SCBAC 2019 SCBAC Recommendation
1
SCBAC 2019 SCBAC Recommendation David Gaines Finance Director - - PowerPoint PPT Presentation
SCBAC 2019 SCBAC Recommendation David Gaines Finance Director July 25, 2019 1 Objectives Financial Update Police Firing Range Major Roadway Project Updates Growth Areas Floodplain Impacts Upcoming Development
1
2
3
* Max debt service tax rate increases have been included in City produced documents such as previous Bond Booklets
(assuming effective O&M rate)
annually over six years beginning in FY2020
Update:
Total Program Cost Assessed Value Assumptions Max Debt Service Tax Rate Increase Impact to $100,000 Residential 235,000,000 $ 5% $0.041 $41 210,000,000 $ 5% $0.032 $32 180,000,000 $ 5% $0.024 $24 Scenarios
4
Total Assessed Value
Tax Year
* Includes Frozen Values 11.3% Increase in Non-Frozen Values 2019 Estimate Based on Preliminary AV
3.31% 0.58%
2.93% 4.59% 3.81% 11.48% 8.54% 8.23% 13.32% 9.53% 11.52% $0 $2,000,000,000 $4,000,000,000 $6,000,000,000 $8,000,000,000 $10,000,000,000 $12,000,000,000 $14,000,000,000
0% 2% 4% 6% 8% 10% 12% 14% 16% 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019*
Property Value Growth (Annual Percentage Change)
Center
gun range
PD review
construction of the Police substation to realize economies of scale and minimize cost escalation
5
6
7
8
9
10
PROJECT SELECTION:
neighborhoods
Area 1 Area 2 Area 3
June 13, 2019 ID 19-449
11
12
June 13, 2019 ID 19-449
13
June 13, 2019 ID 19-449
14
June 13, 2019 ID 19-449
15
June 13, 2019 ID 19-449
16
June 13, 2019 ID 19-449
17
June 13, 2019 ID 19-449
18
June 13, 2019 ID 19-449
19
20
Club Road
miles from 2 lanes to 3 lanes. No Drainage Improvements or sidewalks
worse
July 18, 2019
21
Country Club Road
2 miles from 2 lanes to 3
sidewalks
LOS D or worse
July 18, 2019
22
23
24
PD Renovation Project $ 40,000,000 $ 36,000,000 Fire Station 8 $ 5,400,000 $ 4,900,000 PD Substation Project $ 21,000,000 $ 21,000,000 PD Firing Range $ 5,000,000 $ 5,000,000 Total Prop 1 $ 71,400,000 $ 66,900,000 Proposition 2: Roadways Bonnie Brae (V, VI, VII) $ 111,500,000 $ 27,000,000 Hickory Creek $ 160,000,000 $ 34,000,000 Street Rehab Program $ 70,000,000 $ 70,000,000 Sidewalks $ 12,000,000 $ 12,000,000 Robinson Road $ 12,300,000 $ 12,300,000 Ryan Road $10M - $25M $4M-19M Jim Christal $ 16,800,000 $ 1,680,000 FM 428 $ 44,000,000
$436M - $451M $161M - $176M Street Lighting $5M - $15M $5M - $15M Open Space $5M - $15M $5M - $15M $10M-$30M $10M-$30M Total $517M - $552M $238M - 273M Total project Cost Potential Bond Costs
25
Project Total Project Cost Bond Cost Running Total
Police Station Renovation $36M 40,000,000 $ 36,000,000 $ 36,000,000 $ Fire Station 8 $4.9M 5,400,000 $ 4,900,000 $ 40,900,000 $ Police Substation $21M 21,000,000 $ 21,000,000 $ 61,900,000 $ Street Rehab Program $70M 70,000,000 $ 70,000,000 $ 131,900,000 $ Bonnie Brae (V,VI,VII) $27M 111,500,000 $ 27,000,000 $ 158,900,000 $ Hickory Creek Rd. $34M 160,000,000 $ 34,000,000 $ 192,900,000 $ Sidewalks Program $12M 12,000,000 $ 12,000,000 $ 204,900,000 $ Street Lighting $10M* $5M - $15M 11,000,000 $ 215,900,000 $ Ryan Rd. $4M * $10M - $25M 4,000,000 $ 219,900,000 $ Robinson Rd. $12.3M 12,300,000 $ 12,300,000 $ 232,200,000 $ Police Firing Range $5M 5,000,000 $ 5,000,000 $ 237,200,000 $ Open Space (Land Acquisition) $10M $5M - $15M 10,000,000 $ 247,200,000 $ Jim Christal Rd. $1.7M 16,800,000 $ 1,700,000 $ 248,900,000 $ McKinney Street $52.9M 52,900,000 $ 52,900,000 $ 301,800,000 $ Public Art (2% Vertical Construction $1.3M) 1,300,000 $ * For Discussion Purposes Projects Recommended by SCBAC on July 18th
26