NASDAQ: LAKE
Emerging Markets Exposure… …Western Markets Expertise
Steve Bachelder Chief Operating Officer September 2016 Emerging - - PowerPoint PPT Presentation
NASDAQ: LAKE Steve Bachelder Chief Operating Officer September 2016 Emerging Markets Exposure Western Markets Experti se Safe Harbor Statement With the exception of historical information, the statements set forth in this presentation
Emerging Markets Exposure… …Western Markets Expertise
2
3
4 $- $20 $40 $60 $80 $100 $120 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 Non-DuPont Items Total Ex-Brazil Brazil Sales DuPont Items Total
($ Millions)
*Chart shows figures for continuing and discontinued operations
5
(Year Ended January 31) 6
$- $2,000 $4,000 $6,000 $8,000 $10,000 $12,000 $14,000 2013 2014 2015 2016 Operating Profit From Continuing Operations
($ Millions)
7
2016 Gross margin for the year was 36.5% compared to 33.9% previous yea
Brazil worthless stock deduction of approximately $34M for a $9.5M tax credit recorded for the Company’s exit from Brazil
VAT tax liability of $2.3M as part of the Company’s exit from Brazil
*Includes non-GAAP measures and other adjustments – see tables included herein for reconciliations.
8
Summary of Operations Year Ended January 31, (in thousands, except share and per share data) 2016 2015* 2014* 2013* Income Statement Data: Net sales from continuing operations 99,646 $ 93,419 $ 84,173 $ 78,260 Operating profit (loss) from continuing operations 11,812 6,691 4,053 579 Arbitration judgment in Brazil — — — (7,874) Income (loss) from continuing operations before income taxes 10,907 2,898 2,679 (8,538) Income tax expense (benefit) 3,117 (8,188) (2,851) 4,127 Net income (loss) from continuing operations 7,790 11,086 5,530 (12,665) Net income (loss) on discontinued operations net of tax (3,936) (2,687) (5,650) (13,624) Earnings (loss) per share from continuing operations - basic $ 1.09 $ 1.78 $ 0.97 $ (2.39) Earnings (loss) per share from continuing operations – diluted $ 1.07 $ 1.75 $ 0.96 $ (2.39) Weighted average common shares outstanding Basic 7,171,965 6,214,303 5,689,230 5,290,332 Diluted 7,254,340 6,325,525 5,771,226 5,290,332 Balance Sheet Data: Current assets $ 69,655 $ 68,635 $ 65,481 $ 60,605 Total assets 88,260 93,208 80,483 80,051 Current liabilities 19,958 26,222 26,835 27,761 Long-term liabilities 786 3,730 9,171 8,801 Stockholders’ equity 67,516 63,256 44,477 43,489
* Restated for discontinued operations
9
10
Limited Use/Disposable Protective Clothing Chemical Suits Fire Fighting & Heat Protective Apparel/Reusable Woven Garments High Visibility Clothing Gloves & Arm Guards
11
Source: Frost & Sullivan Estimates (2014-2015)
Construction 10% Transport 7% Other 21% Pulp & Paper 7% Petrochemical 10% Utilities 9% Gas Detection 6% Healthcare 9% Metals 8% Auto 11%
12
Source: Frost & Sullivan Estimates
Protective Clothing 22% Hearing 3% Respiratory 15% Footwear 13% Fall 4% Eye 6% Gas Detection 6% Head 2% Hand 29%
13
High (>6%) Medium (2%-6%) Low (0%-2%) Medium ($1.0-$2.5 billion) Small (<$1.0 billion) Large (>$2.5 Billion)
Source: Frost & Sullivan; CAGR is calculated from 2008-2015 Head/Eye/Face
Respiratory Hand Hearing
Foot Fall Prot.
14
Homeland Security Chemical Suits 7% Gloves & Arm Protection 4% Fire and Heat Protective Clothing and other Wovens 18% Disposable Clothing 64% High Visibility 7% Homeland Security Chemical Suits Gloves & Arm Protection Fire and Heat Protective Clothing and other Wovens Disposable Clothing High Visibility
*Revenue from continuing operations
15
Sales Operations (16) Headquarters: Ronkonkoma, New York Manufacturing Location (6)
16
Comprised 43% of Total in FY16
– Small facility in US – Expanded plant in Mexico – Expansion in China – Start-up operation in India
– China/Asia Pacific – Russia/Kazakhstan – South America – Southeast Asia/Australia – Eastern Europe, Scandinavia
– Asia: 15% of revenues with big upside – Europe: 12% and growing – Canada: 9% and growing – Russia, Latin America: flat due to political problems and oil/commodities
* Direct container shipments from China to US customers reclassified to USA sales in 4QFY13
10 20 30 40 50 60 International Revenues ($ Millions) Consolidated International Unit Sales Increased in FY16 from FY15 but Strength
17
18
19
20
(Continuing Operations for FY2016 Ended 1/31/16)
COGS/Raw Materials Tied to DuPont Multi-sourced, lower priced fabrics than DuPont Pricing Power: Gross Margin
29.2% in F14, 32.5% in F15 and 36.5% in F16 (excluding Brazil) Sales Channel Distributors Distributors and Key End Users Customer Concentration Focused: Auto Diversified: Fire, Glove, Petro, Food, Healthcare, Auto, Mining Number of Products <100 >800 Country Sales Offices 3 16 Geographic Coverage North America Global Manufacturing Locations U.S., China China, Mexico, U.S., India Manufacturing Capacity $95 Million $130+ Million Profit Power: EBITDA Margin
company-owned manufacturing facilities
– Sudden, significant global demand for protective suits – Increased Monthly Production Capacity 200% for sealed seam suits in just two months – That’s how we won big ebola and avian flu contracts; no one else could scale up as fast
– Enhanced our brand by outperforming the big names – Burnished reputation as the “go-to” supplier for emergencies, gaining us new customers – Improved our access to healthcare and government agencies globally – Unlike Brand D, we were also able to take care of our regular customers (and some of theirs…)
21
22
23
24
Stock price as at 9/15/16; includes warrant shares. Ratios use consolidated results from continuing operations for most recent quarter on annualized basis.
LAKE Stock Information Share Price $10.36 Shares (FD Issued & O/S) 7.3 million Market Cap $75.6 million Price/Sales 0.8 Price/Earnings 13.3
25
26
Operating Results as Restated for Discontinued Operations ($ 000) Reconciliation to GAAP Results
Year Ended January 31, 2016 Year Ended January 31, 2015 Net sales from continuing operations $99,646 $93,419 Year over year growth 6.7%
36,333 31,698 Gross profit % 36.5% 33.9% Operating expenses from continuing operations 24,521 24,737 Operating expenses as a percentage of sales 24.6% 26.5% Operating income from continuing operations 11,812 6,961 Operating income as a percentage of sales 11.9% 7.5% Interest expense from continuing operations 785 1,688 Other expense from continuing operations (120) (2,375) Pretax income from continuing operations 10,907 2,898 Income tax expense (benefit) from continuing operations 3,117 (8,188) Net income from continuing operations 7,790 11,086 Non-cash reclassification of Other Comprehensive Income to Statement of Operations with no impact on stockholder’s equity (1,286)
(3,538) (2,836) Loss from disposal of discontinued operations (515)
(5,339) (2,836) Income tax expense (benefit) from discontinued operations (1,403) (149) Net loss from discontinued operations (3,936) (2,687) Net income $3,854 $8,399 Weighted average shares for EPS-Basic 7,171,965 6,214,303 Net income per share from continuing operations $1.09 $1.78 Net loss per share from discontinued operations $(0.55) $(0.43) Net income per share $0.54 $1.35 Operating income from continuing operations $11,812 $6,961 Adjusted EBITDA 13,504 10,000 Free cash flow $10,838 $7,362
27
Operating Results as Restated for Discontinued Operations ($000) Reconciliation to GAAP Results Quarter Ended July 31, 2016 Quarter Ended April 30, 2016 Net sales from continuing operations $22,269 $20,369 Gross profit from continuing operations 8,590 6,776 Gross profit % 38.6% 33.3% Operating income from continuing operations 2,631 169 Operating income % 11.8% 0.8% Interest expense from continuing operations 175 198 Other income from continuing operations (35) 8 Pretax income from continuing operations 2,421 (21) Income tax expense from continuing operations 990 (24) Net income $1,431 $3 Weighted average shares for EPS-Basic 7,254,999 7,254,162 Net income per share from continuing operations $0.20 $0.0 Net loss per share from discontinued operations
$0.20 $0.0 Operating income from continuing operations $2,631 $169 Depreciation and amortization 317 287 Other income from continuing operations (35) 8 EBITDA from continuing operations 2,913 464 Equity Compensation (52) 130 USA severance 152 309 Adjusted EBITDA 3,013 903 Free cash flow $2,537 $741
28
LAKELAND INDUSTRIES, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS
ASSETS July 31, January 31, 2016 2016 Current assets ($000’s) Cash and cash equivalents $7,940 $7,022 Accounts receivable, net of allowance for doubtful accounts of $573 and $593 at July 31, 2016 and January 31, 2016, respectively 11,978 11,476 Inventories, net of allowance of $2,355 and $2,566 at July 31, 2016 and January 31, 2016, respectively 39,239 40,841 Other assets 5,526 4,333 Total current assets 64,683 63,672 Property and equipment, net 9,861 10,369 Deferred income tax, noncurrent 12,783 12,783 Prepaid VAT and other taxes 377 377 Security deposits 111 93 Other assets 8 95 Goodwill 871 871 Total assets $88,694 $88,260 LIABILITIES AND STOCKHOLDERS’ EQUITY Current liabilities Accounts payable $6,616 $4,254 Other accrued expenses 2,758 2,970 Current maturity of long-term debt 50 50 Short-term borrowing 3,232 3,226 Borrowings under revolving credit facility 6,160 9,458 Total current liabilities 18,816 19,958 Long-term liabilities 739 786 Total liabilities 19,555 20,744 Stockholders’ equity Preferred stock, $0.01 par; authorized 1,500,000 shares (none issued)
Issued 7,612,638 and 7,610,603; outstanding 7,256,197 and 7,254,162 at July 31, 2016 and January 31, 2016, respectively 76 76 Treasury stock, at cost; 356,441 shares at July 31, 2016 and January 31, 2016 (3,352) (3,352) Additional paid-in capital 64,543 64,468 Retained earnings 9,942 8,508 Accumulated other comprehensive loss (2,070) (2,184) Total stockholders' equity 69,139 67,516 Total liabilities and stockholders' equity $88,694 $88,260