SELIC CORP OPPORTUNITY DAY
QUARTER 3/2018 DATE: December 18, 2018
Selic Corp Public Company Limited
SELIC CORP OPPORTUNITY DAY QUARTER 3/2018 DATE: December 18, 2018 - - PowerPoint PPT Presentation
SELIC CORP OPPORTUNITY DAY QUARTER 3/2018 DATE: December 18, 2018 Selic Corp Public Company Limited ABOUT SELIC We provide solutions for adhesive, our offer includes customized products and services that match our customers needs. Facts
SELIC CORP OPPORTUNITY DAY
QUARTER 3/2018 DATE: December 18, 2018
Selic Corp Public Company Limited
We provide solutions for adhesive, our offer includes customized products and services that match our customers’ needs.
Facts & Figures
นักเคมี และเทคนิคใน ทีมวิจัยและพัฒนา
ห ้ องปฏิบัติการ และการ วิเคราะห์
ปี แห่งประสบการณ์ และความเชี่ยวชาญใน อุตสาหกรรม
เทคโนโลยีกาวที่ผลิต ได ้ เอง
ตัน ก าลังการผลิต
ของรายได ้ ที่เป็น งบประมาณด ้ าน นวัตกรรม
ประเทศ ครอบคลุม ตลาด
กาว solvent
เป็นกาวที่อยู่ในสถานะ ของเหลว ใช ้ ตัวท าละลาย ประเภท Solvent ในกลุ่ม ของน ้ามัน หรือทินเนอร์ เป็นตัวท าละลาย
กาวน ้า
เป็นผลิตภัณฑ์กาว สังเคราะห์และใช ้ น ้าเป็น ตัวละลาย ท าให ้ กาวมี สภาพเป็นของเหลว ใช ้ งานง่าย
กาว hot melt
มีคุณลักษณะเป็นของแข็ง ใช ้ งานผ่านความร ้อนเพื่อให ้ กาว ละลายกลายเป็นของเหลวเมื่อ เนื้อกาวเย็นลง จะยึดติดวัสดุ 2 ชิ้นเข ้ าด ้ วยกัน
กาว hot melt PUR
เป็นกาวในกลุ่ม hot melt แต่ ต่างกันที่คุณสมบัติคงทน โดย เมื่อเกิดการยึดติดแล ้ วจะไม่ แปลงสภาพเหมาะกับงานที่ ต ้ องการความทนทาน
Adhesive Technologies
Our customers in various industries across 27 countries
Food & beverage Consumer products Printing Furniture Construction Automotive Footwear Etc.
417.42 434.32 446.20
Q1-3/2016 Q1-3/2017 Q1-3/2018 9M
133.26 153.29 150.78
Q3/2016 Q3/2017 Q3/2018 +11.88MB +2.74%
Consolidated FS
3M
Revenue growth +2.74% for the 9-month period
Slight decline of -1.5% observed for the quarter compared to previous year.
(Unit : MB)
Domestic sales recorded growth while export sales decline
Consolidated FS
The decline in export sales is due to the political uncertainty in South Asia and South Africa regions.
(Unit : MB)
85.16 88.06 68.14 62.72
Q3/2017 Q3/2018
Domestic International
Hotmelt and water based adhesive grow according to plan and align with global market demand
Unit: Million Baht
Solvent
(-19.01 MB)
Hotmelt
257.72 238.72 9M/2017 9M/2018 137.51 160.44 9M/2017 9M/2018
Unit: Million Baht
+16.7% YOY (+22.92 MB)
29.35 36.40 9M/2017 9M/2018
Unit: Million Baht
Water Based
+24.0% YOY (+7.05 MB)
Profitability
Consolidated FS Gross Profit Margin
(exclude other revenue)
3.17% 3.52% 1.07% 2017 Q1-3/2017 Q1-3/2018
Net Profit Margin
Gross profit margin decreases by 8.8% from the first 9 month period while net profit margin down to 1.07%.
25.84% 26.76% 23.72% 2017 Q1-3/2017 Q1-3/2018
Q3/2018 Net Profit
Consolidated FS
18.72 2.96 4.06 2017 Q3/2017 Q3/2018
Net Profit
3.17% 1.93% 0.02% 2017 Q3/2017 Q3/2018
Net profit =0.04MB, decreased due to the Non-Recurring transaction cost of M&A amounted to 4.06 MB in Q3/2018
Non-Recurring Cost 4.06MB Non-Recurring Cost 2.69% of Revenue
Net Profit Margin
0.04
PMC Group
Type of Business Manufacturer of self-adhesive labels Sales and distribution of PMC’s products in Singapore Address Khok Kham, Muang Samut Sakhon District, Samut Sakhon 74000 Loyang Industrial Estate #02-20, 30 Loyang Way, 508769 Corporate Type Company Limited Private Company Limited Registration Date 20 April 2004 1 March 2004 Registered Capital THB 100,000,000 SGD 2 PMC Label materials Pte Ltd. (Singapore) PMCS PMC Label materials Co., Ltd. (Thailand) PMCT
FOUNDER
100.0% 100.0%
Composition of Self-Adhesive Label
Production Process
Self-Adhesive Label
Strong Market Presence
1
Rank one of Top 4 in Thailand Market
3041 2207 1031 772 836 486
9.8% 0.3% 3.6% 11.6% 2.9%
0.0% 5.0% 10.0% 15.0% 1000 2000 3000 4000 Avery Dennison (Thailand) Thai KK Industry Oji Label (Thailand) PMC Label Materials Lintec (Thailand) UPM Raflatac
Revenue Margin Source: Department of Business Development
2
Net Profit was about 10% on average
828 811 852 122 122 148 14.8% 15.0% 17.3% 9.6% 9.7% 11.7%
100 200 300 400 500 600 700 800 900
2015 2016 2017
Revenue EBITDA %EBITDA %NP
Stable Financial Performance
Combined FS
3
Quality Management System Certification from the United Kingdom Accreditation Service (UKAS)
Substances (ROHS) compliance
High Quality Standard and Compliance
Good International Distribution Network
4
>12 Countries Worldwide
Various type of Product Category
Product
Common Paper Prime Label Films Industrial Label Films Variable Imprintable Thermal Transfer Variable Imprintable Direct Transfer Specialty Facestock Type Paper Film Film Paper or Film Paper of Film Paper of Film
Usage
Beauty Aids
Beverages
als
packaging
Beauty Aids
Beverages
packaging
Labeling
Label
Label
5
Transaction Overview
Transaction Structure and Estimated Size
% shareholding THB million PMCT 1,000,000 100% up to 945 PMCS 2 100% up to 105 Total up to 1,050
PMC Label Materials Co., Ltd. (PMCT) E.V.A. International Co., Ltd (EVA) PMC Label Materials Pte, Ltd. (PMCS)
99.97% 100.00% 100.00%
Company Structure Post Transaction
Transaction Overview
Transaction Timeline
October November December January 2019 BOD resolution Share Purchase SELIC’s EGM Transaction complete
19 14 4
Sources of Fund
million, and a long term loan from a financial institution amounting up to Baht 900 million (this loan has already been approved by the financial institution), as approved by the Board of Directors.
Benefits & Value Creation Opportunities
Increase Revenues and Profits Market Expansion and Coverage Operations Synergy
Benefits & Value Creation Opportunities
Increase revenues and profits
THB million
595 845.7
1440.7
500 1000 1500
SELIC PMC Combined
47.02 147.6
194.62
100 200 300
SELIC PMC Combined
THB million
2017 REVENUE : combined 1,440.7 Million Baht 2017 EBITDA : combined 194.62 Million Baht
Benefits & Value Creation Opportunities
Increase revenues and profits
Combined P&L Selic and PMC
Baht in thousands FY16 Audited FY17 Audited 9M18 Unaudited Revenue 1,367,231.40 1,437,633.46 1,094,260.92 Cost of sales (1,007,819.33) (1,071,740.35) (816,761.67) Gross profit 359,412.07 365,893.11 277,498.79
(27,218.16) (30,117.76) (19,974.77) Administrative expenses (186,414.79) (191,299.78) (149,796.07) Operating profit 145,779.12 144,475.57 107,727.95 Other income 5,234.98 3,563.48 4,231.88 Gain on forex 3,025.00 5,783.00 1,286.04 EBIT 154,039.10 153,822.05 113,245.87 Finance cost (11,366.44) (6,823.03) (3,614.18) EBT 142,672.66 146,999.02 109,631.69 Income tax (24,920.95) (28,859.47) (19,877.72) Net income 117,751.72 118,139.55 89,753.97
Adhesive Value Chain Analysis Opportunity to expand vertically into Converted Product Producer. This offer new channels of distribution for SELIC Market Expansion & Coverage
Benefits & Value Creation Opportunities
Market Expansion & Coverage
Benefits & Value Creation Opportunities
Product extension in label market
Operations Synergy
Benefits & Value Creation Opportunities
Overseas Footprint Expansion
network to expand export market for PMC
in Singapore for MNC companies Technology Synergy
SELIC
labels such as removable stickers, deep freeze resistant labels Operations Synergy
inventory and raw material categorization
This Presentation is not intended to provide the basis for any investment decision, nor to substitute your own analysis and investigation, and should not be considered as a recommendation to any recipient of this Presentation. Some statements made in this presentation are forward-looking statements, which are subject to various risks and uncertainties. These include statements with respect to the Company’s corporate plans, strategies and beliefs and other statement that are not historical facts. These statement can be identified by the use of forward-looking terminology such as “may”, “will”, “expect” , “intend”, “estimate”, “continue”, “plan” or other similar words. The statements are based on the assumptions and beliefs of the Company’s management in light of the information currently available to the Company. These assumptions involve risks and uncertainties which may cause the actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. Nothing in this Presentation is, or should be, relied on as promise or representation of the Company as to the future.
270 Liapkhlongphasicharoenfangtai Road, Nongkhaem, Bangkok 10160, THAILAND Phone : +662 807 3347 Email : explore@seliccorp.com Website : www.seliccorp.com Facebook : Selic.Thailand