Statement of Accounts 2016/17
Nisar Visram, Assistant Director Corporate Finance
Statement of Accounts 2016/17 Nisar Visram, Assistant Director - - PowerPoint PPT Presentation
Statement of Accounts 2016/17 Nisar Visram, Assistant Director Corporate Finance Purpose of Statement of Accounts Provide an overall picture of the financial health of the organisation rather than a focus on the bottom line Provide
Nisar Visram, Assistant Director Corporate Finance
rather than a focus on the bottom line
Standards (IFRS) but also with UK legislation which dictates what can and cannot impact the bottom line of the Council’s finances
reversed out of the accounts again. For example:
and then reversed out again. Local Authorities fund capital via different requirements related to when expenditure is incurred
pension costs when they are actually incurred.
Reserve 2015/16 2016/17 General Fund £22.4m £22.5m General Fund Earmarked Reserves £49.1m £31.7m Total £71.5m £54.3m
The Council’s General Fund balances have remained largely unchanged for the year – this balance reflects the ability of the organisation to deal with unforeseen circumstances and potential risks funds have not been set aside for. Earmarked reserves are set aside for specific items of future expenditure. These have decreased by £17.4m from the prior year.
Movement in Reserves Statement Page 20 & Note 29c Page 56
96 109 6 58 56
Adults & Public Health Childrens Services Corporate Items Corporate Resources Neighbourhoods and Growth
Expenditure on services, net of specific grants that fund service expenditure, was just under £300m
Comprehensive Income and Expenditure Statement Page 1
103 38 66 69 14 14 Council Tax NNDR NNDR Top UP Revenue Support Grant New Homes Bonus Other Council Tax is approximately 1/3rd of the Council’s general income. The Council keeps 40% of Business Rates it collects and receives a ‘top-up’ from Government as it collects less than it needs. Note 11c Page 38
Dedicated Schools Grant £217m Housing and Council Tax Benefit £252m PFI Grants £11m Public Health Grant £33m Pupil Premium £15m YPLA 6th Form Grant £6m Better Care Fund £11m
Note 11a Page 37
2015/16 (£m) 2016/17 (£m)
Long Term Assets 3,600 3,715 Current Assets 421 308 Current Liabilities (224) (220) Long Term Liabilities (1,138) (1,183) Net Assets 2,660 2,621 Overall the Net Assets of the Council were broadly consistent over the two years
Balance Sheet Page 22
2015/16 (£m) 2016/17 (£m) Council Dwellings 2,169 2,228 Other Land & Buildings 1,163 1,183 Vehicles, Plant & Equipment 19 36 Infrastructure Assets 149 156 Community Assets 11 5 Surplus Assets 55 35 Assets Under Construction 25 61 Total Assets 3,592 3,703 Council Assets are valued as per the CIPFA code, and this can differ significantly from how assets may be measured in the private sector. Rather than being valued at ‘Market Value’, Council assets are often valued at ‘Existing Use Value’ or the cost of replacing the asset in its current condition (Depreciated Replacement Cost). Note 14a Page 40
2015/16 (£m) 2016/17 (£m)
Short Term Investments 216 124 Cash & Cash Equivalents 41 28 Total 257 152
Councils can hold significant cash balances – supporting reserves and also grants received in advance of
to support capital expenditure rather than borrowing externally. Note 34 Page 60
2015/16 (£m) 2016/17 (£m)
Debtors 163 156 Creditors (169) (186)
Note 16 & 17 Page 48
2015/16 (£m) 2016/17 (£m)
Pension Liability 599 631
The Pension liability on the balance sheet is based on an annual actuarial valuation of the scheme with assumptions related to life spans, inflation, the future movements of assets in the scheme and the discount rate used to calculate liabilities at present values. The valuation is coloured by the current state of the economy and is an accounting requirement. For funding purposes the Council has a separate triennial valuation of the scheme and makes employers contributions to fund the pension scheme liability in the long run.
Note 26 Page 51
2015/16 (£m) 2016/17 (£m)
Capital Financing Requirement (CFR) 631 762 External Borrowing (413) (413) Internal Borrowing from Cash Balances (218) (349)
The CFR is the cumulative borrowing need of the organisation based on historic capital expenditure and this comprises of both General Fund and HRA borrowing taken on as part of the Government’s self financing regime. The Council has to make a statutory revenue payment towards its General Fund CFR each year. Note 14c Page 42
included:
Disposal Receipts (£40.4m) Developers Contributions (£6.2m) and Internal Borrowing from Cash Balances (£103.7m).
Capital Grants Unapplied – both to be used to fund future capital expenditure.
Note 14c Page 42
2015/16 (£m) 2016/17 (£m)
HRA Balance 10.7 10.7 HRA Earmarked Reserves 42.0 45.2 Total 52.7 55.9 HRA income was (£185m) for the year. £109m was spent on managing or maintaining properties within the HRA. £26m was spend on interest payments. £42m was spent on supporting the Capital Programme.
HRA Statements Page 61
This includes staff in schools who are on Council contracts. Schools staff pay is set by the governing bodies and administered by the Council.
Note 9b Page 36
June to 31 May this year. Audit deadline (and Corporate Committee sign off) moves from 30 September to 31 July.
this may lead to a few (hopefully positive) changes in the accounts in coming years.