) 8.2 (12.5) (15.8) Changes in operating assets and liabilities (108.2) (39.4) (32.7) 43.6 30.5 2.0 3.2 (6.0) 71.3 Net cash provided by (used in) operating activities 180.0 74.3 99.2 129.1 82.2 384.8 33.9 13.4 258.6 37.0 27.0 111.3 676.1 Less: capital expenditures (64.0) (37.8) (28.5) (18.6) (15.6) (100.5) (11.7) (14.8) (60.7) (14.5) (13.5) (54.5) (219.0) Free cash flow 116.0 $ 36.5 $ 70.7 $ 110.5 $ 66.6 $ 284.3 $ 22.2 $ (1.4) $ 197.9 $ 22.5 $ 13.5 $ 56.8 $ 457.1 $ Common shares outstanding 109.9 TTM volume‐weighted average price for FTSI common stock 9.6 TTM volume‐weighted average market capitalization 1,057.3 Free cash flow yield 18.7%
Free cash flow is a non‐GAAP financial measure that FTSI defines as cash flow from operations less capital expenditures. Free cash flow yield is also a non‐GAAP financial measure that FTSI defines as free cash flow divided by the product of the volume‐weighted average price times the common shares outstanding. The most comparable financial measure to free cash flow is net cash provided by (used in) operating activities.
14|
Imagine More
Free cash flow conversion is a non‐GAAP financial measure that FTSI defines as adjusted EBITDA divided by free cash flow. For the first half ended June 30, 2019 FTSI has excluded cash paid to settle supply commitment charges from free cash flow. The most comparable financial measure to free cash flow is net cash provided by (used in)
under GAAP is net income or loss.
($ in millions) Three Months Ended 1H Ended Mar 31, 2019 Jun 30, 2019 Jun 30, 2019 Adjusted EBITDA 39.4 $ 41.9 $ 81.3 $ Free cash flow 22.2 (1.4) 20.8 Add: cash paid to settle commitment charges ‐ 15.9 15.9 Free cash flow, excluding cash paid to settle commitment charges 22.2 $ 14.5 $ 36.7 $ Free cash flow conversion, excluding cash paid to settle commitment charges 45.1%
Return on invested capital is a non‐GAAP financial measure that FTSI defines as annualized adjusted EBITDA divided by the sum of the Company’s stockholders’ equity, accumulated depreciation and long‐term liabilities for a specific period.
($ in millions) Three Months Ended TTM Ended Sep 30, 2018 Dec 31, 2018 Mar 31, 2019 Jun 30, 2019 Jun 30, 2019 Adjusted EBITDA 95.0 $ 67.1 $ 39.4 $ 41.9 $ 243.4 $ Annualization factor 4.0 4.0 4.0 4.0 1.0 Annualized adjusted EBITDA 380.0 268.4 157.6 167.6 243.4 Invested capital: Stockholders' equity 74.6 106.9 53.3 58.0 58.0 Accumulated depreciation 638.9 653.1 672.0 686.4 686.4 Long‐term liabilities 560.8 504.4 532.6 536.7 536.7 Total invested capital 1,274.3 $ 1,264.4 $ 1,257.9 $ 1,281.1 $ 1,281.1 $ Return on invested capital (ROIC) 29.8% 21.2% 12.5% 13.1% 19.0%
Free Cash Flow Conversion Return on Invested Capital (ROIC)
15|
Imagine More
($ in millions) Mar 31, 2017 Jun 30, 2017 Sep 30, 2017 Dec 31, 2017 Mar 31, 2018 Jun 30, 2018 Sep 30, 2018 Dec 31, 2018 Mar 31, 2019 Jun 30, 2019 Senior floating rate notes due June 2020 350.0 $ 350.0 $ 350.0 $ 290.0 $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ Term loan due April 2021 431.0 431.0 431.0 431.0 331.0 231.0 161.0 121.0 106.0 101.0 Senior notes due May 2022 426.3 426.3 426.3 409.0 404.0 404.0 404.0 386.9 374.9 374.9 Total principal amount of debt (gross debt) 1,207.3 1,207.3 1,207.3 1,130.0 735.0 635.0 565.0 507.9 480.9 475.9 Less: unamortized discount and debt issuance costs (17.7) (16.7) (15.7) (13.6) (7.8) (6.5) (5.5) (4.7) (4.1) (3.7) Long‐term debt 1,189.6 1,190.6 1,191.6 1,116.4 727.2 628.5 559.5 503.2 476.8 472.2 Add: unamortized discount and debt issuance costs 17.7 16.7 15.7 13.6 7.8 6.5 5.5 4.7 4.1 3.7 Total principal amount of debt (gross debt) 1,207.3 1,207.3 1,207.3 1,130.0 735.0 635.0 565.0 507.9 480.9 475.9 Less: cash and cash equivalents (126.7) (138.5) (193.8) (208.1) (155.5) (126.3) (167.2) (177.8) (172.1) (162.1) Net debt 1,080.6 $ 1,068.8 $ 1,013.5 $ 921.9 $ 579.5 $ 508.7 $ 397.8 $ 330.1 $ 308.8 $ 313.8 $
Net debt is a non‐GAAP financial measure that FTSI defines as total long‐term debt less cash and cash equivalents. The most comparable financial measure to net debt under GAAP is long‐term debt. Net debt is used by management as a measure of our financial leverage. Net debt should not be used by investors or others as the sole basis in formulating investment decisions as it does not represent the Company’s actual indebtedness.