Somerville Board
- f Education
Public Hearing 2019/2020 Budget April 30, 2019
Somerville Board of Education Public Hearing 2019/2020 Budget - - PowerPoint PPT Presentation
Somerville Board of Education Public Hearing 2019/2020 Budget April 30, 2019 Pr Presentation Overview Budget Goals Programmatic Highlights General Fund Appropriations General Fund Revenues Debt Service Property Tax Impact Bo Board d
Public Hearing 2019/2020 Budget April 30, 2019
Pr Presentation Overview
Budget Goals Programmatic Highlights General Fund Appropriations General Fund Revenues Debt Service Property Tax Impact
Bo Board d of Educ ducation n Mi Mission n Statement
Somerville Schools provide the highest quality education through an environment that promotes individual excellence for all students
Bu Budget Goals
Insure that the district’s budgeting process and its allocation of resources are aligned with the district’s instructional priorities and student needs Continue to fund the programs and services that foster educational excellence, working within the budget restrictions imposed by the Legislature Provide funding to support the ongoing replacement and expansion of technology in accordance with our Multi-Year Device Replacement Schedule (Refresh Cycle) Maintain the structural integrity of the budget by not relying on one-time revenues to balance the budget Maintain taxpayer trust with a budget plan that provides for long-term property tax rate stability Allocate funds for capital improvements, as detailed in the Long-Range Facilities Plan and as recommended by the Buildings/Grounds Committee, including funds for roof replacements Stay under the maximum allowable general fund tax levy increase of 2% Enhance K-5 world language offerings Enhance offerings to support K-8 gifted and talented population
Budget Alignment Educational Excellence Technology Support Structural Integrity Property Tax Rate Stability Capital Improvements Tax Levy Limit K-5 World Language Enhancements K-8 G&T Enrichments
Learning Standards
Assessment Results
subgroup performance results
Plan (#VISION2020)
Important Goals
Academies
Sensitivity/Cultural Competency
SPECIFIC GENERAL
Pr Programmatic Highlights
Workforce Development)
embedded, authentic
ecofriendly)
Enhanc Enhancement of Acade ademic ic Program ams
GRANTS
Classes (aggressively pursued discretionary $ to make full-day)
Funding a New SHS Lab
Engineer
COURSES/CLASSROOMS
and Readopting Math Materials - Grades 6 to 8
Program - Scaling up to Grades 6 to 8
Program of Studies AP Capstone Course Addition
Tomorrow's Teachers Course Addition
and Cybersecurity Courses
STAFF
Teacher
Teacher – Part-time
Instructional Aides
Instructional Aide
Wh What Do People Want To Know?
What's different programmatically? How does this budget affect my property taxes?
Ge General Fund Appropriations – Co Comparative Ba Basis
Instruction: Revised 2018-19 Proposed 2019-20 $ Change % Change Regular Education 13,578,892 14,061,637 482,745 3.6% Special Education 4,470,072 4,919,732 449,660 10.1% Outside Placement Tuition 1,259,271 1,636,188 376,917 29.9% Co-Curr/Athletics 1,186,263 1,256,749 70,486 5.9% Other 369,711 380,343 10,632 2.9% Support 4,285,602 4,424,283 138,681 3.2% Administration 4,052,715 4,044,627 (8,088)
Operations and Maintenance 3,212,176 3,194,549 (17,627)
Transportation 927,950 917,614 (10,336)
Employee Benefits 6,818,558 7,315,036 496,478 7.3% 39,791,499 41,770,415 1,978,916 5.0% Capital Projects/Equipment/ Increase in Capital Reserve 2,256,273 2,419,044 162,771 7.2% Capital Reserve - Transfer to Repayment of Debt $150,302 $151,407 1,105 0.7% $42,198,074 $44,340,866 $2,142,792 5.1%
Ad Adequacy cy Spending
* Source: NJDOE Informational State Aid Notices + Source: Budget Document
22,000,000 23,000,000 24,000,000 25,000,000 26,000,000 27,000,000 28,000,000 29,000,000 30,000,000 2013-14 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 District Adequacy Budget* Total Adequacy Spending+ Spending Under Adequacy
Bu Budgetary y Per Pupil Co Cost – Act Actual Expenditures
2010-11 2011-12 2012-13 2013-14 2014-15 2015-16 2016-17 State Avg K-12 $13,290 $13,734 $14,156 $14,502 $14,604 $14,755 $15,036 State Median K-12 $12,747 $13,180 $13,514 $13,922 $14,135 $14,473 $14,899 State Avg All Operating Types $13,290 $13,733 $14,164 $14,546 $14,736 $14,940 $15,258 State Median All Operating Types $12,774 $13,198 $13,709 $14,149 $14,490 $14,806 $15,249 Somerset Hills Regional $13,934 $13,799 $14,305 $14,845 $15,079 $15,745 $16,052 North Plainfield $13,017 $13,272 $14,015 $14,174 $14,443 $15,398 $15,321 Bound Brook* $11,888 11,482 Somerville $12,736 $12,888 $12,981 $13,459 $13,849 $14,125 $14,670
Source: 2018 Taxpayers Guide to Education Spending *2015/2016 First Year in Category
Bu Budgetary y Per Pupil Co Cost – Act Actual Expenditures
Source: 2018 Taxpayers Guide to Education Spending
$0 $2,000 $4,000 $6,000 $8,000 $10,000 $12,000 $14,000 $16,000 $18,000 2010-11 2011-12 2012-13 2013-14 2014-15 2015-16 2016-17
State Avg K-12 State Median K-12 State Avg All Operating Types State Median All Operating Types Somerset Hills Regional North Plainfield Bound Brook (2015-16 First Year in Category) Somerville
Ge General Fund Revenue – Co Comparative Ba Basis
Revised 2018-2019 Proposed 2019-2020 $ Change % Change General Fund Tax Levy 22,628,853 22,781,548 152,695 0.67% Tuition 10,401,966 10,746,698 344,732 3.31% State Aid 6,183,884 7,660,660 1,476,776 23.88% Federal Aid 41,680 59,425 17,745 42.57% Fund Balance/Tuition Reserve/Prior Year Encumbrances 2,205,387 1,635,000 (570,387)
Miscellaneous 71,002 112,001 40,999 57.74% Withdrawal from Capital Reserve: Capital Projects 515,000 1,194,127 679,127 131.87% Transfer to Debt Service 150,302 151,407 1,105 0.74% 42,198,074 44,340,866 2,142,792 5.08%
Ba Banked CA CAP
Generated Expired Used for 2016-17 Used for 2017-18 Available 2011-12 242,805 242,805 2012-13 249,522 249,522 2013-14 157,072 7,072 150,000 2014-15 305,573 305,573 2015-16 2016-17 2017-18 2018-19 74,872 74,872 2019-20 353,779 353,779
SH SHS S Enr nrollment Perce centage Br Breakdo down n Be Between n Br Branchbur nchburg and nd Somervi ville
25 30 35 40 45 50 55 60 65 70 12/13 13/14 14/15 15/16 16/17 17/18 18/19 19/20 20/21 21/22 22/23 23/2424/25 25/26 Branchburg Somerville Actual Projected % % % % % % % % % %
Br Branchbur nchburg Tui uition n
2016-17 2019-20 Nonrecurring Recurring Nonrecurring Recurring Tuition 187,734 9,642,383 721,446 9,477,820 Resource Room 720,000 565,000 Tuition Adjustment 2,426 (57,568) TOTAL 10,362,383 10,042,820
De Debt Service
1,617,358 1,617,358 208,360 209,988 150,302 151,407 3,267 500,000 1,000,000 1,500,000 2,000,000 2,500,000 2018-2019 2019-2020
Tax Levy State Aid Transfer from Capital Reserve Interest
1,976,020 1,982,020
Ta Tax Levies
2018-2019 2019-2020 % Change General Fund 22,628,853 22,781,548 0.67% Debt Service Fund 1,617,358 1,617,358 0.00% Total 24,246,211 24,398,906 0.63%
Pr Property Ta Tax Impact
2018 2019 % Change School Tax Levy 24,024,360 24,322,559 1.24% Ratables 1,161,416,843 1,164,726,603 0.28% School Tax Rate 2.069 2.088 0.92% Avg Residential Property 271,493 272,177 Avg School Tax 5,617.19 5,683.06
÷ ÷